Sunflag Iron And Steel Company Limited (SUNFLAG) - Net Assets
Based on the latest financial reports, Sunflag Iron And Steel Company Limited (SUNFLAG) has net assets worth Rs85.43 Billion INR (≈ $923.91 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs108.71 Billion ≈ $1.18 Billion USD) and total liabilities (Rs23.28 Billion ≈ $251.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Sunflag Iron And Steel Company Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs85.43 Billion |
| % of Total Assets | 78.58% |
| Annual Growth Rate | 21.19% |
| 5-Year Change | 471.44% |
| 10-Year Change | 1268.05% |
| Growth Volatility | 23.9 |
Sunflag Iron And Steel Company Limited - Net Assets Trend (2006–2025)
This chart illustrates how Sunflag Iron And Steel Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Sunflag Iron And Steel Company Limited for the complete picture of this company's asset base.
Annual Net Assets for Sunflag Iron And Steel Company Limited (2006–2025)
The table below shows the annual net assets of Sunflag Iron And Steel Company Limited from 2006 to 2025. For live valuation and market cap data, see how much is Sunflag Iron And Steel Company Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs87.68 Billion ≈ $948.22 Million |
+69.75% |
| 2024-03-31 | Rs51.65 Billion ≈ $558.61 Million |
+54.48% |
| 2023-03-31 | Rs33.44 Billion ≈ $361.62 Million |
+91.02% |
| 2022-03-31 | Rs17.50 Billion ≈ $189.31 Million |
+14.09% |
| 2021-03-31 | Rs15.34 Billion ≈ $165.94 Million |
+10.65% |
| 2020-03-31 | Rs13.87 Billion ≈ $149.96 Million |
+47.27% |
| 2019-03-31 | Rs9.42 Billion ≈ $101.83 Million |
+12.17% |
| 2018-03-31 | Rs8.39 Billion ≈ $90.78 Million |
+18.16% |
| 2017-03-31 | Rs7.10 Billion ≈ $76.83 Million |
+10.84% |
| 2016-03-31 | Rs6.41 Billion ≈ $69.31 Million |
+9.49% |
| 2015-03-31 | Rs5.85 Billion ≈ $63.31 Million |
+15.89% |
| 2014-03-31 | Rs5.05 Billion ≈ $54.62 Million |
+4.49% |
| 2013-03-31 | Rs4.83 Billion ≈ $52.28 Million |
-2.52% |
| 2012-03-31 | Rs4.96 Billion ≈ $53.63 Million |
+4.45% |
| 2011-03-31 | Rs4.75 Billion ≈ $51.34 Million |
+14.78% |
| 2010-03-31 | Rs4.14 Billion ≈ $44.73 Million |
+25.60% |
| 2009-03-31 | Rs3.29 Billion ≈ $35.61 Million |
+11.98% |
| 2008-03-31 | Rs2.94 Billion ≈ $31.80 Million |
+13.13% |
| 2007-03-31 | Rs2.60 Billion ≈ $28.11 Million |
+14.19% |
| 2006-03-31 | Rs2.28 Billion ≈ $24.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sunflag Iron And Steel Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2655910000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs26.56 Billion | 30.30% |
| Common Stock | Rs1.80 Billion | 2.06% |
| Other Comprehensive Income | Rs58.90 Billion | 67.19% |
| Other Components | Rs404.10 Million | 0.46% |
| Total Equity | Rs87.66 Billion | 100.00% |
Sunflag Iron And Steel Company Limited Competitors by Market Cap
The table below lists competitors of Sunflag Iron And Steel Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taekwang Ind
KO:003240
|
$570.36 Million |
|
Hume Industries Berhad
KLSE:5000
|
$570.58 Million |
|
Caina Technology Co. Ltd.
SHE:301122
|
$570.64 Million |
|
Beijing Andawell Science & Technology Co Ltd Class A
SHE:300719
|
$570.67 Million |
|
Qt Group Oyj
HE:QTCOM
|
$570.25 Million |
|
Sunfly Intelligent Technology Co Ltd
SHE:300423
|
$570.04 Million |
|
Ibotta, Inc.
NYSE:IBTA
|
$569.94 Million |
|
Marcopolo S.A
SA:POMO3
|
$569.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunflag Iron And Steel Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,637,300,000 to 87,663,700,000, a change of 36,026,400,000 (69.8%).
- Net income of 1,620,600,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 34,231,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.62 Billion | +1.85% |
| Other Comprehensive Income | Rs34.23 Billion | +39.05% |
| Other Changes | Rs174.80 Million | +0.2% |
| Total Change | Rs- | 69.77% |
Book Value vs Market Value Analysis
This analysis compares Sunflag Iron And Steel Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 20.85x to 0.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs14.03 | Rs292.61 | x |
| 2007-03-31 | Rs16.03 | Rs292.61 | x |
| 2008-03-31 | Rs18.13 | Rs292.61 | x |
| 2009-03-31 | Rs20.30 | Rs292.61 | x |
| 2010-03-31 | Rs25.39 | Rs292.61 | x |
| 2011-03-31 | Rs29.16 | Rs292.61 | x |
| 2012-03-31 | Rs30.46 | Rs292.61 | x |
| 2013-03-31 | Rs29.69 | Rs292.61 | x |
| 2014-03-31 | Rs31.03 | Rs292.61 | x |
| 2015-03-31 | Rs33.89 | Rs292.61 | x |
| 2016-03-31 | Rs35.46 | Rs292.61 | x |
| 2017-03-31 | Rs39.34 | Rs292.61 | x |
| 2018-03-31 | Rs46.50 | Rs292.61 | x |
| 2019-03-31 | Rs52.17 | Rs292.61 | x |
| 2020-03-31 | Rs76.86 | Rs292.61 | x |
| 2021-03-31 | Rs85.05 | Rs292.61 | x |
| 2022-03-31 | Rs97.05 | Rs292.61 | x |
| 2023-03-31 | Rs185.45 | Rs292.61 | x |
| 2024-03-31 | Rs286.52 | Rs292.61 | x |
| 2025-03-31 | Rs486.05 | Rs292.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunflag Iron And Steel Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.58%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.28x
- Recent ROE (1.85%) is below the historical average (10.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 15.28% | 4.61% | 1.30x | 2.55x | Rs120.10 Million |
| 2007 | 14.25% | 4.45% | 1.15x | 2.79x | Rs110.57 Million |
| 2008 | 14.83% | 4.39% | 1.25x | 2.71x | Rs142.10 Million |
| 2009 | 13.24% | 3.95% | 1.32x | 2.54x | Rs106.66 Million |
| 2010 | 23.05% | 7.03% | 1.35x | 2.42x | Rs537.34 Million |
| 2011 | 14.91% | 4.57% | 1.31x | 2.49x | Rs232.40 Million |
| 2012 | 3.91% | 1.19% | 1.09x | 3.02x | Rs-300.74 Million |
| 2013 | -2.60% | -0.80% | 1.15x | 2.83x | Rs-606.56 Million |
| 2014 | 4.31% | 1.37% | 1.21x | 2.60x | Rs-286.46 Million |
| 2015 | 4.18% | 1.39% | 1.31x | 2.29x | Rs-339.44 Million |
| 2016 | 8.70% | 3.35% | 1.36x | 1.91x | Rs-83.27 Million |
| 2017 | 9.20% | 4.32% | 1.13x | 1.89x | Rs-56.65 Million |
| 2018 | 15.48% | 6.26% | 1.32x | 1.87x | Rs459.16 Million |
| 2019 | 11.73% | 4.95% | 1.26x | 1.88x | Rs162.36 Million |
| 2020 | 6.65% | 5.25% | 0.73x | 1.73x | Rs-464.71 Million |
| 2021 | 9.17% | 7.44% | 0.79x | 1.56x | Rs-126.75 Million |
| 2022 | 12.41% | 8.06% | 0.87x | 1.76x | Rs421.05 Million |
| 2023 | 33.37% | 31.97% | 0.71x | 1.48x | Rs7.81 Billion |
| 2024 | 2.78% | 4.21% | 0.49x | 1.36x | Rs-3.73 Billion |
| 2025 | 1.85% | 4.58% | 0.32x | 1.28x | Rs-7.15 Billion |
Industry Comparison
This section compares Sunflag Iron And Steel Company Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $56,981,137
- Average return on equity (ROE) among peers: 11.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunflag Iron And Steel Company Limited (SUNFLAG) | Rs85.43 Billion | 15.28% | 0.27x | $570.30 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $4.99 Billion | 10.25% | 2.32x | $2.44 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $155.16 Million | 43.49% | 4.18x | $5.72 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $4.61 Billion | 15.96% | 1.74x | $501.93 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $-1.62 Billion | 0.00% | 0.00x | $38.63 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $222.58 Million | 9.47% | 2.22x | $164.68 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $111.23 Million |
| Grand Foundry Limited (GFSTEELS) | $-32.83 Million | 0.00% | 0.00x | $4.07 Million |
| Goodluck India Limited (GOODLUCK) | $978.14 Million | 20.56% | 2.88x | $451.00 Million |
| Godawari Power And Ispat limited (GPIL) | $2.07 Billion | 26.10% | 1.64x | $2.08 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $152.16 Million | -10.33% | 2.30x | $111.44 Million |
About Sunflag Iron And Steel Company Limited
Sunflag Iron and Steel Company Limited manufactures and sells steel rolled products in India and internationally. The company offers super alloys, tool steels, SSR 550, spring steels, free cutting steels, forging steels, forging ingots, microalloyed steels, engine value steels, cold forging steels, and bearing steels. It also provides flat steel, round bars and coils, rolled bars and wires, round… Read more