Semac Consultants Limited (NSE:SEMAC) — Stock Price
Semac Consultants Limited (NSE:SEMAC) is currently trading at Rs306.00 INR, down 0.46% today. Over the past 52 weeks, shares have ranged between Rs209.77 and Rs553.40. This page tracks Semac Consultants Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see SEMAC stock market capitalisation.
Semac Consultants Limited (SEMAC) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Semac Consultants Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Semac Consultants Limited Income Statement — Revenue, Profit & Earnings by Year
Semac Consultants Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs1.73 Billion | Rs1.27 Billion | Rs3.25 Billion | Rs795.95 Million | Rs1.32 Billion |
| Cost of Revenue | Rs1.28 Billion | Rs1.16 Billion | Rs2.41 Billion | Rs296.00 Million | Rs494.42 Million |
| Gross Profit | Rs450.59 Million | Rs111.35 Million | Rs839.25 Million | Rs499.95 Million | Rs826.88 Million |
| Research & Development | — | — | — | Rs5.23 Million | Rs4.08 Million |
| SG&A | Rs50.96 Million | Rs73.09 Million | Rs67.31 Million | Rs53.19 Million | Rs114.12 Million |
| Total Operating Expenses | Rs482.02 Million | Rs1.62 Billion | Rs2.99 Billion | Rs804.58 Million | Rs1.17 Billion |
| Operating Income | Rs-31.43 Million | Rs-344.47 Million | Rs259.97 Million | Rs-8.62 Million | Rs153.25 Million |
| EBITDA | Rs-15.33 Million | — | — | — | — |
| EBIT | Rs-32.18 Million | — | — | — | — |
| Interest Expense | Rs41.35 Million | Rs7.75 Million | Rs10.56 Million | Rs4.50 Million | Rs25.21 Million |
| Income Before Tax | Rs-73.53 Million | Rs-327.34 Million | Rs272.64 Million | Rs17.83 Million | Rs71.24 Million |
| Income Tax Expense | Rs-15.13 Million | — | — | — | — |
| Net Income | Rs-694.99K | Rs-323.32 Million | Rs183.51 Million | Rs22.15 Million | Rs52.17 Million |
Semac Consultants Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Semac Consultants Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs2.21 Billion | Rs1.97 Billion | Rs2.13 Billion | Rs1.47 Billion | Rs3.10 Billion |
| Total Current Assets | Rs1.80 Billion | Rs1.59 Billion | Rs1.82 Billion | Rs1.16 Billion | Rs2.21 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs198.47 Million | Rs1.87 Million | Rs95.69 Million | Rs152.52 Million | Rs93.48 Million |
| Net Receivables | Rs629.66 Million | Rs366.44 Million | Rs607.01 Million | Rs186.50 Million | Rs724.43 Million |
| Inventory | Rs17.69 Million | Rs0.00 | Rs589.27 Million | Rs476.87 Million | Rs459.70 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | Rs448.62 Million | Rs448.62 Million | Rs448.62 Million |
| Total Liabilities | Rs1.42 Billion | Rs1.14 Billion | Rs957.20 Million | Rs498.77 Million | Rs1.18 Billion |
| Total Current Liabilities | Rs1.38 Billion | Rs1.08 Billion | Rs892.38 Million | Rs445.38 Million | Rs1.11 Billion |
| Long-term Debt | — | Rs0.00 | Rs0.00 | Rs0.00 | Rs0.00 |
| Net Debt | Rs336.27 Million | Rs75.33 Million | Rs184.47 Million | Rs141.71 Million | Rs252.92 Million |
| Total Stockholder Equity | Rs738.73 Million | Rs793.66 Million | Rs1.13 Billion | Rs945.95 Million | Rs1.83 Billion |
| Retained Earnings | Rs109.34 Million | Rs168.60 Million | Rs505.19 Million | Rs328.52 Million | Rs1.19 Billion |
Semac Consultants Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Semac Consultants Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs-613.35K | Rs-186.38 Million | Rs-1.45 Million | Rs187.68 Million | Rs-62.10 Million |
| Capital Expenditures | Rs41.15K | Rs17.28 Million | Rs3.23 Million | Rs6.93 Million | Rs17.70 Million |
| Free Cash Flow | Rs-654.50K | Rs-203.66 Million | Rs-4.68 Million | Rs180.75 Million | Rs-79.81 Million |
| Investing Cash Flow | Rs-1.86 Million | — | — | — | — |
| Financing Cash Flow | Rs2.54 Million | — | — | — | — |
| Dividends Paid | — | Rs13.28 Million | — | — | Rs25.73 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs16.85 Million | Rs17.41 Million | Rs20.33 Million | Rs15.11 Million | Rs23.44 Million |
| Change in Cash | Rs65.54K | Rs917.00K | Rs-64.00 Million | Rs54.99 Million | Rs-44.46 Million |
Semac Consultants Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Semac Consultants Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 25, 2026 | — | — | — |
| Feb 09, 2026 | — | — | — |
| Oct 27, 2025 | — | — | — |
| Aug 04, 2025 | — | — | — |
| Feb 11, 2025 | — | — | — |