Shakti Pumps (India) Limited (SHAKTIPUMP) - Net Assets
Based on the latest financial reports, Shakti Pumps (India) Limited (SHAKTIPUMP) has net assets worth Rs16.27 Billion INR (≈ $175.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs29.97 Billion ≈ $324.13 Million USD) and total liabilities (Rs13.70 Billion ≈ $148.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Shakti Pumps (India) Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs16.27 Billion |
| % of Total Assets | 54.28% |
| Annual Growth Rate | 27.7% |
| 5-Year Change | 240.91% |
| 10-Year Change | 475.08% |
| Growth Volatility | 28.11 |
Shakti Pumps (India) Limited - Net Assets Trend (2006–2025)
This chart illustrates how Shakti Pumps (India) Limited's net assets have evolved over time, based on quarterly financial data. Also explore SHAKTIPUMP total assets for the complete picture of this company's asset base.
Annual Net Assets for Shakti Pumps (India) Limited (2006–2025)
The table below shows the annual net assets of Shakti Pumps (India) Limited from 2006 to 2025. For live valuation and market cap data, see Shakti Pumps (India) Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs11.61 Billion ≈ $125.58 Million |
+53.66% |
| 2024-03-31 | Rs7.56 Billion ≈ $81.73 Million |
+80.76% |
| 2023-03-31 | Rs4.18 Billion ≈ $45.21 Million |
+6.33% |
| 2022-03-31 | Rs3.93 Billion ≈ $42.52 Million |
+15.43% |
| 2021-03-31 | Rs3.41 Billion ≈ $36.84 Million |
+28.46% |
| 2020-03-31 | Rs2.65 Billion ≈ $28.67 Million |
-8.69% |
| 2019-03-31 | Rs2.90 Billion ≈ $31.40 Million |
+14.49% |
| 2018-03-31 | Rs2.54 Billion ≈ $27.43 Million |
+16.15% |
| 2017-03-31 | Rs2.18 Billion ≈ $23.62 Million |
+8.15% |
| 2016-03-31 | Rs2.02 Billion ≈ $21.84 Million |
-2.54% |
| 2015-03-31 | Rs2.07 Billion ≈ $22.41 Million |
+55.71% |
| 2014-03-31 | Rs1.33 Billion ≈ $14.39 Million |
+22.34% |
| 2013-03-31 | Rs1.09 Billion ≈ $11.76 Million |
+25.09% |
| 2012-03-31 | Rs869.50 Million ≈ $9.40 Million |
+32.78% |
| 2011-03-31 | Rs654.86 Million ≈ $7.08 Million |
+29.08% |
| 2010-03-31 | Rs507.33 Million ≈ $5.49 Million |
+23.66% |
| 2009-03-31 | Rs410.25 Million ≈ $4.44 Million |
+20.85% |
| 2008-03-31 | Rs339.46 Million ≈ $3.67 Million |
+111.01% |
| 2007-03-31 | Rs160.87 Million ≈ $1.74 Million |
+44.21% |
| 2006-03-31 | Rs111.56 Million ≈ $1.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shakti Pumps (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 750860000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs7.51 Billion | 64.66% |
| Common Stock | Rs1.20 Billion | 10.35% |
| Other Comprehensive Income | Rs1.04 Billion | 8.95% |
| Other Components | Rs1.86 Billion | 16.03% |
| Total Equity | Rs11.61 Billion | 100.00% |
Shakti Pumps (India) Limited Competitors by Market Cap
The table below lists competitors of Shakti Pumps (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Noblelift Equip
SHG:603611
|
$753.15 Million |
|
Beijing Thunisoft Co Ltd
SHE:300271
|
$753.20 Million |
|
USIMINAS PFD ADR/10000
F:U1S0
|
$753.29 Million |
|
MHP SE GDR S/2
F:MPQ
|
$753.86 Million |
|
MCAN Mortgage Corporation
TO:MKP
|
$753.03 Million |
|
Shanghai Xuerong Bio-Technology Co Ltd
SHE:300511
|
$753.02 Million |
|
Zhejiang Chimin Pharm Co Ltd
SHG:603222
|
$753.01 Million |
|
KBC Corporation Ltd
SHG:688598
|
$752.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shakti Pumps (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,556,942,000 to 11,611,700,000, a change of 4,054,758,000 (53.7%).
- Net income of 4,083,700,000 contributed positively to equity growth.
- Dividend payments of 80,100,000 reduced retained earnings.
- Other comprehensive income increased equity by 966,363,000.
- Other factors decreased equity by 915,205,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs4.08 Billion | +35.17% |
| Dividends Paid | Rs80.10 Million | -0.69% |
| Other Comprehensive Income | Rs966.36 Million | +8.32% |
| Other Changes | Rs-915.21 Million | -7.88% |
| Total Change | Rs- | 53.66% |
Book Value vs Market Value Analysis
This analysis compares Shakti Pumps (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 48.78x to 5.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs11.57 | Rs564.30 | x |
| 2007-03-31 | Rs12.72 | Rs564.30 | x |
| 2008-03-31 | Rs22.00 | Rs564.30 | x |
| 2009-03-31 | Rs26.59 | Rs564.30 | x |
| 2010-03-31 | Rs37.17 | Rs564.30 | x |
| 2011-03-31 | Rs47.91 | Rs564.30 | x |
| 2012-03-31 | Rs63.51 | Rs564.30 | x |
| 2013-03-31 | Rs74.27 | Rs564.30 | x |
| 2014-03-31 | Rs79.48 | Rs564.30 | x |
| 2015-03-31 | Rs18.79 | Rs564.30 | x |
| 2016-03-31 | Rs18.31 | Rs564.30 | x |
| 2017-03-31 | Rs118.81 | Rs564.30 | x |
| 2018-03-31 | Rs23.00 | Rs564.30 | x |
| 2019-03-31 | Rs26.33 | Rs564.30 | x |
| 2020-03-31 | Rs24.04 | Rs564.30 | x |
| 2021-03-31 | Rs30.89 | Rs564.30 | x |
| 2022-03-31 | Rs35.65 | Rs564.30 | x |
| 2023-03-31 | Rs37.91 | Rs564.30 | x |
| 2024-03-31 | Rs68.36 | Rs564.30 | x |
| 2025-03-31 | Rs96.59 | Rs564.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shakti Pumps (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.17%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.22%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 1.70x
- Recent ROE (35.17%) is above the historical average (16.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 18.83% | 5.23% | 1.00x | 3.59x | Rs9.86 Million |
| 2007 | 24.27% | 6.30% | 0.74x | 5.21x | Rs22.95 Million |
| 2008 | 21.05% | 6.84% | 1.02x | 3.00x | Rs37.50 Million |
| 2009 | 19.03% | 7.31% | 0.86x | 3.01x | Rs37.05 Million |
| 2010 | 21.20% | 8.17% | 0.89x | 2.92x | Rs56.82 Million |
| 2011 | 27.30% | 11.00% | 0.96x | 2.58x | Rs113.27 Million |
| 2012 | 15.92% | 7.23% | 0.92x | 2.40x | Rs51.45 Million |
| 2013 | 15.46% | 8.05% | 0.85x | 2.25x | Rs59.42 Million |
| 2014 | 18.77% | 8.55% | 0.95x | 2.32x | Rs116.73 Million |
| 2015 | 12.69% | 8.86% | 0.80x | 1.79x | Rs55.64 Million |
| 2016 | 0.53% | 0.39% | 0.74x | 1.81x | Rs-191.25 Million |
| 2017 | 9.91% | 5.05% | 1.02x | 1.92x | Rs-1.91 Million |
| 2018 | 13.74% | 7.96% | 0.96x | 1.80x | Rs94.85 Million |
| 2019 | 15.53% | 8.25% | 0.94x | 2.01x | Rs160.52 Million |
| 2020 | -5.31% | -3.65% | 0.71x | 2.04x | Rs-405.91 Million |
| 2021 | 22.19% | 8.13% | 1.39x | 1.97x | Rs415.25 Million |
| 2022 | 16.49% | 5.49% | 1.37x | 2.20x | Rs254.98 Million |
| 2023 | 5.77% | 2.49% | 1.34x | 1.74x | Rs-176.74 Million |
| 2024 | 18.75% | 10.33% | 0.95x | 1.92x | Rs661.61 Million |
| 2025 | 35.17% | 16.22% | 1.28x | 1.70x | Rs2.92 Billion |
Industry Comparison
This section compares Shakti Pumps (India) Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $21,487,784,397
- Average return on equity (ROE) among peers: 12.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shakti Pumps (India) Limited (SHAKTIPUMP) | Rs16.27 Billion | 18.83% | 0.84x | $753.06 Million |
| Aaron Industries Limited (AARON) | $108.01 Million | 12.44% | 0.77x | $31.35 Million |
| Ador Welding Limited (ADORWELD) | $3.24 Billion | 18.33% | 0.40x | $184.52 Million |
| The Anup Engineering Limited (ANUP) | $2.41 Billion | 10.60% | 0.28x | $446.74 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $99.69 Million | 8.77% | 0.82x | $8.50 Million |
| Azad Engineering Limited (AZAD) | $2.04 Billion | 4.15% | 1.89x | $1.51 Billion |
| Bharat Heavy Electricals Limited (BHEL) | $201.55 Billion | 30.03% | 1.96x | $13.27 Billion |
| Cummins India Limited (CUMMINSIND) | $10.21 Billion | 26.25% | 0.54x | $15.79 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $-5.96 Billion | 0.00% | 0.00x | $899.30 Million |
| Diffusion Engineers Ltd (DIFFNKG) | $953.91 Million | 11.68% | 0.77x | $120.60 Million |
| Ducon Infratechnologies Limited (DUCON) | $238.32 Million | 0.60% | 0.42x | $11.42 Million |
About Shakti Pumps (India) Limited
Shakti Pumps (India) Limited, together with its subsidiaries, engages in the manufacture, trade, and sale of pumps, motors, and their spare parts under the Shakti brand name in India and internationally. Its products include submersible, solar, vertical multistage centrifugal, monoblock end suction, pressure booster, wastewater, open well, shallow well and slow speed, immersible, solar open well,… Read more