Klepierre SA (LI) - Net Assets
Based on the latest financial reports, Klepierre SA (LI) has net assets worth €10.70 Billion EUR (≈ $12.51 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€21.88 Billion ≈ $25.58 Billion USD) and total liabilities (€11.18 Billion ≈ $13.07 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.70 Billion |
| % of Total Assets | 48.91% |
| Annual Growth Rate | 11.05% |
| 5-Year Change | 2.06% |
| 10-Year Change | -9.21% |
| Growth Volatility | 47.84 |
Klepierre SA - Net Assets Trend (2001–2024)
This chart illustrates how Klepierre SA's net assets have evolved over time, based on quarterly financial data. Also explore how large is Klepierre SA's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Klepierre SA (2001–2024)
The table below shows the annual net assets of Klepierre SA from 2001 to 2024. For live valuation and market cap data, see LI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €10.65 Billion ≈ $12.45 Billion |
+6.28% |
| 2023-12-31 | €10.02 Billion ≈ $11.71 Billion |
-4.20% |
| 2022-12-31 | €10.46 Billion ≈ $12.23 Billion |
-1.27% |
| 2021-12-31 | €10.59 Billion ≈ $12.38 Billion |
+1.52% |
| 2020-12-31 | €10.43 Billion ≈ $12.20 Billion |
-14.88% |
| 2019-12-31 | €12.26 Billion ≈ $14.33 Billion |
-4.93% |
| 2018-12-31 | €12.89 Billion ≈ $15.07 Billion |
-0.52% |
| 2017-12-31 | €12.96 Billion ≈ $15.15 Billion |
+3.38% |
| 2016-12-31 | €12.54 Billion ≈ $14.66 Billion |
+6.88% |
| 2015-12-31 | €11.73 Billion ≈ $13.71 Billion |
+228.93% |
| 2014-12-31 | €3.57 Billion ≈ $4.17 Billion |
+4.96% |
| 2013-12-31 | €3.40 Billion ≈ $3.97 Billion |
-6.17% |
| 2012-12-31 | €3.62 Billion ≈ $4.23 Billion |
+5.77% |
| 2011-12-31 | €3.42 Billion ≈ $4.00 Billion |
-6.61% |
| 2010-12-31 | €3.67 Billion ≈ $4.29 Billion |
+3.80% |
| 2009-12-31 | €3.53 Billion ≈ $4.13 Billion |
+11.38% |
| 2008-12-31 | €3.17 Billion ≈ $3.71 Billion |
+27.73% |
| 2007-12-31 | €2.48 Billion ≈ $2.90 Billion |
+3.76% |
| 2006-12-31 | €2.39 Billion ≈ $2.80 Billion |
+3.80% |
| 2005-12-31 | €2.30 Billion ≈ $2.69 Billion |
+2.66% |
| 2004-12-31 | €2.24 Billion ≈ $2.62 Billion |
+64.18% |
| 2003-12-31 | €1.37 Billion ≈ $1.60 Billion |
+22.78% |
| 2002-12-31 | €1.11 Billion ≈ $1.30 Billion |
+16.55% |
| 2001-12-31 | €955.54 Million ≈ $1.12 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Klepierre SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1424.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.10 Billion | 12.77% |
| Common Stock | €401.60 Million | 4.67% |
| Other Components | €7.10 Billion | 82.56% |
| Total Equity | €8.60 Billion | 100.00% |
Klepierre SA Competitors by Market Cap
The table below lists competitors of Klepierre SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Epiroc AB (publ)
ST:EPI-B
|
$9.58 Billion |
|
Sinomine Resource Exploration Co Ltd
SHE:002738
|
$9.59 Billion |
|
Xizang Haisco Pharmaceutical Group Co Ltd
SHE:002653
|
$9.59 Billion |
|
JAPAN EX UN.ADR 1/2 O.N.
F:OSKU
|
$9.61 Billion |
|
AVIC Aircraft Co Ltd
SHE:000768
|
$9.56 Billion |
|
Popular Inc
NASDAQ:BPOP
|
$9.56 Billion |
|
MOWI ASA SP.ADR
F:PNDA
|
$9.54 Billion |
|
Weichai Power Co. Ltd
F:WI4
|
$9.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Klepierre SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,016,700,000 to 8,597,700,000, a change of 581,000,000 (7.2%).
- Net income of 1,097,500,000 contributed positively to equity growth.
- Dividend payments of 485,200,000 reduced retained earnings.
- Share repurchases of 1,400,000 reduced equity.
- Other comprehensive income decreased equity by 4,295,900,000.
- Other factors increased equity by 4,266,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.10 Billion | +12.77% |
| Dividends Paid | €485.20 Million | -5.64% |
| Share Repurchases | €1.40 Million | -0.02% |
| Other Comprehensive Income | €-4.30 Billion | -49.97% |
| Other Changes | €4.27 Billion | +49.62% |
| Total Change | €- | 7.25% |
Book Value vs Market Value Analysis
This analysis compares Klepierre SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.48x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €23.23 | €34.46 | x |
| 2002-12-31 | €24.28 | €34.46 | x |
| 2003-12-31 | €9.94 | €34.46 | x |
| 2004-12-31 | €13.24 | €34.46 | x |
| 2005-12-31 | €10.30 | €34.46 | x |
| 2006-12-31 | €11.04 | €34.46 | x |
| 2007-12-31 | €11.10 | €34.46 | x |
| 2008-12-31 | €7.19 | €34.46 | x |
| 2009-12-31 | €12.71 | €34.46 | x |
| 2010-12-31 | €12.84 | €34.46 | x |
| 2011-12-31 | €11.25 | €34.46 | x |
| 2012-12-31 | €11.55 | €34.46 | x |
| 2013-12-31 | €10.69 | €34.46 | x |
| 2014-12-31 | €12.36 | €34.46 | x |
| 2015-12-31 | €31.05 | €34.46 | x |
| 2016-12-31 | €32.42 | €34.46 | x |
| 2017-12-31 | €33.97 | €34.46 | x |
| 2018-12-31 | €34.53 | €34.46 | x |
| 2019-12-31 | €33.25 | €34.46 | x |
| 2020-12-31 | €28.63 | €34.46 | x |
| 2021-12-31 | €29.40 | €34.46 | x |
| 2022-12-31 | €29.19 | €34.46 | x |
| 2023-12-31 | €28.00 | €34.46 | x |
| 2024-12-31 | €29.98 | €34.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Klepierre SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.77%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 73.00%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.44x
- Recent ROE (12.77%) is above the historical average (12.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 8.62% | 24.92% | 0.12x | 2.85x | €-13.15 Million |
| 2002 | 8.86% | 28.13% | 0.12x | 2.69x | €-12.65 Million |
| 2003 | 7.87% | 27.54% | 0.11x | 2.65x | €-29.09 Million |
| 2004 | 5.71% | 26.32% | 0.07x | 3.03x | €-79.14 Million |
| 2005 | 100.28% | 319.80% | 0.07x | 4.29x | €1.31 Billion |
| 2006 | 12.81% | 37.43% | 0.08x | 4.52x | €42.65 Million |
| 2007 | 15.18% | 38.67% | 0.07x | 5.25x | €78.85 Million |
| 2008 | 20.38% | 32.62% | 0.06x | 10.32x | €119.10 Million |
| 2009 | 9.15% | 23.19% | 0.07x | 5.52x | €-19.21 Million |
| 2010 | 7.61% | 22.04% | 0.06x | 5.33x | €-57.34 Million |
| 2011 | 9.43% | 23.22% | 0.07x | 6.20x | €-11.94 Million |
| 2012 | 7.54% | 16.79% | 0.08x | 5.85x | €-54.42 Million |
| 2013 | 2.57% | 5.03% | 0.09x | 5.78x | €-155.34 Million |
| 2014 | 26.43% | 68.97% | 0.09x | 4.24x | €397.84 Million |
| 2015 | 2.88% | 19.53% | 0.06x | 2.47x | €-677.94 Million |
| 2016 | 11.79% | 84.59% | 0.06x | 2.41x | €180.64 Million |
| 2017 | 11.82% | 87.35% | 0.06x | 2.42x | €188.94 Million |
| 2018 | 8.10% | 50.62% | 0.07x | 2.39x | €-196.95 Million |
| 2019 | 3.32% | 20.12% | 0.07x | 2.52x | €-652.54 Million |
| 2020 | -9.60% | -56.39% | 0.06x | 2.80x | €-1.60 Billion |
| 2021 | 6.48% | 41.11% | 0.06x | 2.59x | €-295.77 Million |
| 2022 | 4.96% | 27.45% | 0.07x | 2.46x | €-421.22 Million |
| 2023 | 2.40% | 12.87% | 0.07x | 2.51x | €-608.97 Million |
| 2024 | 12.77% | 73.00% | 0.07x | 2.44x | €237.73 Million |
Industry Comparison
This section compares Klepierre SA's net assets metrics with peer companies in the REIT - Retail industry.
Industry Context
- Industry: REIT - Retail
- Average net assets among peers: $3,740,310,660
- Average return on equity (ROE) among peers: 4.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Klepierre SA (LI) | €10.70 Billion | 8.62% | 1.04x | $9.57 Billion |
| Carmila SA (CARM) | $2.55 Million | 0.00% | 4.83x | $2.41 Billion |
| Frey SA (FREY) | $215.93 Million | 15.16% | 1.49x | $995.34 Million |
| Mercialys SA (MERY) | $920.54 Million | 9.41% | 1.89x | $1.03 Billion |
| Patrimoine et Commerce SA (PAT) | $230.78 Million | 6.19% | 1.40x | $382.37 Million |
| Selectirente (SELER) | $304.77 Million | 4.40% | 0.90x | $337.08 Million |
| Unibail-Rodamco-Westfield (URW) | $20.77 Billion | -7.84% | 1.58x | $14.42 Billion |
About Klepierre SA
Klépierre SA is the European leader in shopping malls, with an exclusive focus on continental Europe. The Company's portfolio is valued at 20.6 billion euro at June 30, 2025, and comprises large shopping centers in more than 10 countries in continental Europe which together host more than 700 million visitors per year. Klépierre is a French REIT (SIIC) listed on Euronext Paris and is included in … Read more