Cosan SA ADR (CSAN) - Net Assets
Based on the latest financial reports, Cosan SA ADR (CSAN) has net assets worth $32.05 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($125.74 Billion) and total liabilities ($93.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cosan SA ADR liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $32.05 Billion |
| % of Total Assets | 25.49% |
| Annual Growth Rate | 21.73% |
| 5-Year Change | 89.24% |
| 10-Year Change | 214.31% |
| Growth Volatility | 37.35 |
Cosan SA ADR - Net Assets Trend (2003–2024)
This chart illustrates how Cosan SA ADR's net assets have evolved over time, based on quarterly financial data. Also explore CSAN total asset value for the complete picture of this company's asset base.
Annual Net Assets for Cosan SA ADR (2003–2024)
The table below shows the annual net assets of Cosan SA ADR from 2003 to 2024. For live valuation and market cap data, see market cap of Cosan SA ADR.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $39.40 Billion | -22.72% |
| 2023-12-31 | $50.98 Billion | +5.84% |
| 2022-12-31 | $48.17 Billion | +66.85% |
| 2021-12-31 | $28.87 Billion | +38.67% |
| 2020-12-31 | $20.82 Billion | +88.21% |
| 2019-12-31 | $11.06 Billion | +1.26% |
| 2018-12-31 | $10.92 Billion | +6.08% |
| 2017-12-31 | $10.30 Billion | -4.59% |
| 2016-12-31 | $10.79 Billion | -13.90% |
| 2015-12-31 | $12.53 Billion | +0.69% |
| 2014-12-31 | $12.45 Billion | -7.89% |
| 2013-12-31 | $13.52 Billion | +0.89% |
| 2012-12-31 | $13.40 Billion | +39.30% |
| 2011-12-31 | $9.62 Billion | +41.74% |
| 2010-12-31 | $6.78 Billion | +95.72% |
| 2009-12-31 | $3.47 Billion | -6.29% |
| 2008-12-31 | $3.70 Billion | +10.64% |
| 2007-12-31 | $3.34 Billion | +100.05% |
| 2006-12-31 | $1.67 Billion | +22.05% |
| 2005-12-31 | $1.37 Billion | +78.70% |
| 2004-12-31 | $766.34 Million | +20.81% |
| 2003-12-31 | $634.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cosan SA ADR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 653.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.83 Billion | 81.00% |
| Other Comprehensive Income | $565.86 Million | 5.19% |
| Other Components | $2.16 Billion | 19.77% |
| Total Equity | $10.90 Billion | 100.00% |
Cosan SA ADR Competitors by Market Cap
The table below lists competitors of Cosan SA ADR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Iljin Electric Co
KO:103590
|
$3.96 Billion |
|
Harvey Norman Holdings Ltd
AU:HVN
|
$3.96 Billion |
|
Blue Star Limited
NSE:BLUESTARCO
|
$3.96 Billion |
|
BNK Financial Group Inc
KO:138930
|
$3.96 Billion |
|
Hanmi Pharm Co Ltd
KO:128940
|
$3.95 Billion |
|
Shake Shack Inc
NYSE:SHAK
|
$3.95 Billion |
|
Caesars Entertainment Corporation
NASDAQ:CZR
|
$3.95 Billion |
|
H&R Block Inc
NYSE:HRB
|
$3.95 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cosan SA ADR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,955,307,000 to 10,903,764,000, a change of -10,051,543,000 (-48.0%).
- Net loss of 9,423,795,000 reduced equity.
- Dividend payments of 3,447,103,000 reduced retained earnings.
- Share repurchases of 397,882,000 reduced equity.
- Other comprehensive income decreased equity by 2,310,434,000.
- Other factors increased equity by 5,527,671,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-9.42 Billion | -86.43% |
| Dividends Paid | $3.45 Billion | -31.61% |
| Share Repurchases | $397.88 Million | -3.65% |
| Other Comprehensive Income | $-2.31 Billion | -21.19% |
| Other Changes | $5.53 Billion | +50.7% |
| Total Change | $- | -47.97% |
Book Value vs Market Value Analysis
This analysis compares Cosan SA ADR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.73x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $0.38 | $4.05 | x |
| 2004-12-31 | $0.40 | $4.05 | x |
| 2005-12-31 | $10.81 | $4.05 | x |
| 2006-12-31 | $4.26 | $4.05 | x |
| 2007-12-31 | $6.95 | $4.05 | x |
| 2008-12-31 | $6.09 | $4.05 | x |
| 2009-12-31 | $7.65 | $4.05 | x |
| 2010-12-31 | $7.94 | $4.05 | x |
| 2011-12-31 | $11.13 | $4.05 | x |
| 2012-12-31 | $11.97 | $4.05 | x |
| 2013-12-31 | $11.95 | $4.05 | x |
| 2014-12-31 | $10.87 | $4.05 | x |
| 2015-12-31 | $10.41 | $4.05 | x |
| 2016-12-31 | $10.83 | $4.05 | x |
| 2017-12-31 | $11.47 | $4.05 | x |
| 2018-12-31 | $12.34 | $4.05 | x |
| 2019-12-31 | $13.36 | $4.05 | x |
| 2020-12-31 | $6.80 | $4.05 | x |
| 2021-12-31 | $16.03 | $4.05 | x |
| 2022-12-31 | $22.03 | $4.05 | x |
| 2023-12-31 | $44.72 | $4.05 | x |
| 2024-12-31 | $11.71 | $4.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cosan SA ADR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -86.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.44%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 12.96x
- Recent ROE (-86.43%) is below the historical average (6.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 5.38% | 2.04% | 0.64x | 4.15x | $-27.76 Million |
| 2004 | 2.24% | 0.90% | 0.70x | 3.57x | $-59.19 Million |
| 2005 | -4.76% | -2.61% | 0.44x | 4.18x | $-200.10 Million |
| 2006 | 22.18% | 9.91% | 0.58x | 3.89x | $196.19 Million |
| 2007 | -1.52% | -1.75% | 0.37x | 2.35x | $-362.21 Million |
| 2008 | -7.28% | -9.13% | 0.25x | 3.24x | $-633.96 Million |
| 2009 | 8.28% | 5.91% | 0.95x | 1.48x | $-102.01 Million |
| 2010 | 11.95% | 4.27% | 0.96x | 2.90x | $125.68 Million |
| 2011 | 28.47% | 10.81% | 1.09x | 2.42x | $1.69 Billion |
| 2012 | 6.52% | 2.13% | 0.89x | 3.45x | $-341.17 Million |
| 2013 | 1.07% | 1.28% | 0.28x | 2.94x | $-869.50 Million |
| 2014 | 3.31% | 3.58% | 0.30x | 3.07x | $-589.80 Million |
| 2015 | 7.68% | 7.89% | 0.28x | 3.50x | $-201.49 Million |
| 2016 | 11.56% | 13.74% | 0.28x | 3.04x | $139.52 Million |
| 2017 | 13.92% | 17.15% | 0.27x | 3.02x | $370.66 Million |
| 2018 | 16.64% | 16.04% | 0.36x | 2.90x | $659.45 Million |
| 2019 | 22.98% | 17.89% | 0.41x | 3.11x | $1.37 Billion |
| 2020 | 16.34% | 6.36% | 0.16x | 15.91x | $333.47 Million |
| 2021 | 42.82% | 24.19% | 0.27x | 6.64x | $4.84 Billion |
| 2022 | 5.69% | 2.99% | 0.29x | 6.51x | $-889.28 Million |
| 2023 | 5.22% | 2.77% | 0.28x | 6.67x | $-1.00 Billion |
| 2024 | -86.43% | -21.44% | 0.31x | 12.96x | $-10.51 Billion |
Industry Comparison
This section compares Cosan SA ADR's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $3,367,878,667
- Average return on equity (ROE) among peers: 5.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cosan SA ADR (CSAN) | $32.05 Billion | 5.38% | 2.92x | $3.96 Billion |
| Crossamerica Partners LP (CAPL) | $78.40 Million | 23.06% | 11.20x | $810.75 Million |
| Clean Energy Fuels Corp (CLNE) | $449.66 Million | -17.62% | 0.76x | $510.97 Million |
| CVR Energy Inc (CVI) | $1.67 Billion | 22.78% | 1.34x | $2.89 Billion |
| HF Sinclair Corp (DINO) | $80.00 Million | 22.63% | 2.59x | $10.95 Billion |
| Delek US Energy Inc (DK) | $575.20 Million | -97.43% | 10.59x | $2.44 Billion |
| Delek Logistics Partners LP (DKL) | $-110.70 Million | 0.00% | 0.00x | $2.83 Billion |
| Delixy Holdings Limited Ordinary Shares (DLXY) | $1.35 Million | 75.98% | 16.48x | $11.24 Million |
| Icahn Enterprises LP (IEP) | $7.89 Billion | 2.47% | 1.70x | $4.77 Billion |
| Marathon Petroleum Corp (MPC) | $19.68 Billion | 14.50% | 1.19x | $61.10 Billion |
About Cosan SA ADR
Cosan S.A. engages in the fuel distribution business. It operates through Raízen, Compass, Moove, Rumo, and Radar segments. The company's Raízen segment engages in the production, commercialization, origination, and trading of sugar, as well as ethanol under the Shell brand; production and commercialization of bioenergy; trading and resale of electricity; and distribution and commercialization of… Read more