Worth Peripherals Limited (WORTHPERI) - Net Assets
Based on the latest financial reports, Worth Peripherals Limited (WORTHPERI) has net assets worth Rs2.05 Billion INR (≈ $22.13 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.78 Billion ≈ $30.07 Million USD) and total liabilities (Rs734.51 Million ≈ $7.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Worth Peripherals Limited (WORTHPERI) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.05 Billion |
| % of Total Assets | 73.59% |
| Annual Growth Rate | 23.26% |
| 5-Year Change | 30.07% |
| 10-Year Change | 210.66% |
| Growth Volatility | 27.23 |
Worth Peripherals Limited - Net Assets Trend (2013–2026)
This chart illustrates how Worth Peripherals Limited's net assets have evolved over time, based on quarterly financial data. Check WORTHPERI tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Worth Peripherals Limited (2013–2026)
The table below shows the annual net assets of Worth Peripherals Limited from 2013 to 2026. For live valuation and market cap data, see WORTHPERI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs2.05 Billion ≈ $22.13 Million |
+8.34% |
| 2025-03-31 | Rs1.89 Billion ≈ $20.43 Million |
+13.94% |
| 2024-03-31 | Rs1.66 Billion ≈ $17.93 Million |
+10.35% |
| 2023-03-31 | Rs1.50 Billion ≈ $16.25 Million |
-4.51% |
| 2022-03-31 | Rs1.57 Billion ≈ $17.02 Million |
+35.50% |
| 2021-03-31 | Rs1.16 Billion ≈ $12.56 Million |
+20.27% |
| 2020-03-31 | Rs965.46 Million ≈ $10.44 Million |
-2.94% |
| 2019-03-31 | Rs994.76 Million ≈ $10.76 Million |
+42.63% |
| 2018-03-31 | Rs697.42 Million ≈ $7.54 Million |
+5.87% |
| 2017-03-31 | Rs658.74 Million ≈ $7.12 Million |
+57.69% |
| 2016-03-31 | Rs417.73 Million ≈ $4.52 Million |
+25.27% |
| 2015-03-31 | Rs333.48 Million ≈ $3.61 Million |
+24.05% |
| 2014-03-31 | Rs268.82 Million ≈ $2.91 Million |
+99.16% |
| 2013-03-31 | Rs134.98 Million ≈ $1.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Worth Peripherals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs157.51 Million | 8.38% |
| Other Components | Rs1.72 Billion | 91.62% |
| Total Equity | Rs1.88 Billion | 100.00% |
Worth Peripherals Limited Competitors by Market Cap
The table below lists competitors of Worth Peripherals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AB Electrolux (publ)
ST:ELUX-A
|
$24.86 Million |
|
Aarvi Encon Limited
NSE:AARVI
|
$24.86 Million |
|
Hakers Enterprise Co Ltd
TWO:4432
|
$24.86 Million |
|
Morgan Sindall Group PLC
LSE:MGNS
|
$24.86 Million |
|
HyosungONBCo.Ltd
KQ:097870
|
$24.86 Million |
|
DNXcorp
PA:ALDNX
|
$24.84 Million |
|
Ocean Vantage Holdings Bhd
KLSE:0220
|
$24.83 Million |
|
Dayou AP Co.Ltd
KQ:290120
|
$24.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Worth Peripherals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 1,739,297,000 to 1,880,628,000, a change of 141,331,000 (8.1%).
- Net income of 146,261,000 contributed positively to equity growth.
- Dividend payments of 5,008,000 reduced retained earnings.
- Other comprehensive income decreased equity by 102,783,000.
- Other factors increased equity by 102,861,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs146.26 Million | +7.78% |
| Dividends Paid | Rs5.01 Million | -0.27% |
| Other Comprehensive Income | Rs-102.78 Million | -5.47% |
| Other Changes | Rs102.86 Million | +5.47% |
| Total Change | Rs- | 8.13% |
Book Value vs Market Value Analysis
This analysis compares Worth Peripherals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.11x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs14.43 | Rs145.93 | x |
| 2014-03-31 | Rs13.27 | Rs145.93 | x |
| 2015-03-31 | Rs17.07 | Rs145.93 | x |
| 2016-03-31 | Rs26.52 | Rs145.93 | x |
| 2017-03-31 | Rs41.66 | Rs145.93 | x |
| 2018-03-31 | Rs57.12 | Rs145.93 | x |
| 2019-03-31 | Rs58.39 | Rs145.93 | x |
| 2020-03-31 | Rs58.39 | Rs145.93 | x |
| 2021-03-31 | Rs67.97 | Rs145.93 | x |
| 2022-03-31 | Rs79.86 | Rs145.93 | x |
| 2023-03-31 | Rs91.09 | Rs145.93 | x |
| 2024-03-31 | Rs100.87 | Rs145.93 | x |
| 2025-03-31 | Rs110.24 | Rs145.93 | x |
| 2026-03-31 | Rs119.45 | Rs145.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Worth Peripherals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.80%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 1.48x
- Recent ROE (7.78%) is below the historical average (16.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 25.90% | 5.98% | 1.29x | 3.35x | Rs21.23 Million |
| 2014 | 28.79% | 5.74% | 1.70x | 2.94x | Rs39.27 Million |
| 2015 | 24.05% | 5.19% | 1.45x | 3.19x | Rs37.78 Million |
| 2016 | 25.62% | 7.80% | 1.73x | 1.90x | Rs65.24 Million |
| 2017 | 11.28% | 4.70% | 1.58x | 1.52x | Rs8.41 Million |
| 2018 | 16.57% | 8.29% | 1.57x | 1.27x | Rs51.48 Million |
| 2019 | 15.22% | 8.01% | 1.26x | 1.51x | Rs48.04 Million |
| 2020 | 17.38% | 7.37% | 1.56x | 1.51x | Rs67.86 Million |
| 2021 | 17.88% | 6.54% | 1.84x | 1.48x | Rs84.37 Million |
| 2022 | 14.36% | 6.07% | 1.63x | 1.46x | Rs54.86 Million |
| 2023 | 11.07% | 6.66% | 1.30x | 1.28x | Rs15.36 Million |
| 2024 | 9.71% | 6.47% | 1.15x | 1.30x | Rs-4.60 Million |
| 2025 | 8.87% | 5.60% | 1.20x | 1.32x | Rs-19.58 Million |
| 2026 | 7.78% | 4.80% | 1.10x | 1.48x | Rs-41.80 Million |
Industry Comparison
This section compares Worth Peripherals Limited's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,722,845,394
- Average return on equity (ROE) among peers: 1.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Worth Peripherals Limited (WORTHPERI) | Rs2.05 Billion | 25.90% | 0.36x | $24.86 Million |
| AGI Greenpac Limited (AGI) | $18.15 Billion | 13.85% | 0.85x | $492.75 Million |
| AMD Industries Limited (AMDIND) | $1.02 Billion | 3.80% | 1.77x | $9.85 Million |
| Antarctica Limited (ANTGRAPHIC) | $167.22 Million | 0.09% | 0.19x | $1.26 Million |
| Arrow Greentech Limited (ARROWGREEN) | $794.89 Million | -20.98% | 0.09x | $118.71 Million |
| Balkrishna Paper Mills Limited (BALKRISHNA) | $-985.13 Million | 0.00% | 0.00x | $6.29 Million |
| B&B Triplewall Containers Limited (BBTCL) | $1.10 Billion | -5.01% | 2.83x | $49.35 Million |
| Bkm Industries Limited (BKMINDST) | $2.36 Billion | 5.12% | 0.94x | $1.28 Million |
| Borosil Scientific (BOROSCI) | $3.76 Billion | 6.26% | 0.31x | $147.58 Million |
| COMMERCIAL SYN BAGS ORD (BSE) (COMSYN) | $414.18 Million | 12.84% | 1.27x | $90.18 Million |
| Emmbi Industries Limited (EMMBI) | $446.98 Million | 3.96% | 0.45x | $17.81 Million |
About Worth Peripherals Limited
Worth Peripherals Limited manufactures and sells corrugated boxes and sheets in India. The company provides regular slotted containers; die cut corrugated boxes/trays; multi-color corrugated boxes; and Z sleeve and I/honeycomb partitions. It serves companies operating in the FMCG, textile, electronics, and retail industry. The company was incorporated in 1996 and is based in Indore, India.