Barnwell Industries Inc (BRN) - Net Assets
Based on the latest financial reports, Barnwell Industries Inc (BRN) has net assets worth $8.19 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($21.47 Million) and total liabilities ($13.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Barnwell Industries Inc's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.19 Million |
| % of Total Assets | 38.13% |
| Annual Growth Rate | N/A |
| 5-Year Change | -26.14% |
| 10-Year Change | -48.91% |
| Growth Volatility | 56.12 |
Barnwell Industries Inc - Net Assets Trend (1985–2025)
This chart illustrates how Barnwell Industries Inc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Barnwell Industries Inc for the complete picture of this company's asset base.
Annual Net Assets for Barnwell Industries Inc (1985–2025)
The table below shows the annual net assets of Barnwell Industries Inc from 1985 to 2025. For live valuation and market cap data, see market cap of Barnwell Industries Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $7.02 Million | -46.24% |
| 2024-09-30 | $13.06 Million | -30.36% |
| 2023-09-30 | $18.76 Million | -2.11% |
| 2022-09-30 | $19.16 Million | +101.55% |
| 2021-09-30 | $9.51 Million | +586.79% |
| 2020-09-30 | $-1.95 Million | -246.95% |
| 2019-09-30 | $1.33 Million | -91.82% |
| 2018-09-30 | $16.24 Million | -10.69% |
| 2017-09-30 | $18.18 Million | +32.30% |
| 2016-09-30 | $13.74 Million | -28.65% |
| 2015-09-30 | $19.26 Million | -3.42% |
| 2014-09-30 | $19.95 Million | -10.64% |
| 2013-09-30 | $22.32 Million | -25.91% |
| 2012-09-30 | $30.12 Million | -22.19% |
| 2011-09-30 | $38.71 Million | +0.27% |
| 2010-09-30 | $38.61 Million | +16.22% |
| 2009-09-30 | $33.22 Million | -46.70% |
| 2008-09-30 | $62.33 Million | +12.69% |
| 2007-09-30 | $55.31 Million | +9.30% |
| 2006-09-30 | $50.60 Million | +39.26% |
| 2005-09-30 | $36.34 Million | +22.94% |
| 2004-09-30 | $29.56 Million | +44.41% |
| 2003-09-30 | $20.47 Million | +30.19% |
| 2002-09-30 | $15.72 Million | -2.41% |
| 2001-09-30 | $16.11 Million | +7.87% |
| 2000-09-30 | $14.93 Million | +91.46% |
| 1999-09-30 | $7.80 Million | +16.42% |
| 1998-09-30 | $6.70 Million | -45.08% |
| 1997-09-30 | $12.20 Million | +7.02% |
| 1996-09-30 | $11.40 Million | +9.62% |
| 1995-09-30 | $10.40 Million | +6.12% |
| 1994-09-30 | $9.80 Million | +25.64% |
| 1993-09-30 | $7.80 Million | +44.44% |
| 1992-09-30 | $5.40 Million | -5.26% |
| 1991-09-30 | $5.70 Million | +7.55% |
| 1990-09-30 | $5.30 Million | +340.91% |
| 1989-09-30 | $-2.20 Million | +71.43% |
| 1988-09-30 | $-7.70 Million | +25.24% |
| 1987-09-30 | $-10.30 Million | +14.88% |
| 1986-09-30 | $-12.10 Million | +2.42% |
| 1985-09-30 | $-12.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Barnwell Industries Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 639200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.12 Million | 73.07% |
| Other Comprehensive Income | $2.64 Million | 37.70% |
| Other Components | $5.75 Million | 82.09% |
| Total Equity | $7.01 Million | 100.00% |
Barnwell Industries Inc Competitors by Market Cap
The table below lists competitors of Barnwell Industries Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Salona Cotspin Limited
NSE:SALONA
|
$15.66 Million |
|
Imaspro Corporation Bhd
KLSE:7222
|
$15.67 Million |
|
Immo Mcc NV
BR:MCC
|
$15.68 Million |
|
Wang-Zheng Bhd
KLSE:7203
|
$15.68 Million |
|
Mobilia Holdings Bhd
KLSE:0229
|
$15.64 Million |
|
LEXINGTO GOLD NEW DL-003
F:XX40
|
$15.64 Million |
|
Alton Sports Co.Ltd
KQ:123750
|
$15.63 Million |
|
G3 Global Bhd
KLSE:7184
|
$15.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Barnwell Industries Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,040,000 to 7,008,000, a change of -6,032,000 (-46.3%).
- Net loss of 6,910,000 reduced equity.
- Other comprehensive income increased equity by 699,000.
- Other factors increased equity by 179,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.91 Million | -98.6% |
| Other Comprehensive Income | $699.00K | +9.97% |
| Other Changes | $179.00K | +2.55% |
| Total Change | $- | -46.26% |
Book Value vs Market Value Analysis
This analysis compares Barnwell Industries Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-09-30 | $-1.50 | $1.10 | x |
| 1986-09-30 | $-1.54 | $1.10 | x |
| 1987-09-30 | $-1.24 | $1.10 | x |
| 1988-09-30 | $-0.93 | $1.10 | x |
| 1989-09-30 | $-0.25 | $1.10 | x |
| 1990-09-30 | $0.52 | $1.10 | x |
| 1991-09-30 | $0.59 | $1.10 | x |
| 1992-09-30 | $0.64 | $1.10 | x |
| 1993-09-30 | $0.96 | $1.10 | x |
| 1994-09-30 | $1.24 | $1.10 | x |
| 1995-09-30 | $1.25 | $1.10 | x |
| 1996-09-30 | $1.47 | $1.10 | x |
| 1997-09-30 | $1.46 | $1.10 | x |
| 1998-09-30 | $0.85 | $1.10 | x |
| 1999-09-30 | $0.99 | $1.10 | x |
| 2000-09-30 | $1.52 | $1.10 | x |
| 2001-09-30 | $1.81 | $1.10 | x |
| 2002-09-30 | $1.83 | $1.10 | x |
| 2003-09-30 | $2.39 | $1.10 | x |
| 2004-09-30 | $3.45 | $1.10 | x |
| 2005-09-30 | $4.17 | $1.10 | x |
| 2006-09-30 | $5.82 | $1.10 | x |
| 2007-09-30 | $6.34 | $1.10 | x |
| 2008-09-30 | $7.26 | $1.10 | x |
| 2009-09-30 | $3.92 | $1.10 | x |
| 2010-09-30 | $4.55 | $1.10 | x |
| 2011-09-30 | $4.56 | $1.10 | x |
| 2012-09-30 | $3.58 | $1.10 | x |
| 2013-09-30 | $2.63 | $1.10 | x |
| 2014-09-30 | $2.32 | $1.10 | x |
| 2015-09-30 | $2.25 | $1.10 | x |
| 2016-09-30 | $1.66 | $1.10 | x |
| 2017-09-30 | $2.20 | $1.10 | x |
| 2018-09-30 | $1.96 | $1.10 | x |
| 2019-09-30 | $0.16 | $1.10 | x |
| 2020-09-30 | $-0.25 | $1.10 | x |
| 2021-09-30 | $1.11 | $1.10 | x |
| 2022-09-30 | $1.97 | $1.10 | x |
| 2023-09-30 | $1.88 | $1.10 | x |
| 2024-09-30 | $1.30 | $1.10 | x |
| 2025-09-30 | $0.70 | $1.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Barnwell Industries Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -98.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -50.45%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 2.97x
- Recent ROE (-98.60%) is below the historical average (-16.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 0.00% | -28.97% | 0.66x | 0.00x | $-2.96 Million |
| 1986 | 0.00% | 2.80% | 0.51x | 0.00x | $1.51 Million |
| 1987 | 0.00% | 11.97% | 0.52x | 0.00x | $2.43 Million |
| 1988 | 0.00% | 17.97% | 0.53x | 0.00x | $3.07 Million |
| 1989 | 0.00% | 21.49% | 0.89x | 0.00x | $5.42 Million |
| 1990 | 186.67% | 21.32% | 1.05x | 8.31x | $7.95 Million |
| 1991 | 35.29% | 9.63% | 0.53x | 6.88x | $1.29 Million |
| 1992 | 42.00% | 9.55% | 0.71x | 6.24x | $1.60 Million |
| 1993 | 42.11% | 20.25% | 0.56x | 3.70x | $2.44 Million |
| 1994 | 25.51% | 12.50% | 0.65x | 3.12x | $1.52 Million |
| 1995 | 6.73% | 4.90% | 0.50x | 2.77x | $-340.00K |
| 1996 | 10.53% | 8.45% | 0.46x | 2.70x | $60.00K |
| 1997 | 9.02% | 7.43% | 0.43x | 2.82x | $-120.00K |
| 1998 | -58.21% | -32.77% | 0.38x | 4.73x | $-4.57 Million |
| 1999 | 6.41% | 3.29% | 0.46x | 4.27x | $-280.00K |
| 2000 | 39.53% | 18.86% | 0.69x | 3.05x | $3.74 Million |
| 2001 | 25.38% | 16.12% | 0.54x | 2.89x | $2.32 Million |
| 2002 | 0.27% | 0.25% | 0.39x | 2.73x | $-1.45 Million |
| 2003 | 11.82% | 9.80% | 0.45x | 2.67x | $356.70K |
| 2004 | 29.88% | 22.94% | 0.58x | 2.23x | $5.80 Million |
| 2005 | 16.73% | 13.63% | 0.52x | 2.36x | $2.42 Million |
| 2006 | 28.92% | 25.25% | 0.55x | 2.07x | $9.58 Million |
| 2007 | 6.44% | 7.41% | 0.38x | 2.28x | $-1.94 Million |
| 2008 | 19.15% | 17.87% | 0.50x | 2.16x | $5.61 Million |
| 2009 | -75.38% | -75.71% | 0.37x | 2.66x | $-27.59 Million |
| 2010 | 10.21% | 9.17% | 0.47x | 2.39x | $78.50K |
| 2011 | -0.29% | -0.28% | 0.43x | 2.35x | $-3.88 Million |
| 2012 | -34.19% | -29.76% | 0.49x | 2.36x | $-13.10 Million |
| 2013 | -39.37% | -34.80% | 0.39x | 2.88x | $-10.74 Million |
| 2014 | 3.50% | 2.14% | 0.57x | 2.85x | $-1.25 Million |
| 2015 | 6.78% | 7.20% | 0.42x | 2.23x | $-598.70K |
| 2016 | -26.30% | -27.21% | 0.42x | 2.30x | $-4.99 Million |
| 2017 | 6.44% | 8.99% | 0.39x | 1.82x | $-647.30K |
| 2018 | -10.90% | -18.89% | 0.30x | 1.93x | $-3.39 Million |
| 2019 | -934.31% | -102.83% | 0.66x | 13.77x | $-12.55 Million |
| 2020 | 0.00% | -25.92% | 1.21x | 0.00x | $-4.55 Million |
| 2021 | 65.77% | 34.52% | 0.74x | 2.57x | $5.30 Million |
| 2022 | 28.80% | 19.31% | 0.77x | 1.94x | $3.60 Million |
| 2023 | -5.13% | -3.80% | 0.71x | 1.89x | $-2.84 Million |
| 2024 | -42.68% | -25.62% | 0.71x | 2.35x | $-6.87 Million |
| 2025 | -98.60% | -50.45% | 0.66x | 2.97x | $-7.61 Million |
Industry Comparison
This section compares Barnwell Industries Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,432,702,473
- Average return on equity (ROE) among peers: 34.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Barnwell Industries Inc (BRN) | $8.19 Million | 0.00% | 1.62x | $15.66 Million |
| Amplify Energy Corp (AMPY) | $643.58 Million | -23.32% | 1.61x | $204.40 Million |
| AleAnna, Inc. Class A Common Stock (ANNA) | $49.77 Million | -24.80% | 0.67x | $105.31 Million |
| APA Corporation (APA) | $1.34 Billion | 273.16% | 8.77x | $12.57 Billion |
| Antero Resources Corp (AR) | $7.72 Billion | 8.22% | 0.85x | $11.34 Billion |
| Battalion Oil Corp (BATL) | $27.72 Million | 1.96% | 0.27x | $32.58 Million |
| BKV Corporation (BKV) | $1.20 Billion | 34.29% | 1.26x | $3.02 Billion |
| Berry Petroleum Corp (BRY) | $800.49 Million | 31.25% | 1.04x | $253.00 Million |
| Black Stone Minerals LP (BSM) | $1.06 Billion | 11.50% | 0.17x | $2.83 Billion |
| Chord Energy Corp (CHRD) | $57.23 Million | 0.00% | 0.95x | $5.96 Billion |
About Barnwell Industries Inc
Barnwell Industries, Inc., together with its subsidiaries, acquires and develops crude oil and natural gas assets in Canada. It operates through two segments: Oil and Natural Gas and Land Investment. The company produces and sells oil, natural gas, and natural gas liquids; and owns interest in land developments. The company was incorporated in 1956 and is headquartered in Honolulu, Hawaii.