Awilco Drilling PLC (AWDR) - Net Assets
Based on the latest financial reports, Awilco Drilling PLC (AWDR) has net assets worth Nkr-7.00 Million NOK (≈ $-736.60K USD) as of December 2023. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.90 Million ≈ $200.36K USD) and total liabilities (Nkr8.90 Million ≈ $936.96K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Awilco Drilling PLC to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr-7.00 Million |
| % of Total Assets | -367.65% |
| Annual Growth Rate | N/A |
| 5-Year Change | -102.79% |
| 10-Year Change | -103.36% |
| Growth Volatility | 349.27 |
Awilco Drilling PLC - Net Assets Trend (2010–2023)
This chart illustrates how Awilco Drilling PLC's net assets have evolved over time, based on quarterly financial data. Also explore AWDR current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Awilco Drilling PLC (2010–2023)
The table below shows the annual net assets of Awilco Drilling PLC from 2010 to 2023. For live valuation and market cap data, see market cap of Awilco Drilling PLC.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Nkr-7.00 Million ≈ $-736.60K |
+94.49% |
| 2022-12-31 | Nkr-126.95 Million ≈ $-13.36 Million |
-1264.83% |
| 2021-12-31 | Nkr10.90 Million ≈ $1.15 Million |
-86.89% |
| 2020-12-31 | Nkr83.13 Million ≈ $8.75 Million |
-66.88% |
| 2019-12-31 | Nkr250.99 Million ≈ $26.41 Million |
-3.98% |
| 2018-12-31 | Nkr261.39 Million ≈ $27.51 Million |
+13.05% |
| 2017-12-31 | Nkr231.21 Million ≈ $24.33 Million |
+1.82% |
| 2016-12-31 | Nkr227.07 Million ≈ $23.89 Million |
-7.04% |
| 2015-12-31 | Nkr244.28 Million ≈ $25.70 Million |
+17.24% |
| 2014-12-31 | Nkr208.35 Million ≈ $21.92 Million |
+0.40% |
| 2013-12-31 | Nkr207.51 Million ≈ $21.84 Million |
+16.35% |
| 2012-12-31 | Nkr178.35 Million ≈ $18.77 Million |
+28.35% |
| 2011-12-31 | Nkr138.95 Million ≈ $14.62 Million |
+12.21% |
| 2010-12-31 | Nkr123.83 Million ≈ $13.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Awilco Drilling PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1952.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr223.56 Million | % |
| Total Equity | Nkr-7.00 Million | 100.00% |
Awilco Drilling PLC Competitors by Market Cap
The table below lists competitors of Awilco Drilling PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Redstone Resources Ltd
AU:RDS
|
$2.61 Million |
|
Flexituff Ventures International Limited
NSE:FLEXITUFF
|
$2.61 Million |
|
Zynex Inc
NASDAQ:ZYXI
|
$2.61 Million |
|
Tesoro Minerals Corp.
V:TES
|
$2.62 Million |
|
Adeunis
PA:ALARF
|
$2.60 Million |
|
Zoomcar Holdings Inc.
NASDAQ:ZCAR
|
$2.60 Million |
|
Andrews Sykes Group plc
LSE:ASY
|
$2.60 Million |
|
NEXTLEAF SOLUTIONS
F:L0MA
|
$2.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Awilco Drilling PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -126,955,000 to -7,000,000, a change of 119,955,000.
- Net income of 111,625,000 contributed positively to equity growth.
- New share issuances of 8,475,000 increased equity.
- Other factors decreased equity by 145,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr111.62 Million | +1594.64% |
| Share Issuances | Nkr8.47 Million | +121.07% |
| Other Changes | Nkr-145.00K | -2.07% |
| Total Change | Nkr- | % |
Book Value vs Market Value Analysis
This analysis compares Awilco Drilling PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Nkr8.48 | Nkr1.00 | x |
| 2011-12-31 | Nkr4.84 | Nkr1.00 | x |
| 2012-12-31 | Nkr5.94 | Nkr1.00 | x |
| 2013-12-31 | Nkr6.91 | Nkr1.00 | x |
| 2014-12-31 | Nkr6.94 | Nkr1.00 | x |
| 2015-12-31 | Nkr8.13 | Nkr1.00 | x |
| 2016-12-31 | Nkr7.56 | Nkr1.00 | x |
| 2017-12-31 | Nkr7.70 | Nkr1.00 | x |
| 2018-12-31 | Nkr5.91 | Nkr1.00 | x |
| 2019-12-31 | Nkr4.69 | Nkr1.00 | x |
| 2020-12-31 | Nkr1.52 | Nkr1.00 | x |
| 2021-12-31 | Nkr0.20 | Nkr1.00 | x |
| 2022-12-31 | Nkr-24.43 | Nkr1.00 | x |
| 2023-12-31 | Nkr-0.48 | Nkr1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Awilco Drilling PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 89.06%
- • Asset Turnover: 65.83x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-48.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 10.05% | 22.64% | 0.19x | 2.28x | Nkr60.90K |
| 2011 | -2.61% | -4.76% | 0.24x | 2.27x | Nkr-17.53 Million |
| 2012 | 22.09% | 25.88% | 0.48x | 1.78x | Nkr21.56 Million |
| 2013 | 58.92% | 51.69% | 0.61x | 1.87x | Nkr101.51 Million |
| 2014 | 65.99% | 49.79% | 0.60x | 2.20x | Nkr116.65 Million |
| 2015 | 45.44% | 44.93% | 0.54x | 1.86x | Nkr86.58 Million |
| 2016 | 1.02% | 3.19% | 0.20x | 1.60x | Nkr-20.40 Million |
| 2017 | 12.18% | 21.38% | 0.40x | 1.44x | Nkr5.05 Million |
| 2018 | -8.75% | -40.45% | 0.21x | 1.03x | Nkr-49.00 Million |
| 2019 | -12.19% | -80.22% | 0.15x | 1.03x | Nkr-55.69 Million |
| 2020 | -201.93% | -655.64% | 0.28x | 1.11x | Nkr-176.17 Million |
| 2021 | -662.71% | -218.37% | 1.26x | 2.41x | Nkr-73.32 Million |
| 2022 | 0.00% | -4559.47% | 0.28x | 0.00x | Nkr-132.66 Million |
| 2023 | 0.00% | 89.06% | 65.83x | 0.00x | Nkr112.33 Million |
Industry Comparison
This section compares Awilco Drilling PLC's net assets metrics with peer companies in the Oil & Gas Drilling industry.
Industry Context
- Industry: Oil & Gas Drilling
- Average net assets among peers: $818,023,350
- Average return on equity (ROE) among peers: 37.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Awilco Drilling PLC (AWDR) | Nkr-7.00 Million | 10.05% | N/A | $2.60 Million |
| Dolphin Drilling AS (DDRIL) | $1.18 Billion | 27.88% | 0.95x | $468.17 Million |
| Deep Value Driller AS (DVD) | $8.74 Million | 273.41% | 11.84x | $200.09 Million |
| Northern Ocean Ltd (NOL) | $436.89 Million | -16.23% | 1.42x | $277.59 Million |
| Odfjell Drilling Ltd (ODL) | $1.06 Billion | 3.84% | 1.53x | $2.51 Billion |
| Odfjell Technology Ltd (OTL) | $2.64 Billion | 4.93% | 0.24x | $290.69 Million |
| PARATUS ENERGY SERVICES LTD (PLSV) | $181.00 Million | 6.63% | 5.49x | $880.19 Million |
| Shelf Drilling Ltd (SHLF) | $213.67 Million | -36.80% | 6.57x | $498.91 Million |
About Awilco Drilling PLC
Awilco Drilling PLC does not have significant operations. The company previously engaged in the provision of drilling services to oil and gas companies. Awilco Drilling PLC was incorporated in 2009 and is based in Westhill, the United Kingdom.