Kid ASA (KID) - Net Assets
Based on the latest financial reports, Kid ASA (KID) has net assets worth Nkr1.35 Billion NOK (≈ $141.94 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr4.54 Billion ≈ $477.59 Million USD) and total liabilities (Nkr3.19 Billion ≈ $335.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KID PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.35 Billion |
| % of Total Assets | 29.72% |
| Annual Growth Rate | 12.73% |
| 5-Year Change | 14.98% |
| 10-Year Change | 44.85% |
| Growth Volatility | 19.74 |
Kid ASA - Net Assets Trend (2011–2025)
This chart illustrates how Kid ASA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Kid ASA (KID) total market value.
Annual Net Assets for Kid ASA (2011–2025)
The table below shows the annual net assets of Kid ASA from 2011 to 2025. Also explore net asset growth rate of Kid ASA to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.45 Billion ≈ $152.77 Million |
-5.62% |
| 2024-12-31 | Nkr1.54 Billion ≈ $161.88 Million |
+16.96% |
| 2023-12-31 | Nkr1.32 Billion ≈ $138.41 Million |
+3.29% |
| 2022-12-31 | Nkr1.27 Billion ≈ $134.00 Million |
+0.85% |
| 2021-12-31 | Nkr1.26 Billion ≈ $132.87 Million |
+6.59% |
| 2020-12-31 | Nkr1.18 Billion ≈ $124.65 Million |
+2.99% |
| 2019-12-31 | Nkr1.15 Billion ≈ $121.03 Million |
+5.45% |
| 2018-12-31 | Nkr1.09 Billion ≈ $114.77 Million |
+7.09% |
| 2017-12-31 | Nkr1.02 Billion ≈ $107.18 Million |
+1.62% |
| 2016-12-31 | Nkr1.00 Billion ≈ $105.47 Million |
+6.07% |
| 2015-12-31 | Nkr944.97 Million ≈ $99.44 Million |
+47.04% |
| 2014-12-31 | Nkr642.68 Million ≈ $67.63 Million |
+15.90% |
| 2013-12-31 | Nkr554.52 Million ≈ $58.35 Million |
+20.36% |
| 2012-12-31 | Nkr460.73 Million ≈ $48.48 Million |
+69.93% |
| 2011-12-31 | Nkr271.13 Million ≈ $28.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kid ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 309.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr947.22 Million | 65.24% |
| Common Stock | Nkr48.77 Million | 3.36% |
| Other Components | Nkr455.84 Million | 31.40% |
| Total Equity | Nkr1.45 Billion | 100.00% |
Kid ASA Competitors by Market Cap
The table below lists competitors of Kid ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taiyuan Lionhead Cement Co Ltd
SHG:600539
|
$504.84 Million |
|
FIREWEED METALS CORP.
F:M0G
|
$505.01 Million |
|
init innovation in traffic systems SE
F:IXX
|
$505.02 Million |
|
SSAW Hotels & Resorts Group Co.Ltd.
SHE:301073
|
$505.06 Million |
|
Polimex-Mostostal S.A.
WAR:PXM
|
$504.62 Million |
|
Happiest Minds Technologies Limited
NSE:HAPPSTMNDS
|
$504.47 Million |
|
Jiangsu Xiuqiang Glasswork Co
SHE:300160
|
$504.45 Million |
|
Tilray Inc
TO:TLRY
|
$504.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kid ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,538,323,000 to 1,451,833,000, a change of -86,490,000 (-5.6%).
- Net income of 229,248,000 contributed positively to equity growth.
- Dividend payments of 304,839,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr229.25 Million | +15.79% |
| Dividends Paid | Nkr304.84 Million | -21.0% |
| Other Changes | Nkr-10.90 Million | -0.75% |
| Total Change | Nkr- | -5.62% |
Book Value vs Market Value Analysis
This analysis compares Kid ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.41x to 3.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Nkr11.34 | Nkr118.00 | x |
| 2013-12-31 | Nkr13.64 | Nkr118.00 | x |
| 2014-12-31 | Nkr15.81 | Nkr118.00 | x |
| 2015-12-31 | Nkr26.29 | Nkr118.00 | x |
| 2016-12-31 | Nkr24.66 | Nkr118.00 | x |
| 2017-12-31 | Nkr25.06 | Nkr118.00 | x |
| 2018-12-31 | Nkr26.83 | Nkr118.00 | x |
| 2019-12-31 | Nkr28.30 | Nkr118.00 | x |
| 2020-12-31 | Nkr29.14 | Nkr118.00 | x |
| 2021-12-31 | Nkr31.07 | Nkr118.00 | x |
| 2022-12-31 | Nkr31.33 | Nkr118.00 | x |
| 2023-12-31 | Nkr32.36 | Nkr118.00 | x |
| 2024-12-31 | Nkr37.85 | Nkr118.00 | x |
| 2025-12-31 | Nkr35.72 | Nkr118.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kid ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.81%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 3.16x
- Recent ROE (15.79%) is below the historical average (18.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 6.57% | 3.27% | 0.52x | 3.84x | Nkr-15.80 Million |
| 2013 | 16.91% | 9.09% | 0.59x | 3.16x | Nkr38.34 Million |
| 2014 | 13.72% | 7.76% | 0.62x | 2.87x | Nkr23.89 Million |
| 2015 | 13.13% | 10.44% | 0.58x | 2.15x | Nkr29.58 Million |
| 2016 | 13.37% | 10.36% | 0.62x | 2.10x | Nkr33.80 Million |
| 2017 | 13.88% | 10.23% | 0.68x | 1.99x | Nkr39.47 Million |
| 2018 | 15.47% | 11.50% | 0.70x | 1.92x | Nkr59.65 Million |
| 2019 | 18.08% | 8.88% | 0.68x | 3.01x | Nkr92.93 Million |
| 2020 | 30.06% | 11.89% | 0.86x | 2.93x | Nkr237.64 Million |
| 2021 | 30.45% | 12.41% | 0.88x | 2.80x | Nkr258.16 Million |
| 2022 | 19.57% | 7.84% | 0.91x | 2.74x | Nkr121.91 Million |
| 2023 | 23.86% | 9.19% | 0.86x | 3.00x | Nkr182.30 Million |
| 2024 | 25.91% | 10.53% | 0.86x | 2.87x | Nkr244.76 Million |
| 2025 | 15.79% | 5.81% | 0.86x | 3.16x | Nkr84.06 Million |
Industry Comparison
This section compares Kid ASA's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $882,986,683
- Average return on equity (ROE) among peers: -85.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kid ASA (KID) | Nkr1.35 Billion | 6.57% | 2.36x | $504.69 Million |
| Bohus ASA (BOHUS) | $1.07 Billion | 15.33% | 2.69x | $399.31 Million |
| Elektroimportoren As (ELIMP) | $94.28 Million | 25.29% | 4.65x | $116.49 Million |
| Hynion AS (HYN) | $981.96K | -306.33% | 0.71x | $1.55 Million |
| XXL ASA (XXL) | $2.36 Billion | -75.97% | 2.19x | $73.19 Million |
About Kid ASA
Kid ASA, together with its subsidiaries, operates as a home textile retailer in Norway, Sweden, Finland, and Estonia. The company designs, sources, markets, and sells a range of home and interior products, including textiles, curtains, bed linens, home accessories, decorations, furniture, and other interior products through retail stores and online platforms. It offers products for bedroom, bathr… Read more