Endur ASA (ENDUR) - Net Assets

Latest as of September 2025: Nkr2.31 Billion NOK ≈ $242.74 Million USD

Based on the latest financial reports, Endur ASA (ENDUR) has net assets worth Nkr2.31 Billion NOK (≈ $242.74 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr6.13 Billion ≈ $645.16 Million USD) and total liabilities (Nkr3.82 Billion ≈ $402.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Endur ASA's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr2.31 Billion
% of Total Assets 37.63%
Annual Growth Rate 0.15%
5-Year Change 287.98%
10-Year Change 1435.07%
Growth Volatility 72.6

Endur ASA - Net Assets Trend (2007–2024)

This chart illustrates how Endur ASA's net assets have evolved over time, based on quarterly financial data. Also explore Endur ASA asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Endur ASA (2007–2024)

The table below shows the annual net assets of Endur ASA from 2007 to 2024. For live valuation and market cap data, see Endur ASA (ENDUR) total market value.

Year Net Assets Change
2024-12-31 Nkr1.24 Billion
≈ $130.48 Million
+4.05%
2023-12-31 Nkr1.19 Billion
≈ $125.40 Million
+33.03%
2022-12-31 Nkr895.80 Million
≈ $94.26 Million
-0.30%
2021-12-31 Nkr898.50 Million
≈ $94.55 Million
+181.13%
2020-12-31 Nkr319.60 Million
≈ $33.63 Million
+186.62%
2019-12-31 Nkr111.50 Million
≈ $11.73 Million
-11.49%
2018-12-31 Nkr125.98 Million
≈ $13.26 Million
-35.55%
2017-12-31 Nkr195.46 Million
≈ $20.57 Million
+11.39%
2016-12-31 Nkr175.48 Million
≈ $18.47 Million
+117.23%
2015-12-31 Nkr80.78 Million
≈ $8.50 Million
-56.18%
2014-12-31 Nkr184.34 Million
≈ $19.40 Million
-67.36%
2013-12-31 Nkr564.80 Million
≈ $59.43 Million
-26.25%
2012-12-31 Nkr765.86 Million
≈ $80.59 Million
-49.49%
2011-12-31 Nkr1.52 Billion
≈ $159.54 Million
-7.17%
2010-12-31 Nkr1.63 Billion
≈ $171.86 Million
+8.51%
2009-12-31 Nkr1.51 Billion
≈ $158.37 Million
+6.29%
2008-12-31 Nkr1.42 Billion
≈ $149.01 Million
+17.10%
2007-12-31 Nkr1.21 Billion
≈ $127.25 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Endur ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4152.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Nkr35.00 Million 2.82%
Common Stock Nkr18.30 Million 1.48%
Other Components Nkr1.19 Billion 95.70%
Total Equity Nkr1.24 Billion 100.00%

Endur ASA Competitors by Market Cap

The table below lists competitors of Endur ASA ranked by their market capitalization.

Company Market Cap
Shenzhen Asiantime International Construction Co Ltd
SHE:002811
$625.06 Million
A W FOOD SERVICES OF CANADA INC
TO:AW
$625.12 Million
Klaveness Combination Carriers ASA
OL:KCC
$625.15 Million
Keystone Technology Co Ltd
SHG:605588
$625.23 Million
Sichuan Dawn Precision Technology Co Ltd
SHE:300780
$624.99 Million
Evergent Investments SA
RO:EVER
$624.89 Million
Henan Taloph Pharmaceutical Stock Co Ltd
SHG:600222
$624.79 Million
Bohai Ferry Co Ltd
SHG:603167
$624.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Endur ASA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,191,700,000 to 1,239,000,000, a change of 47,300,000 (4.0%).
  • Net income of 43,400,000 contributed positively to equity growth.
  • Share repurchases of 8,900,000 reduced equity.
  • New share issuances of 2,500,000 increased equity.
  • Other comprehensive income decreased equity by 8,899,999.
  • Other factors increased equity by 19,199,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Nkr43.40 Million +3.5%
Share Repurchases Nkr8.90 Million -0.72%
Share Issuances Nkr2.50 Million +0.2%
Other Comprehensive Income Nkr-8.90 Million -0.72%
Other Changes Nkr19.20 Million +1.55%
Total Change Nkr- 3.97%

Book Value vs Market Value Analysis

This analysis compares Endur ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.49x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.08x to 3.49x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 Nkr1566.24 Nkr117.80 x
2008-12-31 Nkr1597.85 Nkr117.80 x
2009-12-31 Nkr1490.37 Nkr117.80 x
2010-12-31 Nkr1467.54 Nkr117.80 x
2011-12-31 Nkr1198.64 Nkr117.80 x
2012-12-31 Nkr612.69 Nkr117.80 x
2013-12-31 Nkr448.48 Nkr117.80 x
2014-12-31 Nkr145.59 Nkr117.80 x
2015-12-31 Nkr66.62 Nkr117.80 x
2016-12-31 Nkr143.21 Nkr117.80 x
2017-12-31 Nkr110.44 Nkr117.80 x
2018-12-31 Nkr51.05 Nkr117.80 x
2019-12-31 Nkr28.64 Nkr117.80 x
2020-12-31 Nkr51.86 Nkr117.80 x
2021-12-31 Nkr41.31 Nkr117.80 x
2022-12-31 Nkr32.63 Nkr117.80 x
2023-12-31 Nkr36.90 Nkr117.80 x
2024-12-31 Nkr33.78 Nkr117.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Endur ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.50%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.57%
  • • Asset Turnover: 0.90x
  • • Equity Multiplier: 2.47x
  • Recent ROE (3.50%) is above the historical average (-36.86%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 2.61% 2.34% 0.41x 2.71x Nkr-88.70 Million
2008 1.34% 0.51% 0.96x 2.76x Nkr-122.57 Million
2009 5.17% 1.52% 1.15x 2.95x Nkr-72.65 Million
2010 0.68% 0.33% 1.06x 1.92x Nkr-152.25 Million
2011 -7.18% -2.92% 0.98x 2.52x Nkr-260.50 Million
2012 -98.61% -21.77% 1.01x 4.50x Nkr-828.91 Million
2013 -36.08% -6.67% 1.30x 4.15x Nkr-260.23 Million
2014 -206.43% -50.59% 0.80x 5.10x Nkr-398.97 Million
2015 -126.13% -50.75% 0.38x 6.52x Nkr-109.96 Million
2016 41.68% 29.72% 0.82x 1.71x Nkr55.59 Million
2017 -5.98% -4.30% 1.01x 1.38x Nkr-31.23 Million
2018 -56.21% -31.64% 0.93x 1.92x Nkr-83.40 Million
2019 -8.62% -1.95% 1.48x 2.99x Nkr-20.77 Million
2020 -164.58% -3187.88% 0.02x 3.10x Nkr-557.96 Million
2021 -7.47% -3.34% 0.80x 2.79x Nkr-156.95 Million
2022 1.02% 0.36% 0.97x 2.89x Nkr-80.48 Million
2023 -2.27% -1.36% 0.67x 2.47x Nkr-146.17 Million
2024 3.50% 1.57% 0.90x 2.47x Nkr-80.50 Million

Industry Comparison

This section compares Endur ASA's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $1,464,545,000
  • Average return on equity (ROE) among peers: 18.62%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Endur ASA (ENDUR) Nkr2.31 Billion 2.61% 1.66x $625.00 Million
AF Gruppen ASA (AFG) $2.08 Billion 29.90% 2.72x $2.02 Billion
Cadeler As (CADLR) $325.26 Million 2.29% 0.31x $2.49 Billion
DOF Group ASA (DOFG) $1.77 Billion 10.05% 1.13x $3.53 Billion
Goodtech (GOD) $-10.51 Million 0.00% 0.00x $35.15 Million
Multiconsult AS (MULTI) $773.62 Million 32.21% 2.51x $465.69 Million
Norconsult ASA (NORCO) $2.26 Billion 20.12% 1.78x $1.21 Billion
Sentia Asa (SNTIA) $676.00 Million 26.04% 6.66x $78.85K
Veidekke ASA (VEI) $3.85 Billion 28.39% 4.31x $2.53 Billion

About Endur ASA

OL:ENDUR Norway Engineering & Construction
Market Cap
$625.00 Million
Nkr5.94 Billion NOK
Market Cap Rank
#11489 Global
#80 in Norway
Share Price
Nkr117.80
Change (1 day)
-0.84%
52-Week Range
Nkr82.40 - Nkr119.40
All Time High
Nkr215.50
About

Endúr ASA operates as a Scandinavian infrastructure contractor headquartered in Lysaker and listed on the Oslo Stock Exchange. The company focuses on critical infrastructure projects, including bridges, quays, tunnels, and dams. The company follows an acquisition-driven growth strategy supported by a decentralized operating model that allows subsidiaries to retain operational autonomy, technical … Read more