Eidesvik Offshore ASA (EIOF) - Net Assets
Based on the latest financial reports, Eidesvik Offshore ASA (EIOF) has net assets worth Nkr1.61 Billion NOK (≈ $169.77 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.68 Billion ≈ $387.76 Million USD) and total liabilities (Nkr2.07 Billion ≈ $217.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Eidesvik Offshore ASA to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.61 Billion |
| % of Total Assets | 43.78% |
| Annual Growth Rate | 3.94% |
| 5-Year Change | 209.6% |
| 10-Year Change | 10.72% |
| Growth Volatility | 42.97 |
Eidesvik Offshore ASA - Net Assets Trend (2002–2025)
This chart illustrates how Eidesvik Offshore ASA's net assets have evolved over time, based on quarterly financial data. See EIOF defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Eidesvik Offshore ASA (2002–2025)
The table below shows the annual net assets of Eidesvik Offshore ASA from 2002 to 2025. For live valuation and market cap data, see market cap of Eidesvik Offshore ASA.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.61 Billion ≈ $169.77 Million |
+2.94% |
| 2024-12-31 | Nkr1.57 Billion ≈ $164.92 Million |
-2.99% |
| 2023-12-31 | Nkr1.62 Billion ≈ $170.01 Million |
+74.09% |
| 2022-12-31 | Nkr928.05 Million ≈ $97.66 Million |
+78.09% |
| 2021-12-31 | Nkr521.10 Million ≈ $54.83 Million |
+8.45% |
| 2020-12-31 | Nkr480.52 Million ≈ $50.56 Million |
-34.13% |
| 2019-12-31 | Nkr729.47 Million ≈ $76.76 Million |
-48.80% |
| 2018-12-31 | Nkr1.42 Billion ≈ $149.93 Million |
-7.60% |
| 2017-12-31 | Nkr1.54 Billion ≈ $162.26 Million |
+5.83% |
| 2016-12-31 | Nkr1.46 Billion ≈ $153.32 Million |
-28.64% |
| 2015-12-31 | Nkr2.04 Billion ≈ $214.86 Million |
-3.93% |
| 2014-12-31 | Nkr2.13 Billion ≈ $223.65 Million |
-9.49% |
| 2013-12-31 | Nkr2.35 Billion ≈ $247.11 Million |
+6.67% |
| 2012-12-31 | Nkr2.20 Billion ≈ $231.65 Million |
+13.89% |
| 2011-12-31 | Nkr1.93 Billion ≈ $203.40 Million |
+4.28% |
| 2010-12-31 | Nkr1.85 Billion ≈ $195.06 Million |
-2.52% |
| 2009-12-31 | Nkr1.90 Billion ≈ $200.09 Million |
+132.22% |
| 2008-12-31 | Nkr818.84 Million ≈ $86.17 Million |
-44.62% |
| 2007-12-31 | Nkr1.48 Billion ≈ $155.60 Million |
-3.01% |
| 2006-12-31 | Nkr1.52 Billion ≈ $160.43 Million |
+13.26% |
| 2005-12-31 | Nkr1.35 Billion ≈ $141.64 Million |
+92.26% |
| 2004-12-31 | Nkr700.13 Million ≈ $73.67 Million |
+21.25% |
| 2003-12-31 | Nkr577.43 Million ≈ $60.76 Million |
-12.85% |
| 2002-12-31 | Nkr662.57 Million ≈ $69.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eidesvik Offshore ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 130860800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr1.31 Billion | 81.11% |
| Common Stock | Nkr3.65 Million | 0.23% |
| Other Components | Nkr301.06 Million | 18.66% |
| Total Equity | Nkr1.61 Billion | 100.00% |
Eidesvik Offshore ASA Competitors by Market Cap
The table below lists competitors of Eidesvik Offshore ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Western Carriers India Ltd
NSE:WCIL
|
$111.37 Million |
|
Kuang Hong Arts Management
TWO:6596
|
$111.46 Million |
|
MDxHealth SA ADR
NASDAQ:MDXH
|
$111.46 Million |
|
Paramount Gold Nevada Corp
NYSE MKT:PZG
|
$111.47 Million |
|
ARRAIL GROUP LTD.
F:I1D
|
$111.29 Million |
|
Norooholdings
KO:000320
|
$111.27 Million |
|
Daewon Pharm
KO:003220
|
$111.26 Million |
|
e-Credible Co. Ltd
KQ:092130
|
$111.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eidesvik Offshore ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,567,298,000 to 1,613,312,000, a change of 46,014,000 (2.9%).
- Net income of 68,217,000 contributed positively to equity growth.
- Dividend payments of 21,895,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr68.22 Million | +4.23% |
| Dividends Paid | Nkr21.89 Million | -1.36% |
| Other Changes | Nkr-308.00K | -0.02% |
| Total Change | Nkr- | 2.94% |
Book Value vs Market Value Analysis
This analysis compares Eidesvik Offshore ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Nkr25.13 | Nkr14.50 | x |
| 2005-12-31 | Nkr34.21 | Nkr14.50 | x |
| 2006-12-31 | Nkr39.96 | Nkr14.50 | x |
| 2007-12-31 | Nkr37.37 | Nkr14.50 | x |
| 2008-12-31 | Nkr21.38 | Nkr14.50 | x |
| 2009-12-31 | Nkr49.87 | Nkr14.50 | x |
| 2010-12-31 | Nkr48.01 | Nkr14.50 | x |
| 2011-12-31 | Nkr49.36 | Nkr14.50 | x |
| 2012-12-31 | Nkr55.71 | Nkr14.50 | x |
| 2013-12-31 | Nkr58.80 | Nkr14.50 | x |
| 2014-12-31 | Nkr54.45 | Nkr14.50 | x |
| 2015-12-31 | Nkr52.18 | Nkr14.50 | x |
| 2016-12-31 | Nkr37.15 | Nkr14.50 | x |
| 2017-12-31 | Nkr50.07 | Nkr14.50 | x |
| 2018-12-31 | Nkr24.30 | Nkr14.50 | x |
| 2019-12-31 | Nkr13.22 | Nkr14.50 | x |
| 2020-12-31 | Nkr9.36 | Nkr14.50 | x |
| 2021-12-31 | Nkr8.34 | Nkr14.50 | x |
| 2022-12-31 | Nkr13.91 | Nkr14.50 | x |
| 2023-12-31 | Nkr20.59 | Nkr14.50 | x |
| 2024-12-31 | Nkr21.47 | Nkr14.50 | x |
| 2025-12-31 | Nkr22.11 | Nkr14.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eidesvik Offshore ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.69%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.28x
- Recent ROE (4.23%) is above the historical average (-1.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 14.13% | 15.79% | 0.25x | 3.55x | Nkr26.33 Million |
| 2005 | 11.45% | 20.75% | 0.22x | 2.53x | Nkr17.62 Million |
| 2006 | 19.44% | 34.63% | 0.25x | 2.22x | Nkr143.97 Million |
| 2007 | -3.27% | -6.19% | 0.18x | 3.00x | Nkr-189.13 Million |
| 2008 | -73.72% | -62.54% | 0.21x | 5.55x | Nkr-685.49 Million |
| 2009 | 57.39% | 90.79% | 0.23x | 2.77x | Nkr901.20 Million |
| 2010 | -3.04% | -5.29% | 0.21x | 2.75x | Nkr-239.98 Million |
| 2011 | 3.72% | 7.03% | 0.20x | 2.70x | Nkr-118.74 Million |
| 2012 | 13.22% | 31.01% | 0.16x | 2.61x | Nkr68.80 Million |
| 2013 | 6.31% | 14.94% | 0.17x | 2.54x | Nkr-83.04 Million |
| 2014 | -8.36% | -17.67% | 0.18x | 2.67x | Nkr-382.09 Million |
| 2015 | -9.90% | -17.52% | 0.19x | 3.05x | Nkr-395.90 Million |
| 2016 | -39.04% | -73.85% | 0.15x | 3.58x | Nkr-694.66 Million |
| 2017 | 10.29% | 25.93% | 0.14x | 2.85x | Nkr4.41 Million |
| 2018 | -19.87% | -59.17% | 0.12x | 2.88x | Nkr-425.82 Million |
| 2019 | -84.00% | -109.07% | 0.19x | 4.09x | Nkr-772.45 Million |
| 2020 | -22.77% | -25.94% | 0.16x | 5.32x | Nkr-190.60 Million |
| 2021 | 5.93% | 5.40% | 0.21x | 5.30x | Nkr-21.12 Million |
| 2022 | 40.02% | 54.52% | 0.27x | 2.70x | Nkr259.58 Million |
| 2023 | 34.25% | 73.59% | 0.26x | 1.81x | Nkr364.46 Million |
| 2024 | 5.28% | 10.90% | 0.26x | 1.87x | Nkr-73.99 Million |
| 2025 | 4.23% | 8.69% | 0.21x | 2.28x | Nkr-93.11 Million |
Industry Comparison
This section compares Eidesvik Offshore ASA's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $3,077,853,624
- Average return on equity (ROE) among peers: -275.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eidesvik Offshore ASA (EIOF) | Nkr1.61 Billion | 14.13% | 1.28x | $111.36 Million |
| Akastor ASA (AKAST) | $13.55 Billion | 9.27% | 2.55x | $355.64 Million |
| Aker Solutions ASA (AKSO) | $11.98 Billion | 18.77% | 2.36x | $2.27 Billion |
| Argeo AS (ARGEO) | $148.05 Million | -12.23% | 0.13x | $2.98 Million |
| BW Offshore Ltd (BWO) | $919.90 Million | -14.45% | 2.66x | $846.67 Million |
| Electromagnetic Geoservices ASA (EMGS) | $2.22 Million | -2484.61% | 51.64x | $2.50 Million |
| Edda Wind ASA (EWIND) | $184.33 Million | 1.22% | 0.66x | $308.89 Million |
| Prosafe SE (PRS) | $715.30 Million | -7.07% | 2.06x | $161.19 Million |
| Petrolia SE (PSE) | $38.43 Million | 5.22% | 0.74x | $35.10 Million |
| Reach Subsea (REACH) | $157.44 Million | 0.89% | 1.15x | $174.09 Million |
About Eidesvik Offshore ASA
Eidesvik Offshore ASA provides services to the offshore supply, subsea, and offshore wind market in Norway. It operates through Supply, Subsea/Offshore Renewables, and Other segments. The company offers services to the offshore oil industry. It also provides shipping services for subsea work for the oil industry, as well as various services for the offshore renewable market. In addition, the comp… Read more