Etablissements Maurel et Prom SA Net Assets
Etablissements Maurel et Prom SA net assets. Based on the latest financial reports, Etablissements Maurel et Prom SA (MAU) has net assets worth €1.66 Billion EUR (≈ $1.94 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.62 Billion ≈ $3.06 Billion USD) and total liabilities (€955.80 Million ≈ $1.12 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Etablissements Maurel et Prom SA (MAU) net asset quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.66 Billion |
| % of Total Assets | 63.5% |
| Annual Growth Rate | 10.81% |
| 5-Year Change | 124.37% |
| 10-Year Change | 36.89% |
| Growth Volatility | 35.24 |
Net Assets of Etablissements Maurel et Prom SA (2003–2025)
Net assets of Etablissements Maurel et Prom SA from 2003 to 2025. This chart illustrates how Etablissements Maurel et Prom SA's net assets have evolved over time, based on quarterly financial data. Also explore MAU shareholders equity momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Etablissements Maurel et Prom SA (2003–2025)
The table below shows the annual net assets of Etablissements Maurel et Prom SA from 2003 to 2025. For live market cap and overall valuation, see market value of Etablissements Maurel et Prom SA.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.55 Billion ≈ $1.81 Billion |
+28.42% |
| 2024-12-31 | €1.20 Billion ≈ $1.41 Billion |
+14.19% |
| 2023-12-31 | €1.05 Billion ≈ $1.23 Billion |
+21.11% |
| 2022-12-31 | €870.47 Million ≈ $1.02 Billion |
+26.33% |
| 2021-12-31 | €689.03 Million ≈ $805.54 Million |
+24.66% |
| 2020-12-31 | €552.72 Million ≈ $646.18 Million |
-51.59% |
| 2019-12-31 | €1.14 Billion ≈ $1.33 Billion |
+2.83% |
| 2018-12-31 | €1.11 Billion ≈ $1.30 Billion |
+9.56% |
| 2017-12-31 | €1.01 Billion ≈ $1.18 Billion |
-10.27% |
| 2016-12-31 | €1.13 Billion ≈ $1.32 Billion |
-6.21% |
| 2015-12-31 | €1.20 Billion ≈ $1.41 Billion |
+11.58% |
| 2014-12-31 | €1.08 Billion ≈ $1.26 Billion |
+2.39% |
| 2013-12-31 | €1.05 Billion ≈ $1.23 Billion |
+3.51% |
| 2012-12-31 | €1.02 Billion ≈ $1.19 Billion |
+2.68% |
| 2011-12-31 | €991.65 Million ≈ $1.16 Billion |
-10.68% |
| 2010-12-31 | €1.11 Billion ≈ $1.30 Billion |
-17.53% |
| 2009-12-31 | €1.35 Billion ≈ $1.57 Billion |
-6.69% |
| 2008-12-31 | €1.44 Billion ≈ $1.69 Billion |
-6.45% |
| 2007-12-31 | €1.54 Billion ≈ $1.80 Billion |
+105.26% |
| 2006-12-31 | €751.39 Million ≈ $878.45 Million |
+38.28% |
| 2005-12-31 | €543.37 Million ≈ $635.26 Million |
+80.34% |
| 2004-12-31 | €301.30 Million ≈ $352.25 Million |
+86.63% |
| 2003-12-31 | €161.44 Million ≈ $188.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Etablissements Maurel et Prom SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1241.3% over the analyzed period, indicating profitable operations and earnings retention.
Etablissements Maurel et Prom SA Net Assets Breakdown (December 2025)
Etablissements Maurel et Prom SA net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €410.08 Million | 27.35% |
| Common Stock | €193.83 Million | 12.93% |
| Other Comprehensive Income | €1.09 Billion | 72.82% |
| Total Equity | €1.50 Billion | 100.00% |
Etablissements Maurel et Prom SA Competitors by Market Cap
The table below lists competitors of Etablissements Maurel et Prom SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TriCo Bancshares
NASDAQ:TCBK
|
$1.66 Billion |
|
Kelington Group Bhd
KLSE:0151
|
$1.66 Billion |
|
Jiugui Liquor Co Ltd
SHE:000799
|
$1.66 Billion |
|
SJM HOLDINGS UNSP.ADR/4
F:3MG1
|
$1.66 Billion |
|
HAMB.H.U.L. UNSP.ADR/1/2
F:HHFB
|
$1.66 Billion |
|
Playa Hotels & Resorts BV
NASDAQ:PLYA
|
$1.66 Billion |
|
Guangdong Advertising Co Ltd
SHE:002400
|
$1.66 Billion |
|
Visual China Group Co Ltd
SHE:000681
|
$1.66 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Etablissements Maurel et Prom SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,167,173,000 to 1,499,219,000, a change of 332,046,000 (28.4%).
- Net income of 426,715,672 contributed positively to equity growth.
- Dividend payments of 76,750,000 reduced retained earnings.
- Share repurchases of 279,967 reduced equity.
- Other comprehensive income increased equity by 177,396,751.
- Other factors decreased equity by 195,036,456.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €426.72 Million | +28.46% |
| Dividends Paid | €76.75 Million | -5.12% |
| Share Repurchases | €279.97K | -0.02% |
| Other Comprehensive Income | €177.40 Million | +11.83% |
| Other Changes | €-195.04 Million | -13.01% |
| Total Change | €- | 28.45% |
Book Value vs Market Value Analysis
This analysis compares Etablissements Maurel et Prom SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.72x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €2.17 | €8.06 | x |
| 2004-12-31 | €3.52 | €8.06 | x |
| 2005-12-31 | €4.77 | €8.06 | x |
| 2006-12-31 | €5.61 | €8.06 | x |
| 2007-12-31 | €13.23 | €8.06 | x |
| 2008-12-31 | €10.78 | €8.06 | x |
| 2009-12-31 | €9.79 | €8.06 | x |
| 2010-12-31 | €7.35 | €8.06 | x |
| 2011-12-31 | €6.26 | €8.06 | x |
| 2012-12-31 | €6.12 | €8.06 | x |
| 2013-12-31 | €6.38 | €8.06 | x |
| 2014-12-31 | €7.98 | €8.06 | x |
| 2015-12-31 | €10.11 | €8.06 | x |
| 2016-12-31 | €5.95 | €8.06 | x |
| 2017-12-31 | €5.28 | €8.06 | x |
| 2018-12-31 | €5.77 | €8.06 | x |
| 2019-12-31 | €5.72 | €8.06 | x |
| 2020-12-31 | €2.74 | €8.06 | x |
| 2021-12-31 | €3.42 | €8.06 | x |
| 2022-12-31 | €4.37 | €8.06 | x |
| 2023-12-31 | €5.10 | €8.06 | x |
| 2024-12-31 | €5.85 | €8.06 | x |
| 2025-12-31 | €7.45 | €8.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Etablissements Maurel et Prom SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.46%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 70.93%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.66x
- Recent ROE (28.46%) is above the historical average (8.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 19.04% | 53.84% | 0.17x | 2.02x | €14.58 Million |
| 2004 | 20.98% | 45.97% | 0.30x | 1.52x | €33.07 Million |
| 2005 | 21.86% | 24.58% | 0.30x | 3.01x | €64.40 Million |
| 2006 | 31.73% | 30.95% | 0.41x | 2.52x | €163.30 Million |
| 2007 | 72.44% | 264.47% | 0.16x | 1.74x | €962.34 Million |
| 2008 | 6.03% | 16.23% | 0.20x | 1.83x | €-57.27 Million |
| 2009 | -5.39% | -27.64% | 0.11x | 1.75x | €-207.19 Million |
| 2010 | -16.62% | -40.13% | 0.19x | 2.21x | €-295.59 Million |
| 2011 | 21.51% | 44.05% | 0.25x | 1.94x | €114.12 Million |
| 2012 | 7.57% | 13.01% | 0.27x | 2.14x | €-24.70 Million |
| 2013 | 8.20% | 11.61% | 0.29x | 2.47x | €-19.08 Million |
| 2014 | 1.48% | 2.62% | 0.24x | 2.38x | €-92.31 Million |
| 2015 | -8.87% | -40.04% | 0.10x | 2.23x | €-227.38 Million |
| 2016 | -4.75% | -16.07% | 0.13x | 2.23x | €-166.67 Million |
| 2017 | 0.63% | 1.60% | 0.17x | 2.29x | €-94.95 Million |
| 2018 | 5.24% | 14.67% | 0.16x | 2.22x | €-52.73 Million |
| 2019 | 3.32% | 7.42% | 0.20x | 2.28x | €-75.09 Million |
| 2020 | -109.14% | -178.61% | 0.20x | 3.10x | €-642.94 Million |
| 2021 | 17.73% | 23.96% | 0.30x | 2.50x | €52.22 Million |
| 2022 | 23.91% | 30.28% | 0.40x | 1.96x | €119.17 Million |
| 2023 | 20.63% | 30.81% | 0.37x | 1.83x | €108.30 Million |
| 2024 | 19.94% | 28.78% | 0.40x | 1.74x | €115.96 Million |
| 2025 | 28.46% | 70.93% | 0.24x | 1.66x | €276.79 Million |
Industry Comparison
This section compares Etablissements Maurel et Prom SA's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $474,025,975
- Average return on equity (ROE) among peers: 4.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Etablissements Maurel et Prom SA (MAU) | €1.66 Billion | 19.04% | 0.57x | $1.66 Billion |
| TotalEnergies EP Gabon S.A. (EC) | $1.35 Billion | 3.42% | 0.96x | $1.04 Billion |
| La Française de l'Energie S.A. (FDE) | $63.09 Million | 11.59% | 1.32x | $99.84 Million |
| Sequa Petroleum NV (MLSEQ) | $7.26 Million | -0.05% | 0.08x | $4.30 Million |
About Etablissements Maurel et Prom SA
Etablissements Maurel & Prom S.A. engages in exploration and production of oil and gas, and hydrocarbons in Gabon, Tanzania, Angola, and Venezuela. The company operates through three segments: Oil production, Exploration, Gas Production, and Drilling. Etablissements Maurel & Prom S.A. was founded in 1831 and is headquartered in Paris, France. Etablissements Maurel & Prom S.A. operates as a subsid… Read more