Zee Media Corporation Limited (ZEEMEDIA) - Net Assets
Based on the latest financial reports, Zee Media Corporation Limited (ZEEMEDIA) has net assets worth Rs2.21 Billion INR (≈ $23.87 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs8.80 Billion ≈ $95.21 Million USD) and total liabilities (Rs6.60 Billion ≈ $71.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ZEEMEDIA cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.21 Billion |
| % of Total Assets | 25.07% |
| Annual Growth Rate | N/A |
| 5-Year Change | -58.51% |
| 10-Year Change | -60.02% |
| Growth Volatility | 26.52 |
Zee Media Corporation Limited - Net Assets Trend (2005–2025)
This chart illustrates how Zee Media Corporation Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Zee Media Corporation Limited for the complete picture of this company's asset base.
Annual Net Assets for Zee Media Corporation Limited (2005–2025)
The table below shows the annual net assets of Zee Media Corporation Limited from 2005 to 2025. For live valuation and market cap data, see Zee Media Corporation Limited (ZEEMEDIA) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.21 Billion ≈ $23.87 Million |
-23.71% |
| 2024-03-31 | Rs2.89 Billion ≈ $31.29 Million |
-25.31% |
| 2023-03-31 | Rs3.87 Billion ≈ $41.89 Million |
-15.11% |
| 2022-03-31 | Rs4.56 Billion ≈ $49.34 Million |
-14.23% |
| 2021-03-31 | Rs5.32 Billion ≈ $57.53 Million |
+45.79% |
| 2020-03-31 | Rs3.65 Billion ≈ $39.46 Million |
-42.77% |
| 2019-03-31 | Rs6.38 Billion ≈ $68.95 Million |
-7.99% |
| 2018-03-31 | Rs6.93 Billion ≈ $74.94 Million |
+29.95% |
| 2017-03-31 | Rs5.33 Billion ≈ $57.67 Million |
-3.40% |
| 2016-03-31 | Rs5.52 Billion ≈ $59.70 Million |
+48.72% |
| 2015-03-31 | Rs3.71 Billion ≈ $40.14 Million |
+52.89% |
| 2014-03-31 | Rs2.43 Billion ≈ $26.26 Million |
+7.96% |
| 2013-03-31 | Rs2.25 Billion ≈ $24.32 Million |
+11.32% |
| 2012-03-31 | Rs2.02 Billion ≈ $21.85 Million |
+7.03% |
| 2011-03-31 | Rs1.89 Billion ≈ $20.41 Million |
+16.88% |
| 2010-03-31 | Rs1.61 Billion ≈ $17.46 Million |
-32.88% |
| 2009-03-31 | Rs2.41 Billion ≈ $26.02 Million |
+16.15% |
| 2008-03-31 | Rs2.07 Billion ≈ $22.40 Million |
+14.26% |
| 2007-03-31 | Rs1.81 Billion ≈ $19.61 Million |
+4.06% |
| 2006-03-31 | Rs1.74 Billion ≈ $18.84 Million |
+2808.08% |
| 2005-03-31 | Rs-64.33 Million ≈ $-695.69K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zee Media Corporation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 359237076500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs625.40 Million | 28.34% |
| Other Comprehensive Income | Rs2.62 Billion | 118.65% |
| Other Components | Rs2.64 Billion | 119.53% |
| Total Equity | Rs2.21 Billion | 100.00% |
Zee Media Corporation Limited Competitors by Market Cap
The table below lists competitors of Zee Media Corporation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Niloerngruppen AB Series B
ST:NIL-B
|
$56.41 Million |
|
FiEE, Inc.
NASDAQ:FIEE
|
$56.41 Million |
|
Roundtop Machinery Industries Co Ltd
TW:1540
|
$56.42 Million |
|
Kronox Lab Sciences Ltd
NSE:KRONOX
|
$56.43 Million |
|
Brimstone Investment Corporation Limited
JSE:BRN
|
$56.41 Million |
|
SundayToz Corp
KQ:123420
|
$56.39 Million |
|
Flagship Minerals Ltd
AU:FLG
|
$56.37 Million |
|
Articore Group Ltd
AU:ATG
|
$56.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zee Media Corporation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,893,000,000 to 2,207,100,000, a change of -685,900,000 (-23.7%).
- Net loss of 1,194,200,000 reduced equity.
- New share issuances of 500,000,000 increased equity.
- Other comprehensive income increased equity by 351,150,000.
- Other factors decreased equity by 342,850,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-1.19 Billion | -54.11% |
| Share Issuances | Rs500.00 Million | +22.65% |
| Other Comprehensive Income | Rs351.15 Million | +15.91% |
| Other Changes | Rs-342.85 Million | -15.53% |
| Total Change | Rs- | -23.71% |
Book Value vs Market Value Analysis
This analysis compares Zee Media Corporation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs-0.06 | Rs8.34 | x |
| 2006-03-31 | Rs7.27 | Rs8.34 | x |
| 2007-03-31 | Rs6.12 | Rs8.34 | x |
| 2008-03-31 | Rs6.96 | Rs8.34 | x |
| 2009-03-31 | Rs8.10 | Rs8.34 | x |
| 2010-03-31 | Rs5.34 | Rs8.34 | x |
| 2011-03-31 | Rs7.42 | Rs8.34 | x |
| 2012-03-31 | Rs7.90 | Rs8.34 | x |
| 2013-03-31 | Rs8.88 | Rs8.34 | x |
| 2014-03-31 | Rs9.64 | Rs8.34 | x |
| 2015-03-31 | Rs9.77 | Rs8.34 | x |
| 2016-03-31 | Rs11.55 | Rs8.34 | x |
| 2017-03-31 | Rs10.95 | Rs8.34 | x |
| 2018-03-31 | Rs14.28 | Rs8.34 | x |
| 2019-03-31 | Rs13.54 | Rs8.34 | x |
| 2020-03-31 | Rs7.75 | Rs8.34 | x |
| 2021-03-31 | Rs10.44 | Rs8.34 | x |
| 2022-03-31 | Rs8.04 | Rs8.34 | x |
| 2023-03-31 | Rs6.19 | Rs8.34 | x |
| 2024-03-31 | Rs4.61 | Rs8.34 | x |
| 2025-03-31 | Rs3.53 | Rs8.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zee Media Corporation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -54.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.20%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 3.99x
- Recent ROE (-54.11%) is below the historical average (-4.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | -3.23% | 1.02x | 0.00x | Rs6.05 Million |
| 2006 | 1.04% | 5.06% | 0.12x | 1.71x | Rs-156.04 Million |
| 2007 | 4.20% | 3.11% | 0.85x | 1.60x | Rs-103.00 Million |
| 2008 | 18.35% | 10.09% | 1.08x | 1.68x | Rs168.71 Million |
| 2009 | 18.97% | 8.55% | 0.86x | 2.59x | Rs211.03 Million |
| 2010 | 29.47% | 8.63% | 1.27x | 2.69x | Rs301.84 Million |
| 2011 | 9.20% | 5.91% | 0.84x | 1.86x | Rs-14.18 Million |
| 2012 | 6.10% | 3.76% | 0.88x | 1.84x | Rs-73.94 Million |
| 2013 | 11.36% | 7.95% | 0.83x | 1.72x | Rs28.89 Million |
| 2014 | 8.19% | 5.65% | 0.75x | 1.94x | Rs-41.79 Million |
| 2015 | -13.02% | -8.57% | 0.55x | 2.77x | Rs-824.86 Million |
| 2016 | -1.57% | -1.56% | 0.49x | 2.06x | Rs-622.52 Million |
| 2017 | -3.82% | -4.38% | 0.38x | 2.30x | Rs-712.66 Million |
| 2018 | 2.94% | 3.45% | 0.54x | 1.57x | Rs-474.45 Million |
| 2019 | -1.12% | -1.04% | 0.66x | 1.64x | Rs-709.08 Million |
| 2020 | -74.30% | -42.91% | 0.87x | 1.99x | Rs-3.08 Billion |
| 2021 | 14.24% | 11.67% | 0.59x | 2.08x | Rs225.46 Million |
| 2022 | -25.80% | -13.58% | 0.89x | 2.13x | Rs-1.63 Billion |
| 2023 | -17.76% | -9.55% | 0.83x | 2.25x | Rs-1.08 Billion |
| 2024 | -34.02% | -15.42% | 0.66x | 3.35x | Rs-1.27 Billion |
| 2025 | -54.11% | -19.20% | 0.71x | 3.99x | Rs-1.41 Billion |
Industry Comparison
This section compares Zee Media Corporation Limited's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $5,812,059,664
- Average return on equity (ROE) among peers: -2.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zee Media Corporation Limited (ZEEMEDIA) | Rs2.21 Billion | 0.00% | 2.99x | $56.41 Million |
| B.A.G Films and Media Limited (BAGFILMS) | $1.94 Billion | -22.30% | 0.43x | $11.07 Million |
| Entertainment Network (India) Limited (ENIL) | $154.02 Million | 0.00% | 2.06x | $61.41 Million |
| New Delhi Television Limited (NDTV) | $4.49 Billion | -50.06% | 1.35x | $95.95 Million |
| Next Mediaworks Limited (NEXTMEDIA) | $1.82 Billion | -5.37% | 0.55x | $3.18 Million |
| Music Broadcast Limited (RADIOCITY) | $6.10 Billion | -3.97% | 0.08x | $22.62 Million |
| Sri Adhikari Brothers Television Network Limited (SABTNL) | $-318.80 Million | 0.00% | 0.00x | $12.39 Million |
| TV Today Network Limited (TVTODAY) | $3.05 Billion | 10.12% | 0.44x | $73.29 Million |
| TV Vision Limited (TVVISION) | $131.57 Million | 36.14% | 12.63x | $2.25 Million |
| Zee Entertainment Enterprises Limited (ZEEL) | $34.94 Billion | 14.66% | 0.33x | $932.19 Million |
About Zee Media Corporation Limited
Zee Media Corporation Limited publishes and broadcasts satellite television channels in India and internationally. It sells television programs and contents; and provides advertisement and subscription services. The company serves through news channels in various languages, including global English news channel under the WION name; regional news channels, such as Zee 24 Taas, Zee Punjab Haryana H… Read more