Solocal Group SA (LOCAL) - Net Assets
Based on the latest financial reports, Solocal Group SA (LOCAL) has net assets worth €-43.93 Million EUR (≈ $-51.36 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€326.04 Million ≈ $381.17 Million USD) and total liabilities (€369.97 Million ≈ $432.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Solocal Group SA's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-43.93 Million |
| % of Total Assets | -13.47% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 290.89 |
Solocal Group SA - Net Assets Trend (2003–2024)
This chart illustrates how Solocal Group SA's net assets have evolved over time, based on quarterly financial data. See Solocal Group SA (LOCAL) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Solocal Group SA (2003–2024)
The table below shows the annual net assets of Solocal Group SA from 2003 to 2024. For live valuation and market cap data, see Solocal Group SA stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-50.64 Million ≈ $-59.20 Million |
+81.79% |
| 2023-12-31 | €-278.04 Million ≈ $-325.06 Million |
-20.59% |
| 2022-12-31 | €-230.56 Million ≈ $-269.55 Million |
+3.67% |
| 2021-12-31 | €-239.33 Million ≈ $-279.81 Million |
+13.32% |
| 2020-12-31 | €-276.10 Million ≈ $-322.79 Million |
+56.78% |
| 2019-12-31 | €-638.89 Million ≈ $-746.92 Million |
+5.86% |
| 2018-12-31 | €-678.67 Million ≈ $-793.44 Million |
-34.17% |
| 2017-12-31 | €-505.84 Million ≈ $-591.38 Million |
+60.67% |
| 2016-12-31 | €-1.29 Billion ≈ $-1.50 Billion |
+3.15% |
| 2015-12-31 | €-1.33 Billion ≈ $-1.55 Billion |
+3.02% |
| 2014-12-31 | €-1.37 Billion ≈ $-1.60 Billion |
+26.65% |
| 2013-12-31 | €-1.87 Billion ≈ $-2.18 Billion |
+6.98% |
| 2012-12-31 | €-2.01 Billion ≈ $-2.35 Billion |
+5.38% |
| 2011-12-31 | €-2.12 Billion ≈ $-2.48 Billion |
+1.54% |
| 2010-12-31 | €-2.15 Billion ≈ $-2.52 Billion |
+2.66% |
| 2009-12-31 | €-2.21 Billion ≈ $-2.59 Billion |
-0.87% |
| 2008-12-31 | €-2.19 Billion ≈ $-2.57 Billion |
-5.84% |
| 2007-12-31 | €-2.07 Billion ≈ $-2.42 Billion |
-0.60% |
| 2006-12-31 | €-2.06 Billion ≈ $-2.41 Billion |
-606.16% |
| 2005-12-31 | €407.10 Million ≈ $475.94 Million |
+5.05% |
| 2004-12-31 | €387.54 Million ≈ $453.08 Million |
+16.60% |
| 2003-12-31 | €332.36 Million ≈ $388.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Solocal Group SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11993600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €119.94 Million | % |
| Common Stock | €339.00K | % |
| Other Comprehensive Income | €-1.27 Billion | % |
| Other Components | €1.10 Billion | % |
| Total Equity | €-50.64 Million | 100.00% |
Solocal Group SA Competitors by Market Cap
The table below lists competitors of Solocal Group SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Surteco Group SE
XETRA:SUR
|
$156.61 Million |
|
Condor Energies Inc.
TO:CDR
|
$156.61 Million |
|
Valens
NYSE:VLN
|
$156.62 Million |
|
Devyser Diagnostics AB
ST:DVYSR
|
$156.64 Million |
|
Gurit Holding AG
SW:GURN
|
$156.49 Million |
|
Amarc Resources Ltd.
V:AHR
|
$156.48 Million |
|
Precision Camshafts Limited
NSE:PRECAM
|
$156.47 Million |
|
Yg Plus Inc
KO:037270
|
$156.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Solocal Group SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -278,042,000 to -50,638,000, a change of 227,404,000.
- Net income of 119,900,000 contributed positively to equity growth.
- Share repurchases of 42,647,000 reduced equity.
- Other comprehensive income increased equity by 127,278,000.
- Other factors increased equity by 22,873,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €119.90 Million | +236.78% |
| Share Repurchases | €42.65 Million | -84.22% |
| Other Comprehensive Income | €127.28 Million | +251.35% |
| Other Changes | €22.87 Million | +45.17% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Solocal Group SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €29347.28 | €4.02 | x |
| 2004-12-31 | €34220.13 | €4.02 | x |
| 2005-12-31 | €35946.84 | €4.02 | x |
| 2006-12-31 | €-181948.34 | €4.02 | x |
| 2007-12-31 | €-183107.20 | €4.02 | x |
| 2008-12-31 | €-192327.93 | €4.02 | x |
| 2009-12-31 | €-194337.20 | €4.02 | x |
| 2010-12-31 | €-188500.88 | €4.02 | x |
| 2011-12-31 | €-185140.89 | €4.02 | x |
| 2012-12-31 | €-181772.46 | €4.02 | x |
| 2013-12-31 | €-169491.28 | €4.02 | x |
| 2014-12-31 | €-115550.16 | €4.02 | x |
| 2015-12-31 | €-54480.39 | €4.02 | x |
| 2016-12-31 | €-53067.00 | €4.02 | x |
| 2017-12-31 | €-5364.04 | €4.02 | x |
| 2018-12-31 | €-4818.09 | €4.02 | x |
| 2019-12-31 | €-4501.58 | €4.02 | x |
| 2020-12-31 | €-1669.69 | €4.02 | x |
| 2021-12-31 | €-147.88 | €4.02 | x |
| 2022-12-31 | €-140.20 | €4.02 | x |
| 2023-12-31 | €-169.07 | €4.02 | x |
| 2024-12-31 | €-0.39 | €4.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Solocal Group SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 35.84%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (8.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 69.39% | 26.12% | 0.79x | 3.38x | €197.38 Million |
| 2004 | 55.12% | 22.09% | 0.73x | 3.41x | €174.85 Million |
| 2005 | 64.30% | 24.68% | 0.77x | 3.38x | €221.03 Million |
| 2006 | 0.00% | 26.40% | 1.32x | 0.00x | €502.95 Million |
| 2007 | 0.00% | 23.19% | 1.23x | 0.00x | €475.95 Million |
| 2008 | 0.00% | 14.83% | 1.38x | 0.00x | €396.30 Million |
| 2009 | 0.00% | 23.51% | 1.43x | 0.00x | €494.94 Million |
| 2010 | 0.00% | 21.77% | 1.30x | 0.00x | €460.34 Million |
| 2011 | 0.00% | 17.89% | 1.25x | 0.00x | €409.16 Million |
| 2012 | 0.00% | 14.88% | 1.23x | 0.00x | €359.28 Million |
| 2013 | 0.00% | 11.49% | 1.25x | 0.00x | €301.45 Million |
| 2014 | 0.00% | 6.35% | 1.12x | 0.00x | €196.35 Million |
| 2015 | 0.00% | 3.03% | 1.16x | 0.00x | €159.44 Million |
| 2016 | 0.00% | 6.03% | 1.06x | 0.00x | €177.57 Million |
| 2017 | 0.00% | 43.87% | 1.06x | 0.00x | €386.13 Million |
| 2018 | 0.00% | -12.11% | 1.00x | 0.00x | €-13.33 Million |
| 2019 | 0.00% | 5.50% | 1.13x | 0.00x | €96.00 Million |
| 2020 | 0.00% | 14.99% | 0.88x | 0.00x | €93.19 Million |
| 2021 | 0.00% | 5.34% | 0.97x | 0.00x | €46.80 Million |
| 2022 | 0.00% | -0.81% | 1.07x | 0.00x | €19.80 Million |
| 2023 | 0.00% | -12.75% | 1.14x | 0.00x | €-18.05 Million |
| 2024 | 0.00% | 35.84% | 1.01x | 0.00x | €124.96 Million |
Industry Comparison
This section compares Solocal Group SA's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $24,868,945
- Average return on equity (ROE) among peers: -33.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Solocal Group SA (LOCAL) | €-43.93 Million | 69.39% | N/A | $156.53 Million |
| Acheter Louer (ALALO) | $738.00K | 39.97% | 4.04x | $12.85K |
| Obiz Concept SAS (ALBIZ) | $7.21 Million | -8.57% | 0.81x | $13.87 Million |
| Bilendi (ALBLD) | $18.23 Million | 10.70% | 0.87x | $60.49 Million |
| Invibes Advertising NV (ALINV) | $21.68 Million | 2.66% | 0.77x | $3.63 Million |
| ISPD Network S.A. (ALISP) | $16.26 Million | 13.73% | 0.71x | $26.19 Million |
| Klarsen SA (ALKLA) | $16.64 Million | -2.84% | 0.72x | $1.62 Million |
| Netmedia Group S.A. (ALNMG) | $2.02 Million | -233.12% | 10.33x | $2.19 Million |
| Nextedia (ALNXT) | $5.68 Million | -165.28% | 1.26x | $15.19 Million |
| Prismaflex Intl (ALPRI) | $140.08 Million | 7.33% | 1.38x | $9.56 Million |
| Qwamplify SA (ALQWA) | $20.16 Million | -2.13% | 1.87x | $10.27 Million |
About Solocal Group SA
Solocal Group S.A. provides digital services in France and internationally. Its services include connect that allows VSEs and SMEs to manage their digital presence on PagesJaunes and various mobile application or a web interface, as well as manages interactions between professionals and their customers; and booster that allows companies to increase their digital visibility in the Web. The company… Read more