Vishwaraj Sugar Industries Limited (VISHWARAJ) - Net Assets
Based on the latest financial reports, Vishwaraj Sugar Industries Limited (VISHWARAJ) has net assets worth Rs2.53 Billion INR (≈ $27.36 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs8.28 Billion ≈ $89.52 Million USD) and total liabilities (Rs5.75 Billion ≈ $62.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VISHWARAJ strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.53 Billion |
| % of Total Assets | 30.56% |
| Annual Growth Rate | 1.11% |
| 5-Year Change | -10.49% |
| 10-Year Change | 8.8% |
| Growth Volatility | 8.85 |
Vishwaraj Sugar Industries Limited - Net Assets Trend (2013–2026)
This chart illustrates how Vishwaraj Sugar Industries Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Vishwaraj Sugar Industries Limited worth.
Annual Net Assets for Vishwaraj Sugar Industries Limited (2013–2026)
The table below shows the annual net assets of Vishwaraj Sugar Industries Limited from 2013 to 2026. Also explore how fast is Vishwaraj Sugar Industries Limited growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs2.53 Billion ≈ $27.36 Million |
-9.81% |
| 2025-03-31 | Rs2.80 Billion ≈ $30.33 Million |
+4.54% |
| 2024-03-31 | Rs2.68 Billion ≈ $29.01 Million |
+4.97% |
| 2023-03-31 | Rs2.56 Billion ≈ $27.64 Million |
-9.55% |
| 2022-03-31 | Rs2.83 Billion ≈ $30.56 Million |
+25.04% |
| 2021-03-31 | Rs2.26 Billion ≈ $24.44 Million |
+1.88% |
| 2020-03-31 | Rs2.22 Billion ≈ $23.99 Million |
+4.88% |
| 2019-03-31 | Rs2.11 Billion ≈ $22.87 Million |
-7.59% |
| 2018-03-31 | Rs2.29 Billion ≈ $24.75 Million |
-1.55% |
| 2017-03-31 | Rs2.32 Billion ≈ $25.14 Million |
+2.83% |
| 2016-03-31 | Rs2.26 Billion ≈ $24.45 Million |
-1.65% |
| 2015-03-31 | Rs2.30 Billion ≈ $24.86 Million |
-3.55% |
| 2014-03-31 | Rs2.38 Billion ≈ $25.78 Million |
+8.74% |
| 2013-03-31 | Rs2.19 Billion ≈ $23.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vishwaraj Sugar Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs435.65 Million | 17.22% |
| Other Comprehensive Income | Rs2.09 Billion | 82.78% |
| Other Components | Rs1.00 | 0.00% |
| Total Equity | Rs2.53 Billion | 100.00% |
Vishwaraj Sugar Industries Limited Competitors by Market Cap
The table below lists competitors of Vishwaraj Sugar Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Smith Micro Software Inc
NASDAQ:SMSI
|
$12.51 Million |
|
Schweizer Electronic AG
F:SCE
|
$12.52 Million |
|
eEducation Albert AB
ST:ALBERT
|
$12.52 Million |
|
Empire Resources Ltd
AU:ERL
|
$12.52 Million |
|
Park & Bellheimer AG
F:PKB
|
$12.50 Million |
|
Ralco Corporation Bhd
KLSE:7498
|
$12.50 Million |
|
Property Perfect Public Company Limited
BK:PF
|
$12.48 Million |
|
Modular Medical Inc
NASDAQ:MODD
|
$12.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vishwaraj Sugar Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 2,804,783,000 to 2,529,546,000, a change of -275,237,000 (-9.8%).
- Net loss of 281,714,000 reduced equity.
- Other comprehensive income increased equity by 2,093,890,999.
- Other factors decreased equity by 2,087,413,999.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-281.71 Million | -11.14% |
| Other Comprehensive Income | Rs2.09 Billion | +82.78% |
| Other Changes | Rs-2.09 Billion | -82.52% |
| Total Change | Rs- | -9.81% |
Book Value vs Market Value Analysis
This analysis compares Vishwaraj Sugar Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs12.69 | Rs5.31 | x |
| 2014-03-31 | Rs13.80 | Rs5.31 | x |
| 2015-03-31 | Rs12.24 | Rs5.31 | x |
| 2016-03-31 | Rs12.04 | Rs5.31 | x |
| 2017-03-31 | Rs12.38 | Rs5.31 | x |
| 2018-03-31 | Rs12.19 | Rs5.31 | x |
| 2019-03-31 | Rs9.98 | Rs5.31 | x |
| 2020-03-31 | Rs12.34 | Rs5.31 | x |
| 2021-03-31 | Rs12.04 | Rs5.31 | x |
| 2022-03-31 | Rs15.05 | Rs5.31 | x |
| 2023-03-31 | Rs13.61 | Rs5.31 | x |
| 2024-03-31 | Rs14.29 | Rs5.31 | x |
| 2025-03-31 | Rs13.41 | Rs5.31 | x |
| 2026-03-31 | Rs11.31 | Rs5.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vishwaraj Sugar Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.48%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 3.27x
- Recent ROE (-11.14%) is below the historical average (0.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.39% | 4.44% | 0.82x | 2.30x | Rs-35.19 Million |
| 2014 | 9.72% | 8.32% | 0.48x | 2.41x | Rs-6.65 Million |
| 2015 | -0.25% | -0.21% | 0.46x | 2.63x | Rs-235.66 Million |
| 2016 | 0.38% | 0.25% | 0.57x | 2.61x | Rs-217.56 Million |
| 2017 | 2.61% | 2.13% | 0.52x | 2.34x | Rs-171.86 Million |
| 2018 | -1.86% | -1.92% | 0.36x | 2.73x | Rs-271.55 Million |
| 2019 | -8.33% | -6.57% | 0.37x | 3.40x | Rs-387.70 Million |
| 2020 | -3.55% | -2.22% | 0.53x | 3.03x | Rs-300.63 Million |
| 2021 | 3.67% | 2.02% | 0.58x | 3.15x | Rs-143.08 Million |
| 2022 | 21.29% | 12.91% | 0.61x | 2.72x | Rs319.02 Million |
| 2023 | -9.17% | -3.81% | 0.85x | 2.84x | Rs-490.06 Million |
| 2024 | 5.40% | 2.64% | 0.69x | 2.98x | Rs-123.31 Million |
| 2025 | -13.20% | -8.16% | 0.55x | 2.92x | Rs-650.71 Million |
| 2026 | -11.14% | -7.48% | 0.46x | 3.27x | Rs-534.67 Million |
Industry Comparison
This section compares Vishwaraj Sugar Industries Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $4,638,241,064
- Average return on equity (ROE) among peers: 6.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vishwaraj Sugar Industries Limited (VISHWARAJ) | Rs2.53 Billion | 8.39% | 2.27x | $12.51 Million |
| Avadh Sugar & Energy Limited (AVADHSUGAR) | $10.28 Billion | 12.46% | 1.78x | $157.22 Million |
| Bannari Amman Sugars Limited (BANARISUG) | $11.36 Billion | 7.69% | 0.68x | $443.07 Million |
| Dalmia Bharat Sugar and Industries Limited (DALMIASUG) | $4.42 Billion | 0.21% | 2.35x | $344.09 Million |
| DCM Shriram Industries Limited (DCMSRIND) | $6.17 Billion | 10.50% | 1.72x | $36.39 Million |
| Dhampur Sugar Mills Limited (DHAMPURSUG) | $1.01 Billion | 87.09% | 6.86x | $106.22 Million |
| Dharani Sugars&Chemicals Limited (DHARSUGAR) | $897.54 Million | -95.13% | 8.54x | $3.07 Million |
| Dwarikesh Sugar Industries Limited (DWARKESH) | $3.66 Billion | 27.73% | 1.70x | $82.24 Million |
| KCP Sugar and Industries Corporation Limited (KCPSUGIND) | $2.97 Billion | 5.49% | 1.35x | $35.41 Million |
| Kothari Sugars And Chemicals Limited (KOTARISUG) | $1.38 Billion | 6.71% | 1.70x | $24.37 Million |
| Magadh Sugar & Energy Limited (MAGADSUGAR) | $4.24 Billion | 5.88% | 1.71x | $77.07 Million |
About Vishwaraj Sugar Industries Limited
Vishwaraj Sugar Industries Limited manufactures and sells sugar and other related products in India. It operates through five segments: Sugar, Co-Generation, Distillery, IML, and Vinegar Unit. The company also produces distillery products, including ethanol, and rectified and extra-neutral spirits; and bagasse, molasses, brewed vinegar, compost, press-mud, and carbon dioxide. In addition, the com… Read more