Drone Volt SA Net Assets
Drone Volt SA net assets. Based on the latest financial reports, Drone Volt SA (ALDRV) has net assets worth €11.82 Million EUR (≈ $13.81 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€20.69 Million ≈ $24.19 Million USD) and total liabilities (€8.88 Million ≈ $10.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Drone Volt SA growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €11.82 Million |
| % of Total Assets | 57.11% |
| Annual Growth Rate | 41.59% |
| 5-Year Change | -40.56% |
| 10-Year Change | 603.27% |
| Growth Volatility | 30520.14 |
Net Assets of Drone Volt SA (2012–2024)
Net assets of Drone Volt SA from 2012 to 2024. This chart illustrates how Drone Volt SA's net assets have evolved over time, based on quarterly financial data. See ALDRV equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Drone Volt SA (2012–2024)
The table below shows the annual net assets of Drone Volt SA from 2012 to 2024. For live market cap and overall valuation, see ALDRV stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €10.41 Million ≈ $12.17 Million |
-47.97% |
| 2023-12-31 | €20.00 Million ≈ $23.38 Million |
+26.39% |
| 2022-12-31 | €15.83 Million ≈ $18.50 Million |
-58.35% |
| 2021-12-31 | €38.00 Million ≈ $44.42 Million |
+116.98% |
| 2020-12-31 | €17.51 Million ≈ $20.47 Million |
+100.81% |
| 2019-12-31 | €8.72 Million ≈ $10.19 Million |
+110489.73% |
| 2018-12-31 | €7.88K ≈ $9.22K |
+14.31% |
| 2017-12-31 | €6.90K ≈ $8.06K |
-99.72% |
| 2016-12-31 | €2.49 Million ≈ $2.91 Million |
+68.32% |
| 2015-12-31 | €1.48 Million ≈ $1.73 Million |
+560.10% |
| 2014-12-31 | €224.20K ≈ $262.11K |
+24.42% |
| 2013-12-31 | €180.20K ≈ $210.67K |
+12.41% |
| 2012-12-31 | €160.31K ≈ $187.42K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Drone Volt SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 605440.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Drone Volt SA Net Assets Breakdown (December 2024)
Drone Volt SA net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €2.01 Million | 14.25% |
| Other Comprehensive Income | €24.02 Million | 170.05% |
| Total Equity | €14.13 Million | 100.00% |
Drone Volt SA Competitors by Market Cap
The table below lists competitors of Drone Volt SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stingray Group Inc
TO:RAY-B
|
$14.51 Million |
|
Alps Industries Limited
NSE:ALPSINDUS
|
$14.51 Million |
|
B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"
AS:PORF
|
$14.52 Million |
|
LBI Capital Bhd
KLSE:8494
|
$14.52 Million |
|
Tarmat Limited
NSE:TARMAT
|
$14.50 Million |
|
Compass Gold Corp
V:CVB
|
$14.50 Million |
|
Aegis Brands Inc
TO:AEG
|
$14.50 Million |
|
Par Drugs And Chemicals Limited
NSE:PAR
|
$14.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Drone Volt SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,706,000 to 14,128,000, a change of -8,578,000 (-37.8%).
- Net loss of 11,901,000 reduced equity.
- Share repurchases of 3,295,000 reduced equity.
- New share issuances of 3,295,000 increased equity.
- Other comprehensive income increased equity by 11,005,999.
- Other factors decreased equity by 7,682,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-11.90 Million | -84.24% |
| Share Repurchases | €3.29 Million | -23.32% |
| Share Issuances | €3.29 Million | +23.32% |
| Other Comprehensive Income | €11.01 Million | +77.9% |
| Other Changes | €-7.68 Million | -54.38% |
| Total Change | €- | -37.78% |
Book Value vs Market Value Analysis
This analysis compares Drone Volt SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 13.31x to 19.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €0.01 | €0.18 | x |
| 2013-12-31 | €0.02 | €0.18 | x |
| 2014-12-31 | €0.02 | €0.18 | x |
| 2015-12-31 | €0.15 | €0.18 | x |
| 2016-12-31 | €0.16 | €0.18 | x |
| 2017-12-31 | €0.00 | €0.18 | x |
| 2018-12-31 | €0.00 | €0.18 | x |
| 2019-12-31 | €0.14 | €0.18 | x |
| 2020-12-31 | €0.08 | €0.18 | x |
| 2021-12-31 | €0.10 | €0.18 | x |
| 2022-12-31 | €0.03 | €0.18 | x |
| 2023-12-31 | €0.01 | €0.18 | x |
| 2024-12-31 | €0.01 | €0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Drone Volt SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -84.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -36.44%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 1.53x
- Recent ROE (-84.24%) is below the historical average (-35.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 1.23% | 0.24% | 3.28x | 1.56x | €-14.06K |
| 2013 | 11.04% | 1.62% | 4.31x | 1.58x | €1.87K |
| 2014 | 19.63% | 2.57% | 3.99x | 1.91x | €21.58K |
| 2015 | -45.14% | -18.63% | 1.01x | 2.41x | €-816.00K |
| 2016 | -66.84% | -23.97% | 1.22x | 2.29x | €-1.88 Million |
| 2017 | -36.67% | -32.64% | 0.68x | 1.65x | €-3.23K |
| 2018 | -30.22% | -33.20% | 0.58x | 1.57x | €-3.28K |
| 2019 | -27.91% | -36.17% | 0.40x | 1.93x | €-3.49 Million |
| 2020 | -37.46% | -113.23% | 0.20x | 1.62x | €-8.37 Million |
| 2021 | -2.76% | -12.52% | 0.20x | 1.10x | €-4.99 Million |
| 2022 | -143.02% | -185.52% | 0.56x | 1.37x | €-27.26 Million |
| 2023 | -23.47% | -22.21% | 0.86x | 1.23x | €-7.60 Million |
| 2024 | -84.24% | -36.44% | 1.51x | 1.53x | €-13.31 Million |
Industry Comparison
This section compares Drone Volt SA's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $272,979,000
- Average return on equity (ROE) among peers: -6287.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Drone Volt SA (ALDRV) | €11.82 Million | 1.23% | 0.75x | $14.51 Million |
| 2CRSI S.A. (AL2SI) | $1.36 Million | 47.42% | 25.58x | $358.26 Million |
| Logic Instrume (ALLOG) | $4.51 Million | -18.72% | 0.69x | $21.66 Million |
| MGI Digital (ALMDG) | $69.83 Million | 10.31% | 0.37x | $55.19 Million |
| Ordissimo (ALORD) | $5.56 Million | -4.45% | 0.70x | $2.88 Million |
| Metavisio (Thomson Computing) (ALTHO) | $7.52 Million | 15.23% | 5.34x | $1.24 Million |
| WeConnect (ALWEC) | $10.74 Million | 5.78% | 1.73x | $75.79 Million |
| Artois Nom. (ARTO) | $2.34 Billion | 0.87% | 0.05x | $2.48 Billion |
| Guillemot Corporation S.A. (GUI) | $12.63 Million | -28.33% | 2.27x | $60.87 Million |
| Octopus Robots SA (MLOCT) | $3.14K | -56612.49% | 244.59x | $19.45 Million |
About Drone Volt SA
Drone Volt SA manufactures and sells professional civilian drones and embedded artificial intelligence in France and internationally. The company offers solutions for various civilian applications, such as inspection, surveillance, surface treatment, thermography, search, and rescue missions in the energy, construction, civil engineering, security, and agricultural sectors. It also provides inspe… Read more