EPR Properties (EPR) - Net Assets
Based on the latest financial reports, EPR Properties (EPR) has net assets worth $2.33 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.54 Billion) and total liabilities ($3.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of EPR Properties to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.33 Billion |
| % of Total Assets | 42.01% |
| Annual Growth Rate | 8.98% |
| 5-Year Change | -11.68% |
| 10-Year Change | 12.02% |
| Growth Volatility | 14.15 |
EPR Properties - Net Assets Trend (1998–2024)
This chart illustrates how EPR Properties's net assets have evolved over time, based on quarterly financial data. See EPR days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for EPR Properties (1998–2024)
The table below shows the annual net assets of EPR Properties from 1998 to 2024. For live valuation and market cap data, see EPR Properties (EPR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.32 Billion | -5.33% |
| 2023-12-31 | $2.45 Billion | -3.22% |
| 2022-12-31 | $2.54 Billion | -3.14% |
| 2021-12-31 | $2.62 Billion | -0.48% |
| 2020-12-31 | $2.63 Billion | -12.48% |
| 2019-12-31 | $3.01 Billion | +4.91% |
| 2018-12-31 | $2.87 Billion | -2.13% |
| 2017-12-31 | $2.93 Billion | +33.92% |
| 2016-12-31 | $2.19 Billion | +5.40% |
| 2015-12-31 | $2.07 Billion | +7.65% |
| 2014-12-31 | $1.93 Billion | +14.13% |
| 2013-12-31 | $1.69 Billion | +15.63% |
| 2012-12-31 | $1.46 Billion | -2.55% |
| 2011-12-31 | $1.50 Billion | -8.16% |
| 2010-12-31 | $1.63 Billion | +11.12% |
| 2009-12-31 | $1.47 Billion | +13.56% |
| 2008-12-31 | $1.29 Billion | +25.99% |
| 2007-12-31 | $1.03 Billion | +19.70% |
| 2006-12-31 | $857.16 Million | +27.62% |
| 2005-12-31 | $671.66 Million | +13.19% |
| 2004-12-31 | $593.39 Million | +33.52% |
| 2003-12-31 | $444.41 Million | +20.58% |
| 2002-12-31 | $368.55 Million | +42.78% |
| 2001-12-31 | $258.13 Million | -0.96% |
| 2000-12-31 | $260.62 Million | -2.17% |
| 1999-12-31 | $266.40 Million | +7.16% |
| 1998-12-31 | $248.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EPR Properties's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 133799800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $836.00K | 0.04% |
| Other Comprehensive Income | $-3.76 Million | -0.16% |
| Other Components | $3.67 Billion | 157.76% |
| Total Equity | $2.32 Billion | 100.00% |
EPR Properties Competitors by Market Cap
The table below lists competitors of EPR Properties ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banco Macro S.A
F:B4W
|
$4.38 Billion |
|
Millrose Properties, Inc.
NYSE:MRP
|
$4.38 Billion |
|
OKE Precision Cutting Tools Co. Ltd. A
SHG:688308
|
$4.38 Billion |
|
MDU Resources Group Inc
NYSE:MDU
|
$4.38 Billion |
|
Icahn Enterprises LP
NASDAQ:IEP
|
$4.38 Billion |
|
PTT GLBL CHEM.-NVDR- BA10
F:GCB1
|
$4.38 Billion |
|
Shenzhen Sed Industry Co Ltd
SHE:000032
|
$4.37 Billion |
|
Schibsted ASA B
OL:SCHB
|
$4.37 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EPR Properties's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,454,155,000 to 2,323,245,000, a change of -130,910,000 (-5.3%).
- Net income of 146,066,000 contributed positively to equity growth.
- Dividend payments of 279,888,000 reduced retained earnings.
- Share repurchases of 11,375,000 reduced equity.
- New share issuances of 816,000 increased equity.
- Other comprehensive income decreased equity by 7,052,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $146.07 Million | +6.29% |
| Dividends Paid | $279.89 Million | -12.05% |
| Share Repurchases | $11.38 Million | -0.49% |
| Share Issuances | $816.00K | +0.04% |
| Other Comprehensive Income | $-7.05 Million | -0.3% |
| Other Changes | $20.52 Million | +0.88% |
| Total Change | $- | -5.33% |
Book Value vs Market Value Analysis
This analysis compares EPR Properties's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.21x to 1.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | $17.94 | $57.51 | x |
| 1998-12-31 | $17.91 | $57.51 | x |
| 1999-12-31 | $18.31 | $57.51 | x |
| 2000-12-31 | $17.60 | $57.51 | x |
| 2001-12-31 | $17.46 | $57.51 | x |
| 2002-12-31 | $19.88 | $57.51 | x |
| 2003-12-31 | $22.19 | $57.51 | x |
| 2004-12-31 | $24.82 | $57.51 | x |
| 2005-12-31 | $26.10 | $57.51 | x |
| 2006-12-31 | $32.02 | $57.51 | x |
| 2007-12-31 | $37.09 | $57.51 | x |
| 2008-12-31 | $40.97 | $57.51 | x |
| 2009-12-31 | $40.65 | $57.51 | x |
| 2010-12-31 | $35.19 | $57.51 | x |
| 2011-12-31 | $31.34 | $57.51 | x |
| 2012-12-31 | $31.02 | $57.51 | x |
| 2013-12-31 | $35.00 | $57.51 | x |
| 2014-12-31 | $35.38 | $57.51 | x |
| 2015-12-31 | $35.56 | $57.51 | x |
| 2016-12-31 | $34.44 | $57.51 | x |
| 2017-12-31 | $41.08 | $57.51 | x |
| 2018-12-31 | $38.54 | $57.51 | x |
| 2019-12-31 | $39.15 | $57.51 | x |
| 2020-12-31 | $34.62 | $57.51 | x |
| 2021-12-31 | $35.02 | $57.51 | x |
| 2022-12-31 | $33.79 | $57.51 | x |
| 2023-12-31 | $32.41 | $57.51 | x |
| 2024-12-31 | $30.49 | $57.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EPR Properties utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.79%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 2.42x
- Recent ROE (6.29%) is below the historical average (7.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 0.56% | 56.00% | 0.01x | 1.03x | $-23.72 Million |
| 1998 | 7.72% | 67.37% | 0.06x | 1.87x | $-5.66 Million |
| 1999 | 8.71% | 65.54% | 0.07x | 1.94x | $-3.44 Million |
| 2000 | 9.27% | 66.26% | 0.07x | 1.97x | $-1.89 Million |
| 2001 | 9.14% | 64.54% | 0.06x | 2.26x | $-2.23 Million |
| 2002 | 8.82% | 63.91% | 0.07x | 2.07x | $-4.16 Million |
| 2003 | 8.89% | 61.64% | 0.06x | 2.28x | $-4.68 Million |
| 2004 | 9.15% | 61.33% | 0.07x | 2.07x | $-5.02 Million |
| 2005 | 10.36% | 56.09% | 0.09x | 2.12x | $2.42 Million |
| 2006 | 9.65% | 55.17% | 0.09x | 1.84x | $-2.98 Million |
| 2007 | 10.38% | 59.16% | 0.08x | 2.15x | $3.87 Million |
| 2008 | 10.17% | 36.20% | 0.14x | 2.06x | $2.23 Million |
| 2009 | 0.54% | 4.04% | 0.07x | 1.82x | $-139.28 Million |
| 2010 | 7.17% | 48.21% | 0.08x | 1.82x | $-45.45 Million |
| 2011 | 7.84% | 50.10% | 0.08x | 1.86x | $-31.78 Million |
| 2012 | 8.33% | 37.78% | 0.11x | 2.02x | $-24.40 Million |
| 2013 | 10.68% | 52.53% | 0.10x | 1.94x | $11.46 Million |
| 2014 | 9.33% | 46.65% | 0.10x | 1.92x | $-12.98 Million |
| 2015 | 9.38% | 46.21% | 0.10x | 2.03x | $-12.85 Million |
| 2016 | 10.29% | 45.61% | 0.10x | 2.23x | $6.39 Million |
| 2017 | 8.98% | 45.65% | 0.09x | 2.12x | $-29.76 Million |
| 2018 | 9.32% | 38.10% | 0.11x | 2.14x | $-19.52 Million |
| 2019 | 5.14% | 23.71% | 0.10x | 2.19x | $-146.02 Million |
| 2020 | -5.01% | -32.48% | 0.06x | 2.55x | $-394.79 Million |
| 2021 | 3.77% | 19.23% | 0.09x | 2.22x | $-163.20 Million |
| 2022 | 6.95% | 28.86% | 0.11x | 2.27x | $-77.34 Million |
| 2023 | 7.05% | 26.23% | 0.12x | 2.32x | $-72.37 Million |
| 2024 | 6.29% | 22.79% | 0.11x | 2.42x | $-86.26 Million |
Industry Comparison
This section compares EPR Properties's net assets metrics with peer companies in the REIT - Specialty industry.
Industry Context
- Industry: REIT - Specialty
- Average net assets among peers: $2,871,373,111
- Average return on equity (ROE) among peers: 4.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EPR Properties (EPR) | $2.33 Billion | 0.56% | 1.38x | $4.38 Billion |
| American Tower Corp (AMT) | $6.59 Billion | 28.66% | 5.50x | $82.02 Billion |
| Crown Castle (CCI) | $8.26 Billion | 13.27% | 3.73x | $35.73 Billion |
| Digital Realty Trust Inc (DLR) | $4.54 Billion | 6.54% | 1.52x | $66.12 Billion |
| Equinix Inc (EQIX) | $2.02 Billion | 4.65% | 1.86x | $92.84 Billion |
| Farmland Partners Inc (FPI) | $592.59 Million | 1.69% | 0.89x | $425.70 Million |
| Fermi Inc. (FRMI) | $1.10 Billion | -44.38% | 0.29x | $3.33 Billion |
| Gaming & Leisure Properties (GLPI) | $-253.51 Million | 0.00% | 0.00x | $12.62 Billion |
| Iron Mountain Incorporated (IRM) | $1.94 Billion | 5.41% | 3.90x | $29.90 Billion |
| Lamar Advertising Company (LAMR) | $1.07 Billion | 27.94% | 2.65x | $13.03 Billion |
About EPR Properties
EPR Properties is the leading diversified experiential net lease real estate investment trust, specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues that create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money. We have total assets of approximately $… Read more