Vinci S.A. (DG) - Net Assets
Based on the latest financial reports, Vinci S.A. (DG) has net assets worth €34.33 Billion EUR (≈ $40.13 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€133.06 Billion ≈ $155.57 Billion USD) and total liabilities (€98.74 Billion ≈ $115.43 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Vinci S.A. (DG) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €34.33 Billion |
| % of Total Assets | 25.8% |
| Annual Growth Rate | 16.16% |
| 5-Year Change | 38.59% |
| 10-Year Change | 101.86% |
| Growth Volatility | 55.55 |
Vinci S.A. - Net Assets Trend (1996–2025)
This chart illustrates how Vinci S.A.'s net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Vinci S.A. to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Vinci S.A. (1996–2025)
The table below shows the annual net assets of Vinci S.A. from 1996 to 2025. For live valuation and market cap data, see Vinci S.A. (DG) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €34.33 Billion ≈ $40.13 Billion |
+0.87% |
| 2024-12-31 | €34.03 Billion ≈ $39.79 Billion |
+6.21% |
| 2023-12-31 | €32.04 Billion ≈ $37.46 Billion |
+8.95% |
| 2022-12-31 | €29.41 Billion ≈ $34.38 Billion |
+18.73% |
| 2021-12-31 | €24.77 Billion ≈ $28.96 Billion |
+6.89% |
| 2020-12-31 | €23.17 Billion ≈ $27.09 Billion |
+0.57% |
| 2019-12-31 | €23.04 Billion ≈ $26.94 Billion |
+16.27% |
| 2018-12-31 | €19.82 Billion ≈ $23.17 Billion |
+7.80% |
| 2017-12-31 | €18.38 Billion ≈ $21.49 Billion |
+8.10% |
| 2016-12-31 | €17.01 Billion ≈ $19.88 Billion |
+11.47% |
| 2015-12-31 | €15.26 Billion ≈ $17.84 Billion |
+2.61% |
| 2014-12-31 | €14.87 Billion ≈ $17.38 Billion |
+4.26% |
| 2013-12-31 | €14.26 Billion ≈ $16.67 Billion |
+3.58% |
| 2012-12-31 | €13.77 Billion ≈ $16.10 Billion |
+1.11% |
| 2011-12-31 | €13.62 Billion ≈ $15.92 Billion |
+4.53% |
| 2010-12-31 | €13.02 Billion ≈ $15.23 Billion |
+24.76% |
| 2009-12-31 | €10.44 Billion ≈ $12.21 Billion |
+15.67% |
| 2008-12-31 | €9.03 Billion ≈ $10.55 Billion |
+11.24% |
| 2007-12-31 | €8.11 Billion ≈ $9.49 Billion |
-5.33% |
| 2006-12-31 | €8.57 Billion ≈ $10.02 Billion |
+61.14% |
| 2005-12-31 | €5.32 Billion ≈ $6.22 Billion |
+47.14% |
| 2004-12-31 | €3.61 Billion ≈ $4.23 Billion |
+3.62% |
| 2003-12-31 | €3.49 Billion ≈ $4.08 Billion |
+12.19% |
| 2002-12-31 | €3.11 Billion ≈ $3.64 Billion |
+7.81% |
| 2001-12-31 | €2.88 Billion ≈ $3.37 Billion |
+24.50% |
| 2000-12-31 | €2.32 Billion ≈ $2.71 Billion |
+290.39% |
| 1999-12-31 | €593.40 Million ≈ $693.75 Million |
+7.58% |
| 1998-12-31 | €551.60 Million ≈ $644.88 Million |
-38.09% |
| 1997-12-31 | €891.00 Million ≈ $1.04 Billion |
+99.91% |
| 1996-12-31 | €445.70 Million ≈ $521.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vinci S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 490300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.90 Billion | 15.94% |
| Common Stock | €1.46 Billion | 4.73% |
| Other Comprehensive Income | €17.28 Billion | 56.20% |
| Other Components | €7.11 Billion | 23.13% |
| Total Equity | €30.75 Billion | 100.00% |
Vinci S.A. Competitors by Market Cap
The table below lists competitors of Vinci S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Postal Savings Bank of China Co Ltd
SHG:601658
|
$71.29 Billion |
|
General Motors Company
NYSE:GM
|
$71.49 Billion |
|
Ecolab Inc
NYSE:ECL
|
$71.55 Billion |
|
Marvell Technology Group Ltd
NASDAQ:MRVL
|
$71.74 Billion |
|
National Grid plc
F:NNGD
|
$71.15 Billion |
|
Marathon Petroleum Corp
NYSE:MPC
|
$70.91 Billion |
|
Canadian National Railway Co
TO:CNR
|
$70.64 Billion |
|
Yageo Corp
TW:2327
|
$70.52 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vinci S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,947,000,000 to 30,752,000,000, a change of 805,000,000 (2.7%).
- Net income of 4,903,000,000 contributed positively to equity growth.
- Dividend payments of 2,665,000,000 reduced retained earnings.
- Share repurchases of 2,002,000,000 reduced equity.
- New share issuances of 771,000,000 increased equity.
- Other comprehensive income increased equity by 6,146,000,000.
- Other factors decreased equity by 6,348,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.90 Billion | +15.94% |
| Dividends Paid | €2.67 Billion | -8.67% |
| Share Repurchases | €2.00 Billion | -6.51% |
| Share Issuances | €771.00 Million | +2.51% |
| Other Comprehensive Income | €6.15 Billion | +19.99% |
| Other Changes | €-6.35 Billion | -20.64% |
| Total Change | €- | 2.69% |
Book Value vs Market Value Analysis
This analysis compares Vinci S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 37.92x to 2.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | €3.42 | €129.65 | x |
| 1997-12-31 | €4.00 | €129.65 | x |
| 1998-12-31 | €3.00 | €129.65 | x |
| 1999-12-31 | €4.57 | €129.65 | x |
| 2000-12-31 | €6.42 | €129.65 | x |
| 2001-12-31 | €5.43 | €129.65 | x |
| 2002-12-31 | €5.29 | €129.65 | x |
| 2003-12-31 | €6.07 | €129.65 | x |
| 2004-12-31 | €6.16 | €129.65 | x |
| 2005-12-31 | €11.50 | €129.65 | x |
| 2006-12-31 | €17.08 | €129.65 | x |
| 2007-12-31 | €15.57 | €129.65 | x |
| 2008-12-31 | €17.47 | €129.65 | x |
| 2009-12-31 | €19.74 | €129.65 | x |
| 2010-12-31 | €22.90 | €129.65 | x |
| 2011-12-31 | €23.58 | €129.65 | x |
| 2012-12-31 | €24.06 | €129.65 | x |
| 2013-12-31 | €25.51 | €129.65 | x |
| 2014-12-31 | €26.26 | €129.65 | x |
| 2015-12-31 | €27.09 | €129.65 | x |
| 2016-12-31 | €29.42 | €129.65 | x |
| 2017-12-31 | €31.83 | €129.65 | x |
| 2018-12-31 | €34.23 | €129.65 | x |
| 2019-12-31 | €36.47 | €129.65 | x |
| 2020-12-31 | €37.31 | €129.65 | x |
| 2021-12-31 | €39.73 | €129.65 | x |
| 2022-12-31 | €45.47 | €129.65 | x |
| 2023-12-31 | €48.88 | €129.65 | x |
| 2024-12-31 | €51.94 | €129.65 | x |
| 2025-12-31 | €54.23 | €129.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vinci S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.51%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 4.33x
- Recent ROE (15.94%) is below the historical average (16.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -13.43% | -0.83% | 1.19x | 13.68x | €-98.91 Million |
| 1997 | 6.71% | 0.59% | 0.90x | 12.66x | €-19.10 Million |
| 1998 | 18.42% | 1.15% | 1.22x | 13.15x | €42.18 Million |
| 1999 | 19.33% | 1.62% | 1.14x | 10.54x | €70.60 Million |
| 2000 | 22.18% | 2.12% | 0.75x | 13.88x | €164.62 Million |
| 2001 | 24.36% | 2.64% | 0.85x | 10.91x | €267.37 Million |
| 2002 | 22.91% | 2.72% | 0.87x | 9.73x | €269.25 Million |
| 2003 | 22.69% | 2.99% | 0.83x | 9.16x | €302.84 Million |
| 2004 | 34.68% | 4.24% | 0.86x | 9.49x | €596.56 Million |
| 2005 | 21.58% | 4.62% | 0.84x | 5.57x | €538.12 Million |
| 2006 | 18.31% | 5.59% | 0.54x | 6.06x | €649.93 Million |
| 2007 | 20.94% | 5.11% | 0.62x | 6.61x | €824.32 Million |
| 2008 | 20.18% | 5.01% | 0.66x | 6.15x | €857.05 Million |
| 2009 | 17.37% | 5.46% | 0.59x | 5.35x | €722.46 Million |
| 2010 | 15.45% | 5.59% | 0.60x | 4.58x | €670.19 Million |
| 2011 | 14.77% | 5.03% | 0.62x | 4.70x | €615.31 Million |
| 2012 | 14.70% | 4.86% | 0.64x | 4.72x | €613.30 Million |
| 2013 | 13.87% | 4.79% | 0.65x | 4.46x | €547.80 Million |
| 2014 | 16.86% | 6.34% | 0.62x | 4.28x | €1.01 Billion |
| 2015 | 13.53% | 5.20% | 0.63x | 4.11x | €534.10 Million |
| 2016 | 15.21% | 6.48% | 0.57x | 4.13x | €858.50 Million |
| 2017 | 15.42% | 6.69% | 0.59x | 3.92x | €965.80 Million |
| 2018 | 15.55% | 6.73% | 0.59x | 3.93x | €1.06 Billion |
| 2019 | 15.95% | 6.66% | 0.54x | 4.46x | €1.22 Billion |
| 2020 | 5.91% | 2.82% | 0.48x | 4.34x | €-859.10 Million |
| 2021 | 11.35% | 5.17% | 0.50x | 4.41x | €308.90 Million |
| 2022 | 16.42% | 6.81% | 0.56x | 4.32x | €1.67 Billion |
| 2023 | 16.73% | 6.73% | 0.59x | 4.22x | €1.89 Billion |
| 2024 | 16.24% | 6.68% | 0.56x | 4.32x | €1.87 Billion |
| 2025 | 15.94% | 6.51% | 0.57x | 4.33x | €1.83 Billion |
Industry Comparison
This section compares Vinci S.A.'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,308,485,178
- Average return on equity (ROE) among peers: 6.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vinci S.A. (DG) | €34.33 Billion | -13.43% | 2.88x | $71.27 Billion |
| Assystem S.A. (ASY) | $195.80 Million | 13.84% | 2.13x | $638.11 Million |
| Bouygues SA (EN) | $9.29 Billion | 4.34% | 2.64x | $19.69 Billion |
| Eiffage SA (FGR) | $7.42 Billion | 12.07% | 3.88x | $13.61 Billion |
| Compagnie Industrielle et Financière d'Entreprises SA (INFE) | $95.17 Million | 4.55% | 1.29x | $83.88 Million |
| Hydro Exploitations SA (MLHYE) | $16.80 Million | -1.19% | 0.71x | $1.33 Million |
| Soditech SA (SEC) | $2.25 Million | 13.58% | 1.30x | $13.88 Million |
| SPIE SA (SPIE) | $1.32 Billion | 3.44% | 3.34x | $8.31 Billion |
| Téléverbier SA (TVRB) | $124.03 Million | 2.78% | 0.46x | $85.40 Million |
About Vinci S.A.
Vinci SA, together with its subsidiaries, engages in concessions, energy, and construction businesses in France and internationally. It operates through Concessions, Energy Solutions, and Construction segments. The company's Concessions segment operates motorways, autoroutes, airports, highways, railways, and stadiums. Its Energy segment provides services to the manufacturing sector, infrastructu… Read more