Thyrocare Technologies Limited (THYROCARE) - Net Assets

Latest as of September 2025: Rs5.34 Billion INR ≈ $57.76 Million USD

Based on the latest financial reports, Thyrocare Technologies Limited (THYROCARE) has net assets worth Rs5.34 Billion INR (≈ $57.76 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs6.80 Billion ≈ $73.56 Million USD) and total liabilities (Rs1.46 Billion ≈ $15.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Thyrocare Technologies Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs5.34 Billion
% of Total Assets 78.52%
Annual Growth Rate 16.11%
5-Year Change 28.03%
10-Year Change 49.63%
Growth Volatility 21.25

Thyrocare Technologies Limited - Net Assets Trend (2011–2025)

This chart illustrates how Thyrocare Technologies Limited's net assets have evolved over time, based on quarterly financial data. Also explore Thyrocare Technologies Limited asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Thyrocare Technologies Limited (2011–2025)

The table below shows the annual net assets of Thyrocare Technologies Limited from 2011 to 2025. For live valuation and market cap data, see THYROCARE stock market capitalisation.

Year Net Assets Change
2025-03-31 Rs5.47 Billion
≈ $59.16 Million
+3.68%
2024-03-31 Rs5.28 Billion
≈ $57.06 Million
-1.42%
2023-03-31 Rs5.35 Billion
≈ $57.88 Million
+1.64%
2022-03-31 Rs5.27 Billion
≈ $56.95 Million
+23.24%
2021-03-31 Rs4.27 Billion
≈ $46.21 Million
+16.53%
2020-03-31 Rs3.67 Billion
≈ $39.65 Million
-15.73%
2019-03-31 Rs4.35 Billion
≈ $47.06 Million
-1.84%
2018-03-31 Rs4.43 Billion
≈ $47.94 Million
+8.97%
2017-03-31 Rs4.07 Billion
≈ $43.99 Million
+11.26%
2016-03-31 Rs3.66 Billion
≈ $39.54 Million
+17.68%
2015-03-31 Rs3.11 Billion
≈ $33.60 Million
+50.62%
2014-03-31 Rs2.06 Billion
≈ $22.31 Million
+28.83%
2013-03-31 Rs1.60 Billion
≈ $17.31 Million
+56.24%
2012-03-31 Rs1.02 Billion
≈ $11.08 Million
+51.74%
2011-03-31 Rs675.33 Million
≈ $7.30 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Thyrocare Technologies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1121.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs3.15 Billion 57.55%
Common Stock Rs529.90 Million 9.69%
Other Comprehensive Income Rs461.70 Million 8.44%
Other Components Rs1.33 Billion 24.32%
Total Equity Rs5.47 Billion 100.00%

Thyrocare Technologies Limited Competitors by Market Cap

The table below lists competitors of Thyrocare Technologies Limited ranked by their market capitalization.

Company Market Cap
Limbach Holdings Inc
NASDAQ:LMB
$837.88 Million
Jiangsu Rainbow Heavy Industries Co Ltd
SHE:002483
$837.98 Million
Guangdong Mingzhu Group Co Ltd
SHG:600382
$838.31 Million
Hektas Ticaret TAS
IS:HEKTS
$838.32 Million
Life Healthcare
JSE:LHC
$837.33 Million
Chongqing Pharscin Pharmaceutical Co Ltd
SHE:002907
$837.17 Million
GMR Power and Urban Infra Limited
NSE:GMRP&UI
$837.16 Million
SHANDONG HI-SP.G.HD-0001
F:HRI
$836.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Thyrocare Technologies Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,267,700,000 to 5,467,500,000, a change of 199,800,000 (3.8%).
  • Net income of 915,100,000 contributed positively to equity growth.
  • Dividend payments of 953,100,000 reduced retained earnings.
  • Share repurchases of 400,000 reduced equity.
  • New share issuances of 400,000 increased equity.
  • Other comprehensive income decreased equity by 341,900,000.
  • Other factors increased equity by 579,700,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs915.10 Million +16.74%
Dividends Paid Rs953.10 Million -17.43%
Share Repurchases Rs400.00K -0.01%
Share Issuances Rs400.00K +0.01%
Other Comprehensive Income Rs-341.90 Million -6.25%
Other Changes Rs579.70 Million +10.6%
Total Change Rs- 3.79%

Book Value vs Market Value Analysis

This analysis compares Thyrocare Technologies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.77x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 38.70x to 4.77x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-03-31 Rs12.57 Rs486.50 x
2012-03-31 Rs19.07 Rs486.50 x
2013-03-31 Rs36.66 Rs486.50 x
2014-03-31 Rs47.23 Rs486.50 x
2015-03-31 Rs55.50 Rs486.50 x
2016-03-31 Rs68.05 Rs486.50 x
2017-03-31 Rs75.79 Rs486.50 x
2018-03-31 Rs82.32 Rs486.50 x
2019-03-31 Rs81.32 Rs486.50 x
2020-03-31 Rs69.29 Rs486.50 x
2021-03-31 Rs80.69 Rs486.50 x
2022-03-31 Rs99.38 Rs486.50 x
2023-03-31 Rs100.79 Rs486.50 x
2024-03-31 Rs99.31 Rs486.50 x
2025-03-31 Rs102.05 Rs486.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Thyrocare Technologies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.74%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.31%
  • • Asset Turnover: 0.99x
  • • Equity Multiplier: 1.27x
  • Recent ROE (16.74%) is below the historical average (22.90%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 36.76% 32.64% 0.75x 1.49x Rs180.72 Million
2012 34.10% 32.78% 0.78x 1.34x Rs246.95 Million
2013 35.49% 42.32% 0.68x 1.23x Rs408.08 Million
2014 22.38% 30.72% 0.61x 1.19x Rs255.30 Million
2015 16.26% 24.40% 0.56x 1.20x Rs171.83 Million
2016 14.17% 21.50% 0.59x 1.12x Rs152.39 Million
2017 17.45% 23.13% 0.70x 1.07x Rs302.87 Million
2018 21.04% 26.18% 0.74x 1.08x Rs489.46 Million
2019 19.57% 21.13% 0.85x 1.09x Rs416.28 Million
2020 24.11% 20.41% 0.92x 1.28x Rs517.34 Million
2021 26.48% 22.88% 0.91x 1.28x Rs704.22 Million
2022 33.45% 29.91% 0.97x 1.15x Rs1.23 Billion
2023 12.07% 12.24% 0.83x 1.18x Rs110.60 Million
2024 13.43% 12.37% 0.89x 1.22x Rs180.83 Million
2025 16.74% 13.31% 0.99x 1.27x Rs368.35 Million

Industry Comparison

This section compares Thyrocare Technologies Limited's net assets metrics with peer companies in the Diagnostics & Research industry.

Industry Context

  • Industry: Diagnostics & Research
  • Average net assets among peers: $4,532,172,005
  • Average return on equity (ROE) among peers: 11.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Thyrocare Technologies Limited (THYROCARE) Rs5.34 Billion 36.76% 0.27x $837.40 Million
Krsnaa Diagnostics Limited (KRSNAA) $-228.96 Million 0.00% 0.00x $210.31 Million
Dr. Lal Path Labs Ltd. (LALPATHLAB) $5.10 Billion 25.94% 0.23x $2.98 Billion
Metropolis Healthcare Limited (METROPOLIS) $13.35 Billion 10.86% 0.40x $308.02 Million
Syngene International Limited (SYNGENE) $2.21 Billion 12.32% 1.28x $1.99 Billion
Vijaya Diagnostic Centre Limited (VIJAYA) $5.47 Billion 15.48% 0.56x $1.42 Billion
Vimta Labs Limited (VIMTALABS) $1.31 Billion 2.03% 0.39x $247.25 Million

About Thyrocare Technologies Limited

NSE:THYROCARE India Diagnostics & Research
Market Cap
$837.40 Million
Rs77.43 Billion INR
Market Cap Rank
#10026 Global
#478 in India
Share Price
Rs486.50
Change (1 day)
+3.36%
52-Week Range
Rs349.55 - Rs1591.90
All Time High
Rs1591.90
About

Thyrocare Technologies Limited provides diagnostic testing services to patients, laboratories, and hospitals in India. It operates through three segments: Diagnostic Testing Services, Imaging Services, and Others. The Diagnostic Testing Services segment engages in the selling of consumables used for collection, and promotion of pathology. The Imaging Services segment sells radio-pharmaceutical an… Read more