Shyam Metalics and Energy Limited (NSE:SHYAMMETL) — Stock Price
Shyam Metalics and Energy Limited (NSE:SHYAMMETL) is currently trading at Rs1003.10 INR, down 0.38% today. Over the past 52 weeks, shares have ranged between Rs769.90 and Rs1062.65. This page tracks Shyam Metalics and Energy Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Shyam Metalics and Energy Limited.
Shyam Metalics and Energy Limited (SHYAMMETL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Shyam Metalics and Energy Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Shyam Metalics and Energy Limited Income Statement — Revenue, Profit & Earnings by Year
Shyam Metalics and Energy Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs150.41 Billion | Rs131.41 Billion | Rs126.09 Billion | Rs103.64 Billion | Rs62.79 Billion |
| Cost of Revenue | Rs109.41 Billion | Rs94.79 Billion | Rs111.34 Billion | Rs67.59 Billion | Rs41.25 Billion |
| Gross Profit | Rs15.80 Billion | Rs32.01 Billion | Rs14.75 Billion | Rs36.05 Billion | Rs21.54 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rs4.90 Billion | Rs498.40 Million | Rs414.00 Million | Rs291.60 Million | Rs142.50 Million |
| Total Operating Expenses | Rs4.21 Billion | Rs27.68 Billion | Rs20.83 Billion | Rs13.30 Billion | Rs11.02 Billion |
| Operating Income | Rs11.57 Billion | Rs9.44 Billion | Rs11.10 Billion | Rs22.76 Billion | Rs10.51 Billion |
| EBITDA | Rs20.99 Billion | Rs17.29 Billion | Rs15.77 Billion | Rs26.60 Billion | Rs13.99 Billion |
| EBIT | Rs13.88 Billion | Rs10.73 Billion | Rs11.03 Billion | Rs23.87 Billion | Rs10.99 Billion |
| Interest Expense | Rs1.44 Billion | Rs846.40 Million | Rs931.30 Million | Rs231.60 Million | Rs622.20 Million |
| Income Before Tax | Rs12.41 Billion | Rs9.40 Billion | Rs10.37 Billion | Rs23.64 Billion | Rs10.55 Billion |
| Income Tax Expense | Rs3.32 Billion | Rs-892.00 Million | Rs1.93 Billion | Rs6.40 Billion | Rs2.11 Billion |
| Net Income | Rs9.08 Billion | Rs10.35 Billion | Rs8.53 Billion | Rs17.25 Billion | Rs8.43 Billion |
Shyam Metalics and Energy Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Shyam Metalics and Energy Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs163.16 Billion | Rs144.24 Billion | Rs116.47 Billion | Rs84.25 Billion | Rs54.20 Billion |
| Total Current Assets | Rs55.30 Billion | Rs50.88 Billion | Rs42.18 Billion | Rs46.74 Billion | Rs27.39 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs8.24 Billion | Rs12.55 Billion | Rs5.60 Billion | Rs9.12 Billion | Rs3.31 Billion |
| Net Receivables | Rs7.96 Billion | Rs7.08 Billion | Rs6.09 Billion | Rs3.76 Billion | Rs5.34 Billion |
| Inventory | Rs29.85 Billion | Rs28.14 Billion | Rs27.49 Billion | Rs28.85 Billion | Rs15.36 Billion |
| Property, Plant & Equipment | — | — | — | Rs32.18 Billion | Rs23.08 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs50.38 Billion | Rs41.06 Billion | Rs39.85 Billion | Rs25.86 Billion | Rs17.82 Billion |
| Total Current Liabilities | Rs46.04 Billion | Rs36.73 Billion | Rs35.39 Billion | Rs21.50 Billion | Rs14.32 Billion |
| Long-term Debt | Rs1.55 Billion | Rs2.69 Billion | Rs3.32 Billion | Rs1.26 Billion | Rs1.20 Billion |
| Net Debt | Rs7.21 Billion | Rs5.57 Billion | Rs10.81 Billion | Rs4.51 Billion | Rs6.32 Billion |
| Total Stockholder Equity | Rs105.53 Billion | Rs96.47 Billion | Rs72.76 Billion | Rs58.35 Billion | Rs36.34 Billion |
| Retained Earnings | Rs68.40 Billion | Rs60.72 Billion | Rs50.83 Billion | Rs43.47 Billion | Rs28.06 Billion |
Shyam Metalics and Energy Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Shyam Metalics and Energy Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs19.64 Billion | Rs17.94 Billion | Rs15.07 Billion | Rs16.90 Billion | Rs10.56 Billion |
| Capital Expenditures | Rs21.48 Billion | Rs18.88 Billion | Rs15.79 Billion | Rs10.71 Billion | Rs3.61 Billion |
| Free Cash Flow | Rs-1.84 Billion | Rs-934.30 Million | Rs-720.50 Million | Rs6.18 Billion | Rs6.95 Billion |
| Investing Cash Flow | Rs-19.04 Billion | Rs-27.16 Billion | Rs-19.44 Billion | Rs-19.27 Billion | Rs-4.99 Billion |
| Financing Cash Flow | Rs-359.90 Million | Rs8.70 Billion | Rs4.31 Billion | Rs1.65 Billion | Rs-4.23 Billion |
| Dividends Paid | Rs-1.38 Billion | Rs-463.60 Million | Rs1.15 Billion | Rs1.84 Billion | Rs432.20 Million |
| Stock-Based Compensation | Rs147.60 Million | Rs74.10 Million | Rs0.00 | — | — |
| Depreciation | Rs7.11 Billion | Rs6.56 Billion | Rs4.63 Billion | Rs2.72 Billion | Rs3.00 Billion |
| Change in Cash | Rs237.10 Million | Rs-513.70 Million | Rs-171.20 Million | Rs-719.40 Million | Rs1.34 Billion |
Shyam Metalics and Energy Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Shyam Metalics and Energy Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jan 23, 2026 | 7.07 | 11.15 | -36.59% |
| Nov 07, 2025 | 9.33 | 12.41 | -24.82% |
| May 09, 2025 | 7.89 | 14.67 | -46.22% |
| Jan 28, 2025 | 7.07 | 9.87 | -28.37% |
| Nov 07, 2024 | 7.73 | 20.35 | -62.01% |
| Jul 30, 2024 | 9.89 | 8.00 | +23.63% |
| May 14, 2024 | 7.91 | 7.00 | +13.00% |
| Nov 10, 2023 | 18.89 | 6.70 | +181.94% |