Eiffage SA (FGR) - Net Assets
Based on the latest financial reports, Eiffage SA (FGR) has net assets worth €8.35 Billion EUR (≈ $9.76 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€40.98 Billion ≈ $47.92 Billion USD) and total liabilities (€32.63 Billion ≈ $38.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FGR cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €8.35 Billion |
| % of Total Assets | 20.38% |
| Annual Growth Rate | 10.69% |
| 5-Year Change | 25.95% |
| 10-Year Change | 134.82% |
| Growth Volatility | 20.36 |
Eiffage SA - Net Assets Trend (1998–2024)
This chart illustrates how Eiffage SA's net assets have evolved over time, based on quarterly financial data. Also explore how large is Eiffage SA's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Eiffage SA (1998–2024)
The table below shows the annual net assets of Eiffage SA from 1998 to 2024. For live valuation and market cap data, see FGR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €8.15 Billion ≈ $9.53 Billion |
+2.67% |
| 2023-12-31 | €7.94 Billion ≈ $9.28 Billion |
+6.96% |
| 2022-12-31 | €7.42 Billion ≈ $8.68 Billion |
+10.53% |
| 2021-12-31 | €6.72 Billion ≈ $7.85 Billion |
+3.77% |
| 2020-12-31 | €6.47 Billion ≈ $7.57 Billion |
+3.88% |
| 2019-12-31 | €6.23 Billion ≈ $7.28 Billion |
+10.58% |
| 2018-12-31 | €5.63 Billion ≈ $6.59 Billion |
+9.69% |
| 2017-12-31 | €5.14 Billion ≈ $6.01 Billion |
+20.45% |
| 2016-12-31 | €4.26 Billion ≈ $4.99 Billion |
+22.84% |
| 2015-12-31 | €3.47 Billion ≈ $4.06 Billion |
+16.59% |
| 2014-12-31 | €2.98 Billion ≈ $3.48 Billion |
+9.97% |
| 2013-12-31 | €2.71 Billion ≈ $3.17 Billion |
+20.89% |
| 2012-12-31 | €2.24 Billion ≈ $2.62 Billion |
-4.56% |
| 2011-12-31 | €2.35 Billion ≈ $2.74 Billion |
-6.16% |
| 2010-12-31 | €2.50 Billion ≈ $2.92 Billion |
-19.58% |
| 2009-12-31 | €3.11 Billion ≈ $3.64 Billion |
-5.87% |
| 2008-12-31 | €3.30 Billion ≈ $3.86 Billion |
-9.87% |
| 2007-12-31 | €3.67 Billion ≈ $4.29 Billion |
+33.12% |
| 2006-12-31 | €2.75 Billion ≈ $3.22 Billion |
+96.43% |
| 2005-12-31 | €1.40 Billion ≈ $1.64 Billion |
+25.51% |
| 2004-12-31 | €1.12 Billion ≈ $1.31 Billion |
+9.40% |
| 2003-12-31 | €1.02 Billion ≈ $1.19 Billion |
+12.32% |
| 2002-12-31 | €909.00 Million ≈ $1.06 Billion |
+11.67% |
| 2001-12-31 | €814.00 Million ≈ $951.65 Million |
+17.97% |
| 2000-12-31 | €690.00 Million ≈ $806.68 Million |
+11.65% |
| 1999-12-31 | €618.00 Million ≈ $722.51 Million |
+6.19% |
| 1998-12-31 | €582.00 Million ≈ $680.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eiffage SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2502.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.04 Billion | 15.49% |
| Common Stock | €392.00 Million | 5.83% |
| Other Comprehensive Income | €4.73 Billion | 70.34% |
| Other Components | €560.00 Million | 8.33% |
| Total Equity | €6.72 Billion | 100.00% |
Eiffage SA Competitors by Market Cap
The table below lists competitors of Eiffage SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
POSCO Holdings Inc
F:PKX
|
$13.61 Billion |
|
EIFFAGE S.A.ADR 1/5/EO 4
F:EF30
|
$13.62 Billion |
|
Lynas Rare EARTHS Ltd
AU:LYC
|
$13.63 Billion |
|
Ecopro BM. Co. Ltd
KQ:247540
|
$13.64 Billion |
|
Pentair plc
STU:PNT
|
$13.61 Billion |
|
Asustek Computer Inc
TW:2357
|
$13.60 Billion |
|
Raiffeisen Bank International AG
VI:RBI
|
$13.59 Billion |
|
Punjab National Bank
NSE:PNB
|
$13.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eiffage SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,455,000,000 to 6,719,000,000, a change of 264,000,000 (4.1%).
- Net income of 1,041,000,000 contributed positively to equity growth.
- Dividend payments of 967,000,000 reduced retained earnings.
- Share repurchases of 462,000,000 reduced equity.
- New share issuances of 249,000,000 increased equity.
- Other comprehensive income increased equity by 226,000,000.
- Other factors increased equity by 177,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.04 Billion | +15.49% |
| Dividends Paid | €967.00 Million | -14.39% |
| Share Repurchases | €462.00 Million | -6.88% |
| Share Issuances | €249.00 Million | +3.71% |
| Other Comprehensive Income | €226.00 Million | +3.36% |
| Other Changes | €177.00 Million | +2.63% |
| Total Change | €- | 4.09% |
Book Value vs Market Value Analysis
This analysis compares Eiffage SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.52x to 1.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | €7.02 | €137.00 | x |
| 1999-12-31 | €6.81 | €137.00 | x |
| 2000-12-31 | €7.67 | €137.00 | x |
| 2001-12-31 | €8.99 | €137.00 | x |
| 2002-12-31 | €10.07 | €137.00 | x |
| 2003-12-31 | €11.26 | €137.00 | x |
| 2004-12-31 | €12.36 | €137.00 | x |
| 2005-12-31 | €15.58 | €137.00 | x |
| 2006-12-31 | €20.58 | €137.00 | x |
| 2007-12-31 | €30.91 | €137.00 | x |
| 2008-12-31 | €29.79 | €137.00 | x |
| 2009-12-31 | €28.87 | €137.00 | x |
| 2010-12-31 | €27.60 | €137.00 | x |
| 2011-12-31 | €26.13 | €137.00 | x |
| 2012-12-31 | €26.59 | €137.00 | x |
| 2013-12-31 | €30.48 | €137.00 | x |
| 2014-12-31 | €31.81 | €137.00 | x |
| 2015-12-31 | €33.92 | €137.00 | x |
| 2016-12-31 | €38.19 | €137.00 | x |
| 2017-12-31 | €44.02 | €137.00 | x |
| 2018-12-31 | €48.44 | €137.00 | x |
| 2019-12-31 | €53.55 | €137.00 | x |
| 2020-12-31 | €53.73 | €137.00 | x |
| 2021-12-31 | €55.77 | €137.00 | x |
| 2022-12-31 | €64.48 | €137.00 | x |
| 2023-12-31 | €67.14 | €137.00 | x |
| 2024-12-31 | €70.60 | €137.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eiffage SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.33%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 6.00x
- Recent ROE (15.49%) is above the historical average (13.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 7.31% | 0.77% | 1.19x | 7.99x | €-14.70 Million |
| 1999 | 10.37% | 1.12% | 1.17x | 7.93x | €2.30 Million |
| 2000 | 14.91% | 1.67% | 1.25x | 7.18x | €33.90 Million |
| 2001 | 18.74% | 2.39% | 1.23x | 6.40x | €70.90 Million |
| 2002 | 13.94% | 1.84% | 1.14x | 6.67x | €35.60 Million |
| 2003 | 13.83% | 1.97% | 1.20x | 5.84x | €38.80 Million |
| 2004 | 20.71% | 2.94% | 1.20x | 5.89x | €118.40 Million |
| 2005 | 21.62% | 3.53% | 1.14x | 5.35x | €162.30 Million |
| 2006 | 20.36% | 3.52% | 0.45x | 12.78x | €191.80 Million |
| 2007 | 34.72% | 7.95% | 0.50x | 8.71x | €712.00 Million |
| 2008 | 11.03% | 2.26% | 0.51x | 9.52x | €28.20 Million |
| 2009 | 7.31% | 1.39% | 0.54x | 9.72x | €-69.80 Million |
| 2010 | 9.44% | 1.71% | 0.52x | 10.57x | €-13.80 Million |
| 2011 | 8.73% | 1.48% | 0.51x | 11.57x | €-29.80 Million |
| 2012 | 9.49% | 1.57% | 0.52x | 11.64x | €-11.80 Million |
| 2013 | 9.50% | 1.80% | 0.52x | 10.12x | €-13.40 Million |
| 2014 | 9.48% | 1.97% | 0.48x | 9.93x | €-15.20 Million |
| 2015 | 9.76% | 2.22% | 0.50x | 8.79x | €-7.70 Million |
| 2016 | 13.04% | 3.32% | 0.48x | 8.10x | €110.80 Million |
| 2017 | 12.70% | 3.55% | 0.51x | 7.00x | €116.00 Million |
| 2018 | 13.23% | 3.72% | 0.56x | 6.39x | €153.40 Million |
| 2019 | 13.81% | 3.88% | 0.57x | 6.26x | €200.20 Million |
| 2020 | 7.07% | 2.25% | 0.49x | 6.36x | €-155.10 Million |
| 2021 | 13.72% | 3.92% | 0.57x | 6.14x | €204.00 Million |
| 2022 | 14.51% | 4.29% | 0.58x | 5.86x | €278.40 Million |
| 2023 | 15.69% | 4.53% | 0.59x | 5.86x | €367.50 Million |
| 2024 | 15.49% | 4.33% | 0.60x | 6.00x | €369.10 Million |
Industry Comparison
This section compares Eiffage SA's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $3,021,894,714
- Average return on equity (ROE) among peers: 25.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eiffage SA (FGR) | €8.35 Billion | 7.31% | 3.91x | $13.61 Billion |
| Assystem S.A. (ASY) | $401.50 Million | 12.18% | 0.84x | $638.12 Million |
| Vinci S.A. (DG) | $13.02 Billion | 14.59% | 3.33x | $75.08 Billion |
| Bouygues SA (EN) | $6.03 Billion | 10.37% | 3.16x | $19.69 Billion |
| Compagnie Industrielle et Financière d'Entreprises SA (INFE) | $104.97 Million | 6.99% | 1.91x | $83.88 Million |
| Soditech SA (SEC) | $502.00K | 92.23% | 6.10x | $13.88 Million |
| SPIE SA (SPIE) | $1.48 Billion | 10.98% | 4.28x | $8.74 Billion |
| Téléverbier SA (TVRB) | $120.58 Million | 29.67% | 0.48x | $85.40 Million |
About Eiffage SA
Eiffage SA engages in the construction and concessions industries in France, rest of Europe, and internationally. The company operates through Construction, Infrastructure, Energy Systems, and Concessions segments. The Construction segment offers urban development and redevelopment, design-build projects for buildings, property development, and maintenance and facilities management services. The … Read more