Legacy Education Inc. (LGCY) - Net Assets
Based on the latest financial reports, Legacy Education Inc. (LGCY) has net assets worth $46.07 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($73.12 Million) and total liabilities ($27.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LGCY financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $46.07 Million |
| % of Total Assets | 63.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | 273.15% |
| 10-Year Change | N/A |
| Growth Volatility | 313.99 |
Legacy Education Inc. - Net Assets Trend (2003–2025)
This chart illustrates how Legacy Education Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore Legacy Education Inc. asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Legacy Education Inc. (2003–2025)
The table below shows the annual net assets of Legacy Education Inc. from 2003 to 2025. For live valuation and market cap data, see market cap of Legacy Education Inc..
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $41.04 Million | +83.07% |
| 2024-06-30 | $22.42 Million | +45.37% |
| 2023-06-30 | $15.42 Million | +13.39% |
| 2022-06-30 | $13.60 Million | +23.66% |
| 2021-06-30 | $11.00 Million | +81.00% |
| 2020-06-30 | $6.08 Million | +103.15% |
| 2019-06-30 | $-192.63 Million | +29.10% |
| 2018-06-30 | $-271.69 Million | -22.34% |
| 2017-06-30 | $-222.08 Million | -23.60% |
| 2016-06-30 | $-179.68 Million | -128.20% |
| 2015-06-30 | $637.21 Million | +24.85% |
| 2014-06-30 | $510.40 Million | -23.85% |
| 2013-06-30 | $670.28 Million | +37.26% |
| 2012-06-30 | $488.33 Million | +24.66% |
| 2011-06-30 | $391.74 Million | +40.58% |
| 2010-06-30 | $278.66 Million | -26.79% |
| 2009-06-30 | $380.63 Million | +48.84% |
| 2008-06-30 | $255.73 Million | +84.26% |
| 2007-06-30 | $138.79 Million | +1300.65% |
| 2006-06-30 | $9.91 Million | -17.58% |
| 2005-06-30 | $12.02 Million | -- |
| 2003-06-30 | $0.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Legacy Education Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1375770200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $13.76 Million | 33.52% |
| Common Stock | $12.45K | 0.03% |
| Other Components | $27.27 Million | 66.45% |
| Total Equity | $41.04 Million | 100.00% |
Legacy Education Inc. Competitors by Market Cap
The table below lists competitors of Legacy Education Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Richmond Mutual Bancorporation Inc
NASDAQ:RMBI
|
$138.49 Million |
|
TerrAscend Corp
F:TED
|
$138.50 Million |
|
Orion Gold NL
JSE:ORN
|
$138.53 Million |
|
High Tech Pharm Co. Ltd
KQ:106190
|
$138.56 Million |
|
Singer Thailand Public Company Limited
BK:SINGER
|
$138.46 Million |
|
Origin Property PCL
BK:ORI
|
$138.45 Million |
|
Pollux Investasi Internasional Tbk PT
JK:POLI
|
$138.43 Million |
|
Katmerciler Arac Ustu Ekipman Sanayi ve Ticaret AS
IS:KATMR
|
$138.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Legacy Education Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 22,419,012 to 41,043,520, a change of 18,624,508 (83.1%).
- Net income of 7,534,232 contributed positively to equity growth.
- New share issuances of 9,162,845 increased equity.
- Other factors increased equity by 1,927,431.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $7.53 Million | +18.36% |
| Share Issuances | $9.16 Million | +22.32% |
| Other Changes | $1.93 Million | +4.7% |
| Total Change | $- | 83.07% |
Book Value vs Market Value Analysis
This analysis compares Legacy Education Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.70x to 3.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | $1.27 | $11.02 | x |
| 2006-06-30 | $1.05 | $11.02 | x |
| 2007-06-30 | $8.70 | $11.02 | x |
| 2008-06-30 | $9.78 | $11.02 | x |
| 2009-06-30 | $12.43 | $11.02 | x |
| 2010-06-30 | $8.66 | $11.02 | x |
| 2011-06-30 | $9.74 | $11.02 | x |
| 2012-06-30 | $11.07 | $11.02 | x |
| 2013-06-30 | $13.68 | $11.02 | x |
| 2014-06-30 | $8.92 | $11.02 | x |
| 2015-06-30 | $6.28 | $11.02 | x |
| 2016-06-30 | $-6.38 | $11.02 | x |
| 2017-06-30 | $-6.83 | $11.02 | x |
| 2018-06-30 | $-7.35 | $11.02 | x |
| 2019-06-30 | $-3.16 | $11.02 | x |
| 2020-06-30 | $0.40 | $11.02 | x |
| 2021-06-30 | $0.41 | $11.02 | x |
| 2022-06-30 | $0.49 | $11.02 | x |
| 2023-06-30 | $0.56 | $11.02 | x |
| 2024-06-30 | $1.89 | $11.02 | x |
| 2025-06-30 | $3.24 | $11.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Legacy Education Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.36%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.74%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.69x
- Recent ROE (18.36%) is above the historical average (10.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 76.66% | 64.41% | 0.76x | 1.56x | $8.01 Million |
| 2006 | 59.13% | 30.22% | 0.22x | 8.77x | $4.87 Million |
| 2007 | 3.14% | 6.31% | 0.25x | 1.97x | $-9.52 Million |
| 2008 | -21.77% | -49.59% | 0.23x | 1.88x | $-81.23 Million |
| 2009 | 41.56% | 73.44% | 0.28x | 2.06x | $120.14 Million |
| 2010 | -33.31% | -67.62% | 0.21x | 2.35x | $-120.70 Million |
| 2011 | 2.76% | 5.00% | 0.24x | 2.32x | $-28.36 Million |
| 2012 | 14.76% | 21.39% | 0.32x | 2.14x | $23.23 Million |
| 2013 | 10.24% | 19.81% | 0.21x | 2.52x | $1.61 Million |
| 2014 | -6.91% | -7.27% | 0.29x | 3.25x | $-86.31 Million |
| 2015 | -75.25% | -53.29% | 0.28x | 5.04x | $-321.34 Million |
| 2016 | 0.00% | -207.08% | 0.21x | 0.00x | $-657.55 Million |
| 2017 | 0.00% | -17.76% | 0.24x | 0.00x | $-7.59 Million |
| 2018 | 0.00% | -12.35% | 0.29x | 0.00x | $-701.60K |
| 2019 | 0.00% | 7.90% | 0.38x | 0.00x | $65.57 Million |
| 2020 | -11.32% | -4.19% | 1.53x | 1.77x | $-1.30 Million |
| 2021 | 87.39% | 16.63% | 3.22x | 1.63x | $8.51 Million |
| 2022 | 17.18% | 7.61% | 1.49x | 1.52x | $977.14K |
| 2023 | 17.29% | 7.52% | 1.30x | 1.77x | $1.12 Million |
| 2024 | 22.81% | 11.12% | 1.31x | 1.57x | $2.87 Million |
| 2025 | 18.36% | 11.74% | 0.93x | 1.69x | $3.43 Million |
Industry Comparison
This section compares Legacy Education Inc.'s net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $777,038,225
- Average return on equity (ROE) among peers: -8.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Legacy Education Inc. (LGCY) | $46.07 Million | 76.66% | 0.59x | $138.49 Million |
| ATA Creativity Global (AACG) | $44.82 Million | -27.22% | 2.11x | $30.18 Million |
| Afya Ltd (AFYA) | $2.83 Billion | 10.31% | 0.69x | $651.37 Million |
| Ambow Education Holding Ltd (AMBO) | $262.77 Million | 17.12% | 2.46x | $5.98 Million |
| American Public Education Inc (APEI) | $234.22 Million | 17.45% | 0.27x | $1.07 Billion |
| Adtalem Global Education Inc (ATGE) | $513.38 Million | 5.56% | 0.77x | $3.40 Billion |
| Bright Scholar Education Holdings Ltd Class A (BEDU) | $3.01 Billion | 8.20% | 0.55x | $17.48 Million |
| Chegg Inc (CHGG) | $231.07 Million | -25.62% | 0.26x | $62.56 Million |
| China Liberal Education Holdings (CLEU) | $4.61 Million | 18.85% | 0.14x | $336.66K |
| 51Talk Online Education Group (COE) | $17.94 Million | -91.41% | 1.04x | $117.74 Million |
| Coursera Inc (COUR) | $616.19 Million | -18.92% | 0.49x | $1.03 Billion |
About Legacy Education Inc.
Legacy Education Inc. provides education services to students, high school graduates, and working parents in the United States. The company offers degree programs, including Ultrasound Technician, Cardiac Sonography, and Vocational Nursing Associate of Applied Science degree, Associate Degree of Nursing; and diploma, avocational, and certificate programs, such as Clinical Medical Assisting, Dent… Read more