Tokyo Plast International Limited (TOKYOPLAST) - Net Assets
Based on the latest financial reports, Tokyo Plast International Limited (TOKYOPLAST) has net assets worth Rs622.96 Million INR (≈ $6.74 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.27 Billion ≈ $13.75 Million USD) and total liabilities (Rs648.59 Million ≈ $7.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOKYOPLAST asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs622.96 Million |
| % of Total Assets | 48.99% |
| Annual Growth Rate | 5.34% |
| 5-Year Change | 7.13% |
| 10-Year Change | 24.78% |
| Growth Volatility | 6.15 |
Tokyo Plast International Limited - Net Assets Trend (2008–2025)
This chart illustrates how Tokyo Plast International Limited's net assets have evolved over time, based on quarterly financial data. Also explore TOKYOPLAST total asset value for the complete picture of this company's asset base.
Annual Net Assets for Tokyo Plast International Limited (2008–2025)
The table below shows the annual net assets of Tokyo Plast International Limited from 2008 to 2025. For live valuation and market cap data, see Tokyo Plast International Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs615.38 Million ≈ $6.66 Million |
+2.31% |
| 2024-03-31 | Rs601.48 Million ≈ $6.50 Million |
+2.15% |
| 2023-03-31 | Rs588.84 Million ≈ $6.37 Million |
+1.20% |
| 2022-03-31 | Rs581.87 Million ≈ $6.29 Million |
+1.29% |
| 2021-03-31 | Rs574.45 Million ≈ $6.21 Million |
+1.06% |
| 2020-03-31 | Rs568.44 Million ≈ $6.15 Million |
+1.33% |
| 2019-03-31 | Rs560.98 Million ≈ $6.07 Million |
-6.91% |
| 2018-03-31 | Rs602.59 Million ≈ $6.52 Million |
+7.18% |
| 2017-03-31 | Rs562.20 Million ≈ $6.08 Million |
+14.00% |
| 2016-03-31 | Rs493.16 Million ≈ $5.33 Million |
+9.60% |
| 2015-03-31 | Rs449.95 Million ≈ $4.87 Million |
+8.39% |
| 2014-03-31 | Rs415.10 Million ≈ $4.49 Million |
+10.30% |
| 2013-03-31 | Rs376.34 Million ≈ $4.07 Million |
+2.40% |
| 2012-03-31 | Rs367.52 Million ≈ $3.97 Million |
+16.80% |
| 2011-03-31 | Rs314.65 Million ≈ $3.40 Million |
+14.39% |
| 2010-03-31 | Rs275.06 Million ≈ $2.97 Million |
+9.27% |
| 2009-03-31 | Rs251.73 Million ≈ $2.72 Million |
-0.89% |
| 2008-03-31 | Rs253.99 Million ≈ $2.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tokyo Plast International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 295.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs483.69 Million | 78.60% |
| Common Stock | Rs95.01 Million | 15.44% |
| Other Comprehensive Income | Rs36.68 Million | 5.96% |
| Total Equity | Rs615.38 Million | 100.00% |
Tokyo Plast International Limited Competitors by Market Cap
The table below lists competitors of Tokyo Plast International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tan Dai Hung Plastic JSC
VN:TPC
|
$9.45 Million |
|
Txcom SA
PA:ALTXC
|
$9.45 Million |
|
Acme Holdings Bhd
KLSE:7131
|
$9.46 Million |
|
European Electric Metals Inc
V:EVX
|
$9.46 Million |
|
Bindi Metals Ltd
AU:BIM
|
$9.45 Million |
|
Cadoux Ltd
AU:CCM
|
$9.45 Million |
|
Pilot Energy Ltd
AU:PGY
|
$9.44 Million |
|
Fortune Rise Acquisition Corp
NASDAQ:FRLA
|
$9.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tokyo Plast International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 601,483,000 to 615,381,000, a change of 13,898,000 (2.3%).
- Net income of 13,141,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 10,353,001.
- Other factors decreased equity by 9,596,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs13.14 Million | +2.14% |
| Other Comprehensive Income | Rs10.35 Million | +1.68% |
| Other Changes | Rs-9.60 Million | -1.56% |
| Total Change | Rs- | 2.31% |
Book Value vs Market Value Analysis
This analysis compares Tokyo Plast International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.44x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs26.73 | Rs91.98 | x |
| 2009-03-31 | Rs26.50 | Rs91.98 | x |
| 2010-03-31 | Rs28.89 | Rs91.98 | x |
| 2011-03-31 | Rs33.12 | Rs91.98 | x |
| 2012-03-31 | Rs38.68 | Rs91.98 | x |
| 2013-03-31 | Rs39.61 | Rs91.98 | x |
| 2014-03-31 | Rs43.69 | Rs91.98 | x |
| 2015-03-31 | Rs47.36 | Rs91.98 | x |
| 2016-03-31 | Rs51.90 | Rs91.98 | x |
| 2017-03-31 | Rs59.17 | Rs91.98 | x |
| 2018-03-31 | Rs63.42 | Rs91.98 | x |
| 2019-03-31 | Rs59.04 | Rs91.98 | x |
| 2020-03-31 | Rs59.83 | Rs91.98 | x |
| 2021-03-31 | Rs60.46 | Rs91.98 | x |
| 2022-03-31 | Rs61.24 | Rs91.98 | x |
| 2023-03-31 | Rs61.97 | Rs91.98 | x |
| 2024-03-31 | Rs63.58 | Rs91.98 | x |
| 2025-03-31 | Rs64.63 | Rs91.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tokyo Plast International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.81%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.68x
- Recent ROE (2.14%) is below the historical average (4.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 1.87% | 2.14% | 0.49x | 1.79x | Rs-20.64 Million |
| 2009 | -0.90% | -0.81% | 0.62x | 1.79x | Rs-27.44 Million |
| 2010 | 8.48% | 5.75% | 0.82x | 1.79x | Rs-4.18 Million |
| 2011 | 13.67% | 8.65% | 0.89x | 1.78x | Rs11.54 Million |
| 2012 | 14.39% | 10.31% | 0.79x | 1.77x | Rs16.12 Million |
| 2013 | 2.30% | 1.69% | 0.75x | 1.82x | Rs-28.98 Million |
| 2014 | 9.35% | 6.79% | 0.79x | 1.75x | Rs-2.72 Million |
| 2015 | 7.26% | 5.95% | 0.75x | 1.63x | Rs-12.31 Million |
| 2016 | 8.78% | 7.44% | 0.76x | 1.56x | Rs-6.01 Million |
| 2017 | 13.12% | 10.22% | 0.82x | 1.56x | Rs17.54 Million |
| 2018 | 6.67% | 6.15% | 0.75x | 1.45x | Rs-20.07 Million |
| 2019 | -7.37% | -7.81% | 0.60x | 1.57x | Rs-97.47 Million |
| 2020 | 1.25% | 1.17% | 0.75x | 1.42x | Rs-49.73 Million |
| 2021 | 0.21% | 0.19% | 0.73x | 1.51x | Rs-56.24 Million |
| 2022 | -0.27% | -0.19% | 0.91x | 1.51x | Rs-59.74 Million |
| 2023 | -0.21% | -0.16% | 0.88x | 1.45x | Rs-60.13 Million |
| 2024 | 1.67% | 1.51% | 0.72x | 1.54x | Rs-50.12 Million |
| 2025 | 2.14% | 1.81% | 0.70x | 1.68x | Rs-48.40 Million |
Industry Comparison
This section compares Tokyo Plast International Limited's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,053,668,243
- Average return on equity (ROE) among peers: 5.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tokyo Plast International Limited (TOKYOPLAST) | Rs622.96 Million | 1.87% | 1.04x | $9.45 Million |
| AGI Greenpac Limited (AGI) | $13.78 Billion | 6.46% | 0.87x | $443.60 Million |
| AMD Industries Limited (AMDIND) | $1.05 Billion | 1.02% | 1.62x | $9.17 Million |
| Antarctica Limited (ANTGRAPHIC) | $159.64 Million | -2.03% | 2.17x | $1.44 Million |
| Arrow Greentech Limited (ARROWGREEN) | $106.21 Million | -2.55% | 1.05x | $87.08 Million |
| Balkrishna Paper Mills Limited (BALKRISHNA) | $-1.50 Billion | 0.00% | 0.00x | $6.28 Million |
| B&B Triplewall Containers Limited (BBTCL) | $129.80 Million | 14.86% | 2.79x | $42.43 Million |
| Bkm Industries Limited (BKMINDST) | $2.36 Billion | 5.12% | 0.94x | $1.28 Million |
| Borosil Scientific (BOROSCI) | $3.76 Billion | 6.26% | 0.31x | $110.49 Million |
| COMMERCIAL SYN BAGS ORD (BSE) (COMSYN) | $228.62 Million | 22.97% | 2.07x | $66.80 Million |
| Emmbi Industries Limited (EMMBI) | $468.82 Million | 5.48% | 0.78x | $17.45 Million |
About Tokyo Plast International Limited
Tokyo Plast International Limited manufactures and sells thermo food containers and coolers in India, the United States, Australia, and internationally. It offers plastic thermoware products; and insulated water jugs, cooler boxes, ice chest, insulated casseroles, and food warmers. Tokyo Plast International Limited was incorporated in 1992 and is based in Mumbai, India.