Kid ASA (KID) - Net Assets
Based on the latest financial reports, Kid ASA (KID) has net assets worth Nkr1.45 Billion NOK (≈ $152.77 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr4.58 Billion ≈ $482.33 Million USD) and total liabilities (Nkr3.13 Billion ≈ $329.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KID asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.45 Billion |
| % of Total Assets | 31.67% |
| Annual Growth Rate | 12.73% |
| 5-Year Change | 14.98% |
| 10-Year Change | 44.85% |
| Growth Volatility | 19.74 |
Kid ASA - Net Assets Trend (2011–2025)
This chart illustrates how Kid ASA's net assets have evolved over time, based on quarterly financial data. Also explore how large is Kid ASA's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Kid ASA (2011–2025)
The table below shows the annual net assets of Kid ASA from 2011 to 2025. For live valuation and market cap data, see Kid ASA market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.45 Billion ≈ $152.77 Million |
-5.62% |
| 2024-12-31 | Nkr1.54 Billion ≈ $161.88 Million |
+16.96% |
| 2023-12-31 | Nkr1.32 Billion ≈ $138.41 Million |
+3.29% |
| 2022-12-31 | Nkr1.27 Billion ≈ $134.00 Million |
+0.85% |
| 2021-12-31 | Nkr1.26 Billion ≈ $132.87 Million |
+6.59% |
| 2020-12-31 | Nkr1.18 Billion ≈ $124.65 Million |
+2.99% |
| 2019-12-31 | Nkr1.15 Billion ≈ $121.03 Million |
+5.45% |
| 2018-12-31 | Nkr1.09 Billion ≈ $114.77 Million |
+7.09% |
| 2017-12-31 | Nkr1.02 Billion ≈ $107.18 Million |
+1.62% |
| 2016-12-31 | Nkr1.00 Billion ≈ $105.47 Million |
+6.07% |
| 2015-12-31 | Nkr944.97 Million ≈ $99.44 Million |
+47.04% |
| 2014-12-31 | Nkr642.68 Million ≈ $67.63 Million |
+15.90% |
| 2013-12-31 | Nkr554.52 Million ≈ $58.35 Million |
+20.36% |
| 2012-12-31 | Nkr460.73 Million ≈ $48.48 Million |
+69.93% |
| 2011-12-31 | Nkr271.13 Million ≈ $28.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kid ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr1.45 Billion | 100.00% |
| Total Equity | Nkr1.45 Billion | 100.00% |
Kid ASA Competitors by Market Cap
The table below lists competitors of Kid ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Changchai Co Ltd
SHE:000570
|
$543.19 Million |
|
Cooper Stnd
NYSE:CPS
|
$543.22 Million |
|
Octopus Apollo VCT PLC
LSE:OAP3
|
$543.26 Million |
|
Nanjing Aolian Ae&Ea Co Ltd
SHE:300585
|
$543.34 Million |
|
Hefei Taihe Optoelectronic
SHG:603656
|
$543.18 Million |
|
Shenzhen Deren Electronic Co Ltd
SHE:002055
|
$543.12 Million |
|
Luoyang Glass
SHG:600876
|
$543.10 Million |
|
Maanshan Iron & Steel Company Limited
F:YM9A
|
$542.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kid ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,538,323,000 to 1,451,833,000, a change of -86,490,000 (-5.6%).
- Net income of 229,248,000 contributed positively to equity growth.
- Dividend payments of 304,839,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr229.25 Million | +15.79% |
| Dividends Paid | Nkr304.84 Million | -21.0% |
| Other Changes | Nkr-10.90 Million | -0.75% |
| Total Change | Nkr- | -5.62% |
Book Value vs Market Value Analysis
This analysis compares Kid ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.20x to 3.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Nkr11.34 | Nkr127.00 | x |
| 2013-12-31 | Nkr13.64 | Nkr127.00 | x |
| 2014-12-31 | Nkr15.81 | Nkr127.00 | x |
| 2015-12-31 | Nkr26.29 | Nkr127.00 | x |
| 2016-12-31 | Nkr24.66 | Nkr127.00 | x |
| 2017-12-31 | Nkr25.06 | Nkr127.00 | x |
| 2018-12-31 | Nkr26.83 | Nkr127.00 | x |
| 2019-12-31 | Nkr28.30 | Nkr127.00 | x |
| 2020-12-31 | Nkr29.14 | Nkr127.00 | x |
| 2021-12-31 | Nkr31.07 | Nkr127.00 | x |
| 2022-12-31 | Nkr31.33 | Nkr127.00 | x |
| 2023-12-31 | Nkr32.36 | Nkr127.00 | x |
| 2024-12-31 | Nkr37.85 | Nkr127.00 | x |
| 2025-12-31 | Nkr35.72 | Nkr127.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kid ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.81%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 3.16x
- Recent ROE (15.79%) is below the historical average (18.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 6.57% | 3.27% | 0.52x | 3.84x | Nkr-15.80 Million |
| 2013 | 16.91% | 9.09% | 0.59x | 3.16x | Nkr38.34 Million |
| 2014 | 13.72% | 7.76% | 0.62x | 2.87x | Nkr23.89 Million |
| 2015 | 13.13% | 10.44% | 0.58x | 2.15x | Nkr29.58 Million |
| 2016 | 13.37% | 10.36% | 0.62x | 2.10x | Nkr33.80 Million |
| 2017 | 13.88% | 10.23% | 0.68x | 1.99x | Nkr39.47 Million |
| 2018 | 15.47% | 11.50% | 0.70x | 1.92x | Nkr59.65 Million |
| 2019 | 18.08% | 8.88% | 0.68x | 3.01x | Nkr92.93 Million |
| 2020 | 30.06% | 11.89% | 0.86x | 2.93x | Nkr237.64 Million |
| 2021 | 30.45% | 12.41% | 0.88x | 2.80x | Nkr258.16 Million |
| 2022 | 19.57% | 7.84% | 0.91x | 2.74x | Nkr121.91 Million |
| 2023 | 23.86% | 9.19% | 0.86x | 3.00x | Nkr182.30 Million |
| 2024 | 25.91% | 10.53% | 0.86x | 2.87x | Nkr244.76 Million |
| 2025 | 15.79% | 5.81% | 0.86x | 3.16x | Nkr84.06 Million |
Industry Comparison
This section compares Kid ASA's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $439,558,726
- Average return on equity (ROE) among peers: 3.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kid ASA (KID) | Nkr1.45 Billion | 6.57% | 2.16x | $543.18 Million |
| Elektroimportoren As (ELIMP) | $274.18 Million | 35.47% | 2.99x | $82.29 Million |
| Hynion AS (HYN) | $56.32 Million | -29.84% | 0.09x | $1.55 Million |
| XXL ASA (XXL) | $988.18 Million | 3.80% | 3.18x | $73.19 Million |
About Kid ASA
Kid ASA, together with its subsidiaries, operates as a home textile retailer in Norway, Sweden, Finland, and Estonia. It designs, sources, markets, and sells a range of home and interior products, including textiles, curtains, bed linens, home accessories, decorations, furniture, and other interior products through retail stores and online platforms. The company offers products for bedroom, bathr… Read more