Rollins Inc (ROL) - Net Assets
Based on the latest financial reports, Rollins Inc (ROL) has net assets worth $1.37 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.14 Billion) and total liabilities ($1.77 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rollins Inc (ROL) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.37 Billion |
| % of Total Assets | 43.76% |
| Annual Growth Rate | 9.92% |
| 5-Year Change | 23.68% |
| 10-Year Change | 141.73% |
| Growth Volatility | 20.82 |
Rollins Inc - Net Assets Trend (1985–2025)
This chart illustrates how Rollins Inc's net assets have evolved over time, based on quarterly financial data. Also explore how large is Rollins Inc's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Rollins Inc (1985–2025)
The table below shows the annual net assets of Rollins Inc from 1985 to 2025. For live valuation and market cap data, see Rollins Inc (ROL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.37 Billion | +3.29% |
| 2024-12-31 | $1.33 Billion | +15.15% |
| 2023-12-31 | $1.16 Billion | -8.81% |
| 2022-12-31 | $1.27 Billion | +14.04% |
| 2021-12-31 | $1.11 Billion | +18.04% |
| 2020-12-31 | $941.36 Million | +16.11% |
| 2019-12-31 | $810.77 Million | +13.89% |
| 2018-12-31 | $711.91 Million | +8.87% |
| 2017-12-31 | $653.92 Million | +15.02% |
| 2016-12-31 | $568.54 Million | +7.72% |
| 2015-12-31 | $527.81 Million | +14.08% |
| 2014-12-31 | $462.68 Million | +5.57% |
| 2013-12-31 | $438.25 Million | +23.47% |
| 2012-12-31 | $354.96 Million | +9.56% |
| 2011-12-31 | $324.00 Million | +8.73% |
| 2010-12-31 | $297.97 Million | +12.63% |
| 2009-12-31 | $264.57 Million | +15.82% |
| 2008-12-31 | $228.43 Million | -2.19% |
| 2007-12-31 | $233.55 Million | +10.45% |
| 2006-12-31 | $211.46 Million | +18.69% |
| 2005-12-31 | $178.17 Million | +6.34% |
| 2004-12-31 | $167.55 Million | +20.74% |
| 2003-12-31 | $138.77 Million | +54.61% |
| 2002-12-31 | $89.76 Million | +4.98% |
| 2001-12-31 | $85.50 Million | +8.78% |
| 2000-12-31 | $78.60 Million | +5.16% |
| 1999-12-31 | $74.74 Million | -6.81% |
| 1998-12-31 | $80.20 Million | -44.92% |
| 1997-12-31 | $145.60 Million | -28.06% |
| 1996-12-31 | $202.40 Million | -5.55% |
| 1995-12-31 | $214.30 Million | +10.69% |
| 1994-12-31 | $193.60 Million | +20.62% |
| 1993-12-31 | $160.50 Million | +23.56% |
| 1992-12-31 | $129.90 Million | +23.60% |
| 1991-12-31 | $105.10 Million | +21.22% |
| 1990-12-31 | $86.70 Million | +20.08% |
| 1989-12-31 | $72.20 Million | +18.17% |
| 1988-12-31 | $61.10 Million | +86.28% |
| 1987-12-31 | $32.80 Million | -27.75% |
| 1986-12-31 | $45.40 Million | +45.05% |
| 1985-12-31 | $31.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rollins Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 912.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $738.91 Million | 53.77% |
| Common Stock | $481.19 Million | 35.01% |
| Other Comprehensive Income | $-25.19 Million | -1.83% |
| Other Components | $179.41 Million | 13.05% |
| Total Equity | $1.37 Billion | 100.00% |
Rollins Inc Competitors by Market Cap
The table below lists competitors of Rollins Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CGN Power
SHE:003816
|
$26.36 Billion |
|
Zijin Mining Group Company Limited
F:FJZ
|
$26.37 Billion |
|
Ecopetrol S.A
F:ECHA
|
$26.40 Billion |
|
Sampo Oyj A
HE:SAMPO
|
$26.48 Billion |
|
Firstrand Ltd
JSE:FSR
|
$26.22 Billion |
|
Huntington Bancshares Incorporated
NASDAQ:HBAN
|
$26.19 Billion |
|
Tata Steel Limited
IL:TTST
|
$26.15 Billion |
|
Credicorp Ltd
MX:BAPN
|
$26.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rollins Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,330,593,000 to 1,374,321,000, a change of 43,728,000 (3.3%).
- Net income of 526,705,000 contributed positively to equity growth.
- Dividend payments of 327,901,000 reduced retained earnings.
- Share repurchases of 216,855,000 reduced equity.
- Other comprehensive income increased equity by 18,440,000.
- Other factors increased equity by 43,339,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $526.71 Million | +38.32% |
| Dividends Paid | $327.90 Million | -23.86% |
| Share Repurchases | $216.85 Million | -15.78% |
| Other Comprehensive Income | $18.44 Million | +1.34% |
| Other Changes | $43.34 Million | +3.15% |
| Total Change | $- | 3.29% |
Book Value vs Market Value Analysis
This analysis compares Rollins Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 874.61x to 19.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $0.06 | $54.78 | x |
| 1986-12-31 | $0.08 | $54.78 | x |
| 1987-12-31 | $0.08 | $54.78 | x |
| 1988-12-31 | $0.10 | $54.78 | x |
| 1989-12-31 | $0.12 | $54.78 | x |
| 1990-12-31 | $0.14 | $54.78 | x |
| 1991-12-31 | $0.17 | $54.78 | x |
| 1992-12-31 | $0.21 | $54.78 | x |
| 1993-12-31 | $0.26 | $54.78 | x |
| 1994-12-31 | $0.32 | $54.78 | x |
| 1995-12-31 | $0.35 | $54.78 | x |
| 1996-12-31 | $0.31 | $54.78 | x |
| 1997-12-31 | $0.23 | $54.78 | x |
| 1998-12-31 | $0.15 | $54.78 | x |
| 1999-12-31 | $0.14 | $54.78 | x |
| 2000-12-31 | $0.15 | $54.78 | x |
| 2001-12-31 | $0.17 | $54.78 | x |
| 2002-12-31 | $0.18 | $54.78 | x |
| 2003-12-31 | $0.26 | $54.78 | x |
| 2004-12-31 | $0.31 | $54.78 | x |
| 2005-12-31 | $0.33 | $54.78 | x |
| 2006-12-31 | $0.40 | $54.78 | x |
| 2007-12-31 | $0.45 | $54.78 | x |
| 2008-12-31 | $0.45 | $54.78 | x |
| 2009-12-31 | $0.52 | $54.78 | x |
| 2010-12-31 | $0.60 | $54.78 | x |
| 2011-12-31 | $0.65 | $54.78 | x |
| 2012-12-31 | $0.72 | $54.78 | x |
| 2013-12-31 | $0.89 | $54.78 | x |
| 2014-12-31 | $0.94 | $54.78 | x |
| 2015-12-31 | $1.07 | $54.78 | x |
| 2016-12-31 | $1.16 | $54.78 | x |
| 2017-12-31 | $1.33 | $54.78 | x |
| 2018-12-31 | $1.45 | $54.78 | x |
| 2019-12-31 | $1.66 | $54.78 | x |
| 2020-12-31 | $1.91 | $54.78 | x |
| 2021-12-31 | $2.26 | $54.78 | x |
| 2022-12-31 | $2.57 | $54.78 | x |
| 2023-12-31 | $2.36 | $54.78 | x |
| 2024-12-31 | $2.75 | $54.78 | x |
| 2025-12-31 | $2.84 | $54.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rollins Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 38.32%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.00%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 2.29x
- Recent ROE (38.32%) is above the historical average (28.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 49.60% | 6.03% | 2.62x | 3.13x | $14.85 Million |
| 1986 | 43.83% | 6.45% | 2.34x | 2.90x | $15.36 Million |
| 1987 | 53.52% | 7.21% | 2.56x | 2.90x | $19.76 Million |
| 1988 | 40.43% | 6.49% | 2.60x | 2.40x | $18.59 Million |
| 1989 | 32.55% | 5.84% | 2.51x | 2.22x | $16.28 Million |
| 1990 | 31.60% | 6.28% | 2.45x | 2.05x | $18.73 Million |
| 1991 | 29.97% | 6.62% | 2.32x | 1.95x | $20.99 Million |
| 1992 | 29.25% | 7.20% | 2.23x | 1.82x | $25.01 Million |
| 1993 | 27.73% | 7.73% | 2.15x | 1.66x | $28.45 Million |
| 1994 | 25.62% | 8.19% | 2.05x | 1.53x | $30.24 Million |
| 1995 | 18.34% | 6.33% | 1.97x | 1.47x | $17.87 Million |
| 1996 | 11.98% | 3.63% | 2.03x | 1.62x | $3.77 Million |
| 1997 | 1.03% | 0.28% | 1.24x | 2.97x | $-13.06 Million |
| 1998 | 8.23% | 1.20% | 1.68x | 4.08x | $-1.42 Million |
| 1999 | 10.03% | 1.23% | 1.87x | 4.36x | $20.00K |
| 2000 | 12.15% | 1.47% | 2.17x | 3.80x | $1.69 Million |
| 2001 | 19.82% | 2.60% | 2.20x | 3.47x | $8.39 Million |
| 2002 | 29.89% | 4.07% | 2.10x | 3.50x | $18.04 Million |
| 2003 | 25.77% | 5.28% | 1.93x | 2.52x | $21.88 Million |
| 2004 | 31.07% | 6.93% | 1.79x | 2.50x | $35.30 Million |
| 2005 | 29.82% | 6.58% | 1.83x | 2.48x | $35.08 Million |
| 2006 | 27.34% | 6.73% | 1.90x | 2.14x | $36.66 Million |
| 2007 | 27.72% | 7.23% | 1.88x | 2.03x | $41.38 Million |
| 2008 | 30.18% | 6.75% | 1.78x | 2.51x | $46.09 Million |
| 2009 | 31.74% | 7.82% | 1.90x | 2.14x | $57.53 Million |
| 2010 | 30.21% | 7.92% | 1.84x | 2.08x | $60.20 Million |
| 2011 | 31.08% | 8.36% | 1.87x | 1.99x | $68.31 Million |
| 2012 | 31.37% | 8.76% | 1.84x | 1.95x | $75.84 Million |
| 2013 | 28.14% | 9.22% | 1.81x | 1.69x | $79.50 Million |
| 2014 | 29.75% | 9.75% | 1.75x | 1.75x | $91.40 Million |
| 2015 | 29.03% | 10.24% | 1.74x | 1.63x | $99.75 Million |
| 2016 | 29.44% | 10.64% | 1.72x | 1.61x | $110.51 Million |
| 2017 | 27.39% | 10.70% | 1.62x | 1.58x | $113.73 Million |
| 2018 | 32.54% | 12.72% | 1.66x | 1.54x | $160.47 Million |
| 2019 | 24.93% | 10.09% | 1.16x | 2.13x | $121.77 Million |
| 2020 | 28.34% | 12.34% | 1.17x | 1.96x | $172.62 Million |
| 2021 | 32.09% | 14.71% | 1.20x | 1.82x | $245.44 Million |
| 2022 | 29.09% | 13.67% | 1.27x | 1.67x | $241.88 Million |
| 2023 | 37.64% | 14.15% | 1.18x | 2.25x | $319.40 Million |
| 2024 | 35.05% | 13.76% | 1.20x | 2.12x | $333.32 Million |
| 2025 | 38.32% | 14.00% | 1.20x | 2.29x | $389.27 Million |
Industry Comparison
This section compares Rollins Inc's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $430,677,499
- Average return on equity (ROE) among peers: 48.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rollins Inc (ROL) | $1.37 Billion | 49.60% | 1.29x | $26.35 Billion |
| Andersen Group Inc. (ANDG) | $177.50 Million | 66.86% | 1.08x | $433.14 Million |
| Bright Horizons Family Solutions Inc (BFAM) | $75.28 Million | 12.24% | 0.82x | $4.31 Billion |
| Click Holdings Limited (CLIK) | $403.31K | 199.02% | 3.08x | $8.13 Million |
| Carriage Services Inc (CSV) | $128.01 Million | 25.90% | 8.21x | $679.56 Million |
| E-Home Household Service Holdings Ltd (EJH) | $163.16 Million | -11.88% | 0.10x | $20.07 Million |
| Smart Share Global Ltd ADR (EM) | $2.64 Billion | -26.93% | 0.62x | $253.44 Million |
| Frontdoor Inc (FTDR) | $661.00 Million | 24.21% | 1.14x | $4.67 Billion |
| H&R Block Inc (HRB) | $352.40 Million | 165.66% | 9.37x | $3.95 Billion |
| Inspire Veterinary Partners, Inc. Class A Common Stock (IVP) | $-869.09K | 0.00% | 0.00x | $4.05 Million |
| MEDIFAST INC (MED) | $108.58 Million | 25.53% | 0.34x | $118.38 Million |
About Rollins Inc
Rollins, Inc., through its subsidiaries, provides pest and wildlife control services and protection to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife. It also provides workplace pest control solutions for customers across various… Read more