Synergy Green Industries Limited (SGIL) - Net Assets
Based on the latest financial reports, Synergy Green Industries Limited (SGIL) has net assets worth Rs1.12 Billion INR (≈ $12.09 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.03 Billion ≈ $43.58 Million USD) and total liabilities (Rs2.91 Billion ≈ $31.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Synergy Green Industries Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.12 Billion |
| % of Total Assets | 27.75% |
| Annual Growth Rate | 25.66% |
| 5-Year Change | 138.56% |
| 10-Year Change | N/A |
| Growth Volatility | 121.08 |
Synergy Green Industries Limited - Net Assets Trend (2013–2025)
This chart illustrates how Synergy Green Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore SGIL total assets for the complete picture of this company's asset base.
Annual Net Assets for Synergy Green Industries Limited (2013–2025)
The table below shows the annual net assets of Synergy Green Industries Limited from 2013 to 2025. For live valuation and market cap data, see Synergy Green Industries Limited (SGIL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.08 Billion ≈ $11.64 Million |
+130.59% |
| 2024-03-31 | Rs466.93 Million ≈ $5.05 Million |
+32.98% |
| 2023-03-31 | Rs351.12 Million ≈ $3.80 Million |
+2.78% |
| 2022-03-31 | Rs341.64 Million ≈ $3.69 Million |
-24.30% |
| 2021-03-31 | Rs451.33 Million ≈ $4.88 Million |
+8.94% |
| 2020-03-31 | Rs414.29 Million ≈ $4.48 Million |
+8.73% |
| 2019-03-31 | Rs381.01 Million ≈ $4.12 Million |
+324.89% |
| 2018-03-31 | Rs89.67 Million ≈ $969.79K |
+1386.94% |
| 2017-03-31 | Rs-6.97 Million ≈ $-75.36K |
+87.46% |
| 2016-03-31 | Rs-55.56 Million ≈ $-600.90K |
+21.83% |
| 2015-03-31 | Rs-71.08 Million ≈ $-768.76K |
-2208.70% |
| 2014-03-31 | Rs-3.08 Million ≈ $-33.30K |
-104.43% |
| 2013-03-31 | Rs69.47 Million ≈ $751.31K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Synergy Green Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36118700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs270.66 Million | 25.14% |
| Common Stock | Rs155.43 Million | 14.44% |
| Other Comprehensive Income | Rs921.29 Million | 85.56% |
| Total Equity | Rs1.08 Billion | 100.00% |
Synergy Green Industries Limited Competitors by Market Cap
The table below lists competitors of Synergy Green Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Bailian Group Co Ltd B
SHG:900923
|
$92.73 Million |
|
Fonar Corporation
NASDAQ:FONR
|
$92.74 Million |
|
Asflow Co. Ltd.
KQ:159010
|
$92.76 Million |
|
51 TALK ONL. SP.ADR A 60
F:C4G0
|
$92.77 Million |
|
Patria Bank SA
RO:PBK
|
$92.58 Million |
|
ATM Grupa S.A.
WAR:ATG
|
$92.57 Million |
|
KMH Co. Ltd
KQ:122450
|
$92.56 Million |
|
Tsang Yow Industrial Co Ltd
TW:1568
|
$92.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Synergy Green Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 466,933,000 to 1,076,718,000, a change of 609,785,000 (130.6%).
- Net income of 168,882,000 contributed positively to equity growth.
- Dividend payments of 53,550,000 reduced retained earnings.
- New share issuances of 459,225,000 increased equity.
- Other comprehensive income increased equity by 921,288,000.
- Other factors decreased equity by 886,060,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs168.88 Million | +15.68% |
| Dividends Paid | Rs53.55 Million | -4.97% |
| Share Issuances | Rs459.23 Million | +42.65% |
| Other Comprehensive Income | Rs921.29 Million | +85.56% |
| Other Changes | Rs-886.06 Million | -82.29% |
| Total Change | Rs- | 130.59% |
Book Value vs Market Value Analysis
This analysis compares Synergy Green Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 112.03x to 7.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs4.92 | Rs550.80 | x |
| 2014-03-31 | Rs-0.22 | Rs550.80 | x |
| 2015-03-31 | Rs-5.03 | Rs550.80 | x |
| 2016-03-31 | Rs-3.93 | Rs550.80 | x |
| 2017-03-31 | Rs-0.49 | Rs550.80 | x |
| 2018-03-31 | Rs6.35 | Rs550.80 | x |
| 2019-03-31 | Rs30.83 | Rs550.80 | x |
| 2020-03-31 | Rs29.32 | Rs550.80 | x |
| 2021-03-31 | Rs23.37 | Rs550.80 | x |
| 2022-03-31 | Rs24.18 | Rs550.80 | x |
| 2023-03-31 | Rs24.85 | Rs550.80 | x |
| 2024-03-31 | Rs32.24 | Rs550.80 | x |
| 2025-03-31 | Rs71.02 | Rs550.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Synergy Green Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.69%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 3.18x
- Recent ROE (15.68%) is above the historical average (-0.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -130.31% | -96.88% | 0.16x | 8.58x | Rs-97.48 Million |
| 2014 | 0.00% | -24.25% | 0.57x | 0.00x | Rs-89.84 Million |
| 2015 | 0.00% | -10.76% | 0.92x | 0.00x | Rs-61.40 Million |
| 2016 | 0.00% | 1.89% | 1.00x | 0.00x | Rs21.08 Million |
| 2017 | 0.00% | 4.03% | 1.31x | 0.00x | Rs49.29 Million |
| 2018 | 52.01% | 4.54% | 0.95x | 12.08x | Rs37.67 Million |
| 2019 | 11.93% | 2.81% | 1.12x | 3.79x | Rs7.36 Million |
| 2020 | 8.03% | 1.62% | 1.41x | 3.53x | Rs-8.15 Million |
| 2021 | 9.62% | 1.63% | 1.15x | 5.14x | Rs-1.26 Million |
| 2022 | 4.18% | 0.50% | 1.46x | 5.68x | Rs-19.88 Million |
| 2023 | 2.47% | 0.30% | 1.59x | 5.18x | Rs-26.44 Million |
| 2024 | 24.76% | 3.54% | 1.65x | 4.24x | Rs68.93 Million |
| 2025 | 15.68% | 4.69% | 1.05x | 3.18x | Rs61.21 Million |
Industry Comparison
This section compares Synergy Green Industries Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,406,066,390
- Average return on equity (ROE) among peers: 13.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Synergy Green Industries Limited (SGIL) | Rs1.12 Billion | -130.31% | 2.60x | $92.58 Million |
| Aeroflex Industries Limited (AEROFLEX) | $3.42 Billion | 15.33% | 0.25x | $436.02 Million |
| Alicon Castalloy Limited (ALICON) | $231.86 Million | 32.52% | 4.67x | $123.28 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $1.98 Billion | 19.69% | 0.88x | $710.75 Million |
| DCM Limited (DCM) | $869.40 Million | -1.79% | 4.76x | $16.57 Million |
| DEE Development Eng Ltd (DEEDEV) | $4.54 Billion | 0.00% | 0.84x | $312.36 Million |
| D P Wires Limited (DPWIRES) | $278.89 Million | 18.01% | 1.92x | $29.98 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $1.02 Billion | 24.96% | 0.10x | $109.45 Million |
| Ganga Forging Limited (GANGAFORGE) | $119.98 Million | -17.63% | 1.75x | $4.23 Million |
| Gravita India Limited (GRAVITA) | $6.02 Billion | 33.42% | 1.00x | $1.28 Billion |
| Happy Forgings Limited (HAPPYFORGE) | $5.58 Billion | 14.31% | 0.37x | $1.38 Billion |
About Synergy Green Industries Limited
Synergy Green Industries Limited engages in the manufacture and sale of wind turbine casting and other large precision castings in India. It offers wind turbine products, such as main frame, hub, bearing housing, hollow shaft, main axle, main and rotor bearing hosing, pillow block, and rotor, as well as gear box bearing flange, casing, housing, and planet carriers. The company also provides gener… Read more