VOGO SA (ALVGO) - Net Assets
Based on the latest financial reports, VOGO SA (ALVGO) has net assets worth €10.41 Million EUR (≈ $12.18 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€23.07 Million ≈ $26.98 Million USD) and total liabilities (€12.66 Million ≈ $14.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VOGO SA (ALVGO) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.41 Million |
| % of Total Assets | 45.14% |
| Annual Growth Rate | 21.75% |
| 5-Year Change | 31.22% |
| 10-Year Change | N/A |
| Growth Volatility | 196.04 |
VOGO SA - Net Assets Trend (2016–2024)
This chart illustrates how VOGO SA's net assets have evolved over time, based on quarterly financial data. Also explore how large is VOGO SA's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for VOGO SA (2016–2024)
The table below shows the annual net assets of VOGO SA from 2016 to 2024. For live valuation and market cap data, see ALVGO market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €12.30 Million ≈ $14.38 Million |
+34.13% |
| 2023-12-31 | €9.17 Million ≈ $10.72 Million |
+41.12% |
| 2022-12-31 | €6.50 Million ≈ $7.60 Million |
-17.26% |
| 2021-12-31 | €7.85 Million ≈ $9.18 Million |
-16.21% |
| 2020-12-31 | €9.37 Million ≈ $10.96 Million |
+22.28% |
| 2019-12-31 | €7.66 Million ≈ $8.96 Million |
-33.45% |
| 2018-12-31 | €11.52 Million ≈ $13.46 Million |
+586.26% |
| 2017-12-31 | €1.68 Million ≈ $1.96 Million |
-34.12% |
| 2016-12-31 | €2.55 Million ≈ $2.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to VOGO SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22420700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €765.88K | 6.23% |
| Other Comprehensive Income | €-1.57 Million | -12.81% |
| Other Components | €14.91 Million | 121.23% |
| Total Equity | €12.30 Million | 100.00% |
VOGO SA Competitors by Market Cap
The table below lists competitors of VOGO SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sarama Resource
V:SWA
|
$13.40 Million |
|
Inepar S.A. Indústria e Construções
SA:INEP3
|
$13.40 Million |
|
Turk Ilac ve Serum Sanayi AS
IS:TRILC
|
$13.41 Million |
|
Skycorp Solar Group Limited Ordinary Shares
NASDAQ:PN
|
$13.42 Million |
|
AroCell AB
ST:AROC
|
$13.39 Million |
|
Tellusgruppen AB
ST:TELLUS
|
$13.38 Million |
|
Future Retail Limited
NSE:FRETAIL
|
$13.37 Million |
|
Indian Card Clothing Company Limited
NSE:INDIANCARD
|
$13.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VOGO SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,168,269 to 12,297,797, a change of 3,129,528 (34.1%).
- Net loss of 1,573,000 reduced equity.
- Share repurchases of 97,619 reduced equity.
- New share issuances of 3,978,399 increased equity.
- Other comprehensive income decreased equity by 1,755,340.
- Other factors increased equity by 2,577,088.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.57 Million | -12.79% |
| Share Repurchases | €97.62K | -0.79% |
| Share Issuances | €3.98 Million | +32.35% |
| Other Comprehensive Income | €-1.76 Million | -14.27% |
| Other Changes | €2.58 Million | +20.96% |
| Total Change | €- | 34.13% |
Book Value vs Market Value Analysis
This analysis compares VOGO SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.51x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | €0.75 | €1.88 | x |
| 2017-12-31 | €0.49 | €1.88 | x |
| 2018-12-31 | €3.27 | €1.88 | x |
| 2019-12-31 | €2.19 | €1.88 | x |
| 2020-12-31 | €2.30 | €1.88 | x |
| 2021-12-31 | €1.93 | €1.88 | x |
| 2022-12-31 | €1.60 | €1.88 | x |
| 2023-12-31 | €1.81 | €1.88 | x |
| 2024-12-31 | €2.01 | €1.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VOGO SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.84%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.95x
- Recent ROE (-12.79%) is above the historical average (-29.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -39.33% | -132.02% | 0.18x | 1.65x | €-1.26 Million |
| 2017 | -60.11% | -102.53% | 0.31x | 1.89x | €-1.18 Million |
| 2018 | -17.16% | -153.45% | 0.10x | 1.17x | €-3.13 Million |
| 2019 | -36.18% | -155.29% | 0.11x | 2.06x | €-3.54 Million |
| 2020 | -34.80% | -58.55% | 0.27x | 2.22x | €-4.20 Million |
| 2021 | -20.03% | -18.42% | 0.42x | 2.56x | €-2.36 Million |
| 2022 | -21.83% | -11.82% | 0.62x | 2.98x | €-2.07 Million |
| 2023 | -24.78% | -23.63% | 0.45x | 2.35x | €-3.19 Million |
| 2024 | -12.79% | -14.84% | 0.44x | 1.95x | €-2.80 Million |
Industry Comparison
This section compares VOGO SA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $13,829,080
- Average return on equity (ROE) among peers: -10.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VOGO SA (ALVGO) | €10.41 Million | -39.33% | 1.22x | $13.39 Million |
| Sidetrade (ALBFR) | $9.08 Million | 21.82% | 0.48x | $278.91 Million |
| Immersion SA (ALIMR) | $1.51 Million | -21.65% | 4.09x | $3.35 Million |
| NamR SA (ALNMR) | $-8.12 Million | 0.00% | 0.00x | $1.34 Million |
| Energisme (ALNRG) | $2.99 Million | -197.95% | 2.82x | $13.48 Million |
| Prologue (ALPRG) | $-6.46 Million | 0.00% | 0.00x | $24.33 Million |
| Prodware (ALPRO) | $104.79 Million | 5.01% | 1.14x | $217.71 Million |
| Streamwide (ALSTW) | $11.71 Million | 11.42% | 0.88x | $177.79 Million |
| Blockchain Group SA (ALTBG) | $1.47 Million | 95.70% | 8.54x | $450.46 Million |
| TaTaTu SpA (ALTTU) | $7.51 Million | -6.50% | 3.58x | $4.48 Billion |
About VOGO SA
VOGO SA develops, markets, and distributes live and replay, and audio and video solutions for spectators and professionals in sports arenas. Its solutions include VOGO SPORT, a solution that gives spectators transforms the stadium experience by providing multicamera content on demand for viewing on tablets and smartphones, as well as video solution provides analytical and decision-making tools us… Read more