Vishwaraj Sugar Industries Limited (VISHWARAJ) - Net Assets
Based on the latest financial reports, Vishwaraj Sugar Industries Limited (VISHWARAJ) has net assets worth Rs2.43 Billion INR (≈ $26.25 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs8.07 Billion ≈ $87.28 Million USD) and total liabilities (Rs5.64 Billion ≈ $61.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Vishwaraj Sugar Industries Limited (VISHWARAJ) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.43 Billion |
| % of Total Assets | 30.07% |
| Annual Growth Rate | 2.08% |
| 5-Year Change | 24.1% |
| 10-Year Change | 24.05% |
| Growth Volatility | 8.57 |
Vishwaraj Sugar Industries Limited - Net Assets Trend (2013–2025)
This chart illustrates how Vishwaraj Sugar Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Vishwaraj Sugar Industries Limited for the complete picture of this company's asset base.
Annual Net Assets for Vishwaraj Sugar Industries Limited (2013–2025)
The table below shows the annual net assets of Vishwaraj Sugar Industries Limited from 2013 to 2025. For live valuation and market cap data, see Vishwaraj Sugar Industries Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.80 Billion ≈ $30.33 Million |
+4.54% |
| 2024-03-31 | Rs2.68 Billion ≈ $29.01 Million |
+4.97% |
| 2023-03-31 | Rs2.56 Billion ≈ $27.64 Million |
-9.55% |
| 2022-03-31 | Rs2.83 Billion ≈ $30.56 Million |
+25.04% |
| 2021-03-31 | Rs2.26 Billion ≈ $24.44 Million |
+1.88% |
| 2020-03-31 | Rs2.22 Billion ≈ $23.99 Million |
+4.88% |
| 2019-03-31 | Rs2.11 Billion ≈ $22.87 Million |
-7.59% |
| 2018-03-31 | Rs2.29 Billion ≈ $24.75 Million |
-1.55% |
| 2017-03-31 | Rs2.32 Billion ≈ $25.14 Million |
+2.83% |
| 2016-03-31 | Rs2.26 Billion ≈ $24.45 Million |
-1.65% |
| 2015-03-31 | Rs2.30 Billion ≈ $24.86 Million |
-3.55% |
| 2014-03-31 | Rs2.38 Billion ≈ $25.78 Million |
+8.74% |
| 2013-03-31 | Rs2.19 Billion ≈ $23.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vishwaraj Sugar Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs1.63 Billion | 58.06% |
| Common Stock | Rs435.65 Million | 15.53% |
| Other Components | Rs740.74 Million | 26.41% |
| Total Equity | Rs2.80 Billion | 100.00% |
Vishwaraj Sugar Industries Limited Competitors by Market Cap
The table below lists competitors of Vishwaraj Sugar Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Immo-Zenobe Gramme SA
BR:ZEN
|
$13.76 Million |
|
Bayhorse Silver Inc
V:BHS
|
$13.76 Million |
|
Way 2 Vat Ltd
AU:W2V
|
$13.77 Million |
|
Cloudastructure, Inc. Class A Common Stock
NASDAQ:CSAI
|
$13.77 Million |
|
BIT MINING C.A SP.ADR 100
F:50C0
|
$13.76 Million |
|
Elysee Development Corp
V:ELC
|
$13.76 Million |
|
Harta Djaya Karya Tbk Pt
JK:MEJA
|
$13.75 Million |
|
Intrasoft Technologies Limited
NSE:ISFT
|
$13.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vishwaraj Sugar Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,682,911,000 to 2,804,783,000, a change of 121,872,000 (4.5%).
- Net loss of 370,233,000 reduced equity.
- Share repurchases of 499,993,000 reduced equity.
- New share issuances of 499,993,000 increased equity.
- Other comprehensive income decreased equity by 12,096,000.
- Other factors increased equity by 504,201,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-370.23 Million | -13.2% |
| Share Repurchases | Rs499.99 Million | -17.83% |
| Share Issuances | Rs499.99 Million | +17.83% |
| Other Comprehensive Income | Rs-12.10 Million | -0.43% |
| Other Changes | Rs504.20 Million | +17.98% |
| Total Change | Rs- | 4.54% |
Book Value vs Market Value Analysis
This analysis compares Vishwaraj Sugar Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs12.69 | Rs5.84 | x |
| 2014-03-31 | Rs13.80 | Rs5.84 | x |
| 2015-03-31 | Rs12.24 | Rs5.84 | x |
| 2016-03-31 | Rs12.04 | Rs5.84 | x |
| 2017-03-31 | Rs12.38 | Rs5.84 | x |
| 2018-03-31 | Rs12.19 | Rs5.84 | x |
| 2019-03-31 | Rs9.98 | Rs5.84 | x |
| 2020-03-31 | Rs12.34 | Rs5.84 | x |
| 2021-03-31 | Rs12.04 | Rs5.84 | x |
| 2022-03-31 | Rs15.05 | Rs5.84 | x |
| 2023-03-31 | Rs13.61 | Rs5.84 | x |
| 2024-03-31 | Rs14.29 | Rs5.84 | x |
| 2025-03-31 | Rs13.41 | Rs5.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vishwaraj Sugar Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.16%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 2.92x
- Recent ROE (-13.20%) is below the historical average (1.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.39% | 4.44% | 0.82x | 2.30x | Rs-35.19 Million |
| 2014 | 9.72% | 8.32% | 0.48x | 2.41x | Rs-6.65 Million |
| 2015 | -0.25% | -0.21% | 0.46x | 2.63x | Rs-235.66 Million |
| 2016 | 0.38% | 0.25% | 0.57x | 2.61x | Rs-217.56 Million |
| 2017 | 2.61% | 2.13% | 0.52x | 2.34x | Rs-171.86 Million |
| 2018 | -1.86% | -1.92% | 0.36x | 2.73x | Rs-271.55 Million |
| 2019 | -8.33% | -6.57% | 0.37x | 3.40x | Rs-387.70 Million |
| 2020 | -3.55% | -2.22% | 0.53x | 3.03x | Rs-300.63 Million |
| 2021 | 3.67% | 2.02% | 0.58x | 3.15x | Rs-143.08 Million |
| 2022 | 21.29% | 12.91% | 0.61x | 2.72x | Rs319.02 Million |
| 2023 | -9.17% | -3.81% | 0.85x | 2.84x | Rs-490.06 Million |
| 2024 | 5.40% | 2.64% | 0.69x | 2.98x | Rs-123.31 Million |
| 2025 | -13.20% | -8.16% | 0.55x | 2.92x | Rs-650.71 Million |
Industry Comparison
This section compares Vishwaraj Sugar Industries Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $6,739,773,400
- Average return on equity (ROE) among peers: 8.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vishwaraj Sugar Industries Limited (VISHWARAJ) | Rs2.43 Billion | 8.39% | 2.33x | $13.76 Million |
| Avadh Sugar & Energy Limited (AVADHSUGAR) | $11.01 Billion | 7.99% | 1.62x | $110.26 Million |
| Bannari Amman Sugars Limited (BANARISUG) | $14.23 Billion | 5.62% | 0.80x | $489.42 Million |
| Dalmia Bharat Sugar and Industries Limited (DALMIASUG) | $4.60 Billion | 0.32% | 2.99x | $337.22 Million |
| DCM Shriram Industries Limited (DCMSRIND) | $6.17 Billion | 10.50% | 1.72x | $43.81 Million |
| Dhampur Sugar Mills Limited (DHAMPURSUG) | $11.01 Billion | 12.20% | 1.14x | $105.19 Million |
| Dharani Sugars&Chemicals Limited (DHARSUGAR) | $434.63 Million | -18.10% | 4.03x | $3.07 Million |
| Dwarikesh Sugar Industries Limited (DWARKESH) | $6.73 Billion | 23.05% | 1.11x | $94.17 Million |
| KCP Sugar and Industries Corporation Limited (KCPSUGIND) | $2.29 Billion | 17.85% | 0.95x | $33.08 Million |
| Kothari Sugars And Chemicals Limited (KOTARISUG) | $2.58 Billion | 16.28% | 0.68x | $24.52 Million |
| Magadh Sugar & Energy Limited (MAGADSUGAR) | $8.34 Billion | 13.12% | 1.03x | $78.06 Million |
About Vishwaraj Sugar Industries Limited
Vishwaraj Sugar Industries Limited manufactures and sells sugar and other related products in India. It operates through five segments: Sugar, Co-Generation, Distillery, IML, and Vinegar Unit. The company also produces distillery products, including ethanol, and rectified and extra-neutral spirits; and bagasse, molasses, brewed vinegar, compost, press-mud, and carbon dioxide. In addition, the com… Read more