Klepierre SA (LI) - Net Assets

Latest as of June 2025: €10.70 Billion EUR ≈ $12.51 Billion USD

Based on the latest financial reports, Klepierre SA (LI) has net assets worth €10.70 Billion EUR (≈ $12.51 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€21.88 Billion ≈ $25.58 Billion USD) and total liabilities (€11.18 Billion ≈ $13.07 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €10.70 Billion
% of Total Assets 48.91%
Annual Growth Rate 11.05%
5-Year Change 2.06%
10-Year Change -9.21%
Growth Volatility 47.84

Klepierre SA - Net Assets Trend (2001–2024)

This chart illustrates how Klepierre SA's net assets have evolved over time, based on quarterly financial data. Also explore how large is Klepierre SA's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Klepierre SA (2001–2024)

The table below shows the annual net assets of Klepierre SA from 2001 to 2024. For live valuation and market cap data, see LI market cap.

Year Net Assets Change
2024-12-31 €10.65 Billion
≈ $12.45 Billion
+6.28%
2023-12-31 €10.02 Billion
≈ $11.71 Billion
-4.20%
2022-12-31 €10.46 Billion
≈ $12.23 Billion
-1.27%
2021-12-31 €10.59 Billion
≈ $12.38 Billion
+1.52%
2020-12-31 €10.43 Billion
≈ $12.20 Billion
-14.88%
2019-12-31 €12.26 Billion
≈ $14.33 Billion
-4.93%
2018-12-31 €12.89 Billion
≈ $15.07 Billion
-0.52%
2017-12-31 €12.96 Billion
≈ $15.15 Billion
+3.38%
2016-12-31 €12.54 Billion
≈ $14.66 Billion
+6.88%
2015-12-31 €11.73 Billion
≈ $13.71 Billion
+228.93%
2014-12-31 €3.57 Billion
≈ $4.17 Billion
+4.96%
2013-12-31 €3.40 Billion
≈ $3.97 Billion
-6.17%
2012-12-31 €3.62 Billion
≈ $4.23 Billion
+5.77%
2011-12-31 €3.42 Billion
≈ $4.00 Billion
-6.61%
2010-12-31 €3.67 Billion
≈ $4.29 Billion
+3.80%
2009-12-31 €3.53 Billion
≈ $4.13 Billion
+11.38%
2008-12-31 €3.17 Billion
≈ $3.71 Billion
+27.73%
2007-12-31 €2.48 Billion
≈ $2.90 Billion
+3.76%
2006-12-31 €2.39 Billion
≈ $2.80 Billion
+3.80%
2005-12-31 €2.30 Billion
≈ $2.69 Billion
+2.66%
2004-12-31 €2.24 Billion
≈ $2.62 Billion
+64.18%
2003-12-31 €1.37 Billion
≈ $1.60 Billion
+22.78%
2002-12-31 €1.11 Billion
≈ $1.30 Billion
+16.55%
2001-12-31 €955.54 Million
≈ $1.12 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to Klepierre SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1424.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €1.10 Billion 12.77%
Common Stock €401.60 Million 4.67%
Other Components €7.10 Billion 82.56%
Total Equity €8.60 Billion 100.00%

Klepierre SA Competitors by Market Cap

The table below lists competitors of Klepierre SA ranked by their market capitalization.

Company Market Cap
Epiroc AB (publ)
ST:EPI-B
$9.58 Billion
Sinomine Resource Exploration Co Ltd
SHE:002738
$9.59 Billion
Xizang Haisco Pharmaceutical Group Co Ltd
SHE:002653
$9.59 Billion
JAPAN EX UN.ADR 1/2 O.N.
F:OSKU
$9.61 Billion
AVIC Aircraft Co Ltd
SHE:000768
$9.56 Billion
Popular Inc
NASDAQ:BPOP
$9.56 Billion
MOWI ASA SP.ADR
F:PNDA
$9.54 Billion
Weichai Power Co. Ltd
F:WI4
$9.54 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Klepierre SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 8,016,700,000 to 8,597,700,000, a change of 581,000,000 (7.2%).
  • Net income of 1,097,500,000 contributed positively to equity growth.
  • Dividend payments of 485,200,000 reduced retained earnings.
  • Share repurchases of 1,400,000 reduced equity.
  • Other comprehensive income decreased equity by 4,295,900,000.
  • Other factors increased equity by 4,266,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €1.10 Billion +12.77%
Dividends Paid €485.20 Million -5.64%
Share Repurchases €1.40 Million -0.02%
Other Comprehensive Income €-4.30 Billion -49.97%
Other Changes €4.27 Billion +49.62%
Total Change €- 7.25%

Book Value vs Market Value Analysis

This analysis compares Klepierre SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.15x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 1.48x to 1.15x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 €23.23 €34.46 x
2002-12-31 €24.28 €34.46 x
2003-12-31 €9.94 €34.46 x
2004-12-31 €13.24 €34.46 x
2005-12-31 €10.30 €34.46 x
2006-12-31 €11.04 €34.46 x
2007-12-31 €11.10 €34.46 x
2008-12-31 €7.19 €34.46 x
2009-12-31 €12.71 €34.46 x
2010-12-31 €12.84 €34.46 x
2011-12-31 €11.25 €34.46 x
2012-12-31 €11.55 €34.46 x
2013-12-31 €10.69 €34.46 x
2014-12-31 €12.36 €34.46 x
2015-12-31 €31.05 €34.46 x
2016-12-31 €32.42 €34.46 x
2017-12-31 €33.97 €34.46 x
2018-12-31 €34.53 €34.46 x
2019-12-31 €33.25 €34.46 x
2020-12-31 €28.63 €34.46 x
2021-12-31 €29.40 €34.46 x
2022-12-31 €29.19 €34.46 x
2023-12-31 €28.00 €34.46 x
2024-12-31 €29.98 €34.46 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Klepierre SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.77%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 73.00%
  • • Asset Turnover: 0.07x
  • • Equity Multiplier: 2.44x
  • Recent ROE (12.77%) is above the historical average (12.39%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 8.62% 24.92% 0.12x 2.85x €-13.15 Million
2002 8.86% 28.13% 0.12x 2.69x €-12.65 Million
2003 7.87% 27.54% 0.11x 2.65x €-29.09 Million
2004 5.71% 26.32% 0.07x 3.03x €-79.14 Million
2005 100.28% 319.80% 0.07x 4.29x €1.31 Billion
2006 12.81% 37.43% 0.08x 4.52x €42.65 Million
2007 15.18% 38.67% 0.07x 5.25x €78.85 Million
2008 20.38% 32.62% 0.06x 10.32x €119.10 Million
2009 9.15% 23.19% 0.07x 5.52x €-19.21 Million
2010 7.61% 22.04% 0.06x 5.33x €-57.34 Million
2011 9.43% 23.22% 0.07x 6.20x €-11.94 Million
2012 7.54% 16.79% 0.08x 5.85x €-54.42 Million
2013 2.57% 5.03% 0.09x 5.78x €-155.34 Million
2014 26.43% 68.97% 0.09x 4.24x €397.84 Million
2015 2.88% 19.53% 0.06x 2.47x €-677.94 Million
2016 11.79% 84.59% 0.06x 2.41x €180.64 Million
2017 11.82% 87.35% 0.06x 2.42x €188.94 Million
2018 8.10% 50.62% 0.07x 2.39x €-196.95 Million
2019 3.32% 20.12% 0.07x 2.52x €-652.54 Million
2020 -9.60% -56.39% 0.06x 2.80x €-1.60 Billion
2021 6.48% 41.11% 0.06x 2.59x €-295.77 Million
2022 4.96% 27.45% 0.07x 2.46x €-421.22 Million
2023 2.40% 12.87% 0.07x 2.51x €-608.97 Million
2024 12.77% 73.00% 0.07x 2.44x €237.73 Million

Industry Comparison

This section compares Klepierre SA's net assets metrics with peer companies in the REIT - Retail industry.

Industry Context

  • Industry: REIT - Retail
  • Average net assets among peers: $3,740,310,660
  • Average return on equity (ROE) among peers: 4.55%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Klepierre SA (LI) €10.70 Billion 8.62% 1.04x $9.57 Billion
Carmila SA (CARM) $2.55 Million 0.00% 4.83x $2.41 Billion
Frey SA (FREY) $215.93 Million 15.16% 1.49x $995.34 Million
Mercialys SA (MERY) $920.54 Million 9.41% 1.89x $1.03 Billion
Patrimoine et Commerce SA (PAT) $230.78 Million 6.19% 1.40x $382.37 Million
Selectirente (SELER) $304.77 Million 4.40% 0.90x $337.08 Million
Unibail-Rodamco-Westfield (URW) $20.77 Billion -7.84% 1.58x $14.42 Billion

About Klepierre SA

PA:LI France REIT - Retail
Market Cap
$11.53 Billion
€9.87 Billion EUR
Market Cap Rank
#2308 Global
#49 in France
Share Price
€34.46
Change (1 day)
+0.29%
52-Week Range
€31.04 - €35.62
All Time High
€35.62
About

Klépierre SA is the European leader in shopping malls, with an exclusive focus on continental Europe. The Company's portfolio is valued at 20.6 billion euro at June 30, 2025, and comprises large shopping centers in more than 10 countries in continental Europe which together host more than 700 million visitors per year. Klépierre is a French REIT (SIIC) listed on Euronext Paris and is included in … Read more