Udaipur Cement Works Limited (UDAICEMENT) - Net Assets
Based on the latest financial reports, Udaipur Cement Works Limited (UDAICEMENT) has net assets worth Rs8.00 Billion INR (≈ $86.56 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs26.95 Billion ≈ $291.41 Million USD) and total liabilities (Rs18.94 Billion ≈ $204.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Udaipur Cement Works Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs8.00 Billion |
| % of Total Assets | 29.7% |
| Annual Growth Rate | 9.35% |
| 5-Year Change | 224.34% |
| 10-Year Change | 656.64% |
| Growth Volatility | 91.7 |
Udaipur Cement Works Limited - Net Assets Trend (2008–2025)
This chart illustrates how Udaipur Cement Works Limited's net assets have evolved over time, based on quarterly financial data. Also explore UDAICEMENT total asset value for the complete picture of this company's asset base.
Annual Net Assets for Udaipur Cement Works Limited (2008–2025)
The table below shows the annual net assets of Udaipur Cement Works Limited from 2008 to 2025. For live valuation and market cap data, see UDAICEMENT market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs8.00 Billion ≈ $86.56 Million |
-9.81% |
| 2024-03-31 | Rs8.87 Billion ≈ $95.97 Million |
+156.62% |
| 2023-03-31 | Rs3.46 Billion ≈ $37.40 Million |
+17.40% |
| 2022-03-31 | Rs2.95 Billion ≈ $31.86 Million |
+19.37% |
| 2021-03-31 | Rs2.47 Billion ≈ $26.69 Million |
+34.44% |
| 2020-03-31 | Rs1.84 Billion ≈ $19.85 Million |
+9.36% |
| 2019-03-31 | Rs1.68 Billion ≈ $18.15 Million |
-22.60% |
| 2018-03-31 | Rs2.17 Billion ≈ $23.45 Million |
-2.14% |
| 2017-03-31 | Rs2.22 Billion ≈ $23.97 Million |
+109.50% |
| 2016-03-31 | Rs1.06 Billion ≈ $11.44 Million |
+12.82% |
| 2015-03-31 | Rs937.56 Million ≈ $10.14 Million |
+61.39% |
| 2014-03-31 | Rs580.92 Million ≈ $6.28 Million |
+315.32% |
| 2012-03-31 | Rs139.87 Million ≈ $1.51 Million |
-92.02% |
| 2011-03-31 | Rs1.75 Billion ≈ $18.95 Million |
0.00% |
| 2009-03-31 | Rs1.75 Billion ≈ $18.95 Million |
0.00% |
| 2008-03-31 | Rs1.75 Billion ≈ $18.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Udaipur Cement Works Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs2.24 Billion | 28.01% |
| Other Comprehensive Income | Rs5.76 Billion | 71.99% |
| Total Equity | Rs8.00 Billion | 100.00% |
Udaipur Cement Works Limited Competitors by Market Cap
The table below lists competitors of Udaipur Cement Works Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yg Plus Inc
KO:037270
|
$219.65 Million |
|
HomeToGo SE
XETRA:HTG
|
$219.66 Million |
|
SilverBox Corp IV
NYSE:SBXD
|
$219.69 Million |
|
Silicon Valley Acquisition Corp. Class A Ordinary Shares
NASDAQ:SVAQ
|
$219.78 Million |
|
Filatex India Limited
NSE:FILATEX
|
$219.56 Million |
|
A Paradise Acquisition Corp.
NASDAQ:APAD
|
$219.39 Million |
|
Grupo Industrial Saltillo S.A.B. de C.V
MX:GISSAA
|
$219.39 Million |
|
Yungjin Pharm Co Ltd
KO:003520
|
$219.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Udaipur Cement Works Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,874,300,000 to 8,003,700,000, a change of -870,600,000 (-9.8%).
- Net income of 100,900,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 4,681,700,000.
- Other factors decreased equity by 5,653,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs100.90 Million | +1.26% |
| Other Comprehensive Income | Rs4.68 Billion | +58.49% |
| Other Changes | Rs-5.65 Billion | -70.63% |
| Total Change | Rs- | -9.81% |
Book Value vs Market Value Analysis
This analysis compares Udaipur Cement Works Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.67x to 2.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs21.68 | Rs36.23 | x |
| 2009-03-31 | Rs21.68 | Rs36.23 | x |
| 2011-03-31 | Rs21.68 | Rs36.23 | x |
| 2012-03-31 | Rs1.64 | Rs36.23 | x |
| 2014-03-31 | Rs5.48 | Rs36.23 | x |
| 2015-03-31 | Rs2.48 | Rs36.23 | x |
| 2016-03-31 | Rs2.80 | Rs36.23 | x |
| 2017-03-31 | Rs5.86 | Rs36.23 | x |
| 2018-03-31 | Rs5.74 | Rs36.23 | x |
| 2019-03-31 | Rs4.23 | Rs36.23 | x |
| 2020-03-31 | Rs4.60 | Rs36.23 | x |
| 2021-03-31 | Rs6.19 | Rs36.23 | x |
| 2022-03-31 | Rs7.38 | Rs36.23 | x |
| 2023-03-31 | Rs8.67 | Rs36.23 | x |
| 2024-03-31 | Rs18.10 | Rs36.23 | x |
| 2025-03-31 | Rs14.28 | Rs36.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Udaipur Cement Works Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.69%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 3.37x
- Recent ROE (1.26%) is above the historical average (-0.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -4.26% | 0.00% | 0.00x | 2.10x | Rs-249.92 Million |
| 2009 | -4.26% | 0.00% | 0.00x | 2.06x | Rs-249.90 Million |
| 2011 | -0.21% | 0.00% | 0.00x | 2.07x | Rs-178.91 Million |
| 2012 | -44.99% | 0.00% | 0.00x | 2.98x | Rs-76.91 Million |
| 2014 | 5.96% | 12.89% | 0.20x | 2.32x | Rs-23.46 Million |
| 2015 | 10.61% | 10.77% | 0.50x | 1.95x | Rs5.76 Million |
| 2016 | 11.37% | 13.67% | 0.18x | 4.75x | Rs14.46 Million |
| 2017 | 1.29% | 3.34% | 0.10x | 3.96x | Rs-193.13 Million |
| 2018 | -19.99% | -11.53% | 0.42x | 4.11x | Rs-650.38 Million |
| 2019 | -24.26% | -7.03% | 0.66x | 5.26x | Rs-575.11 Million |
| 2020 | 8.46% | 2.26% | 0.75x | 5.00x | Rs-28.35 Million |
| 2021 | 22.29% | 7.48% | 0.75x | 3.95x | Rs303.23 Million |
| 2022 | 16.52% | 5.55% | 0.61x | 4.85x | Rs192.04 Million |
| 2023 | 10.37% | 3.48% | 0.57x | 5.19x | Rs12.79 Million |
| 2024 | 6.92% | 5.28% | 0.47x | 2.77x | Rs-273.33 Million |
| 2025 | 1.26% | 0.69% | 0.55x | 3.37x | Rs-699.47 Million |
Industry Comparison
This section compares Udaipur Cement Works Limited's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $83,468,321,000
- Average return on equity (ROE) among peers: 18.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Udaipur Cement Works Limited (UDAICEMENT) | Rs8.00 Billion | -4.26% | 2.37x | $219.63 Million |
| ACC Limited (ACC) | $163.32 Billion | 14.30% | 0.43x | $2.89 Billion |
| Ambuja Cements Limited (AMBUJACEM) | $39.02 Billion | 43.30% | 0.50x | $11.87 Billion |
| Birla Corporation Limited (BIRLACORPN) | $6.68 Billion | 48.76% | 1.20x | $757.42 Million |
| Dalmia Bharat Limited (DALBHARAT) | $157.59 Billion | 5.18% | 0.58x | $3.87 Billion |
| Grasim Industries Limited (GRASIM) | $361.58 Billion | 6.83% | 0.65x | $20.50 Billion |
| Global Surfaces Limited (GSLSU) | $984.34 Million | 34.47% | 0.62x | $26.18 Million |
| HeidelbergCement India Limited (HEIDELBERG) | $8.47 Billion | 3.64% | 1.90x | $389.25 Million |
| IFGL Refractories Limited (IFGLEXPOR) | $6.84 Billion | 6.46% | 0.31x | $147.97 Million |
| The India Cements Limited (INDIACEM) | $53.09 Billion | 1.23% | 1.07x | $1.33 Billion |
| JK Cement Limited (JKCEMENT) | $37.11 Billion | 19.12% | 1.66x | $4.42 Billion |
About Udaipur Cement Works Limited
Udaipur Cement Works Limited manufactures and supplies cement and cementitious products in India. It also provides construction solutions to individual house builders, masons, and other business associates. The company sells its products under the Platinum Heavy Duty Cement and Platinum Supremo Cement brand names. The company was formerly known as J.K. Udaipur Udyog Limited and changed its name t… Read more