Etablissements Maurel et Prom SA (MAU) - Net Assets
Based on the latest financial reports, Etablissements Maurel et Prom SA (MAU) has net assets worth €1.23 Billion EUR (≈ $1.44 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.04 Billion ≈ $2.39 Billion USD) and total liabilities (€806.82 Million ≈ $943.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MAU asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.23 Billion |
| % of Total Assets | 60.48% |
| Annual Growth Rate | 10.04% |
| 5-Year Change | 117.8% |
| 10-Year Change | -0.03% |
| Growth Volatility | 35.96 |
Etablissements Maurel et Prom SA - Net Assets Trend (2003–2024)
This chart illustrates how Etablissements Maurel et Prom SA's net assets have evolved over time, based on quarterly financial data. Also explore Etablissements Maurel et Prom SA balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Etablissements Maurel et Prom SA (2003–2024)
The table below shows the annual net assets of Etablissements Maurel et Prom SA from 2003 to 2024. For live valuation and market cap data, see market value of Etablissements Maurel et Prom SA.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.20 Billion ≈ $1.41 Billion |
+14.19% |
| 2023-12-31 | €1.05 Billion ≈ $1.23 Billion |
+21.11% |
| 2022-12-31 | €870.47 Million ≈ $1.02 Billion |
+26.33% |
| 2021-12-31 | €689.03 Million ≈ $805.54 Million |
+24.66% |
| 2020-12-31 | €552.72 Million ≈ $646.18 Million |
-51.59% |
| 2019-12-31 | €1.14 Billion ≈ $1.33 Billion |
+2.83% |
| 2018-12-31 | €1.11 Billion ≈ $1.30 Billion |
+9.56% |
| 2017-12-31 | €1.01 Billion ≈ $1.18 Billion |
-10.27% |
| 2016-12-31 | €1.13 Billion ≈ $1.32 Billion |
-6.21% |
| 2015-12-31 | €1.20 Billion ≈ $1.41 Billion |
+11.58% |
| 2014-12-31 | €1.08 Billion ≈ $1.26 Billion |
+2.39% |
| 2013-12-31 | €1.05 Billion ≈ $1.23 Billion |
+3.51% |
| 2012-12-31 | €1.02 Billion ≈ $1.19 Billion |
+2.68% |
| 2011-12-31 | €991.65 Million ≈ $1.16 Billion |
-10.68% |
| 2010-12-31 | €1.11 Billion ≈ $1.30 Billion |
-17.53% |
| 2009-12-31 | €1.35 Billion ≈ $1.57 Billion |
-6.69% |
| 2008-12-31 | €1.44 Billion ≈ $1.69 Billion |
-6.45% |
| 2007-12-31 | €1.54 Billion ≈ $1.80 Billion |
+105.26% |
| 2006-12-31 | €751.39 Million ≈ $878.45 Million |
+38.28% |
| 2005-12-31 | €543.37 Million ≈ $635.26 Million |
+80.34% |
| 2004-12-31 | €301.30 Million ≈ $352.25 Million |
+86.63% |
| 2003-12-31 | €161.44 Million ≈ $188.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Etablissements Maurel et Prom SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 661.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €232.68 Million | 19.94% |
| Common Stock | €193.83 Million | 16.61% |
| Other Components | €740.66 Million | 63.46% |
| Total Equity | €1.17 Billion | 100.00% |
Etablissements Maurel et Prom SA Competitors by Market Cap
The table below lists competitors of Etablissements Maurel et Prom SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Blue Group Holding Ltd
NYSE:GB
|
$1.49 Billion |
|
MNC Studios International Tbk PT
JK:MSIN
|
$1.49 Billion |
|
Lier Chemical Co Ltd
SHE:002258
|
$1.49 Billion |
|
Gansu Jiu Steel Group Hongxing Iron & Steel Co Ltd
SHG:600307
|
$1.49 Billion |
|
Tong Yang Industry Co Ltd
TW:1319
|
$1.49 Billion |
|
Jinlongyu Group Co Ltd Class A
SHE:002882
|
$1.49 Billion |
|
Grupo Security
SN:SECURITY
|
$1.49 Billion |
|
Greenbrier Companies Inc
NYSE:GBX
|
$1.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Etablissements Maurel et Prom SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,018,971,000 to 1,167,173,000, a change of 148,202,000 (14.5%).
- Net income of 232,682,000 contributed positively to equity growth.
- Dividend payments of 64,663,000 reduced retained earnings.
- Share repurchases of 5,367,000 reduced equity.
- Other comprehensive income decreased equity by 588,386,000.
- Other factors increased equity by 573,936,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €232.68 Million | +19.94% |
| Dividends Paid | €64.66 Million | -5.54% |
| Share Repurchases | €5.37 Million | -0.46% |
| Other Comprehensive Income | €-588.39 Million | -50.41% |
| Other Changes | €573.94 Million | +49.17% |
| Total Change | €- | 14.54% |
Book Value vs Market Value Analysis
This analysis compares Etablissements Maurel et Prom SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.52x to 1.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €2.17 | €9.80 | x |
| 2004-12-31 | €3.52 | €9.80 | x |
| 2005-12-31 | €4.77 | €9.80 | x |
| 2006-12-31 | €5.61 | €9.80 | x |
| 2007-12-31 | €13.23 | €9.80 | x |
| 2008-12-31 | €10.78 | €9.80 | x |
| 2009-12-31 | €9.79 | €9.80 | x |
| 2010-12-31 | €7.35 | €9.80 | x |
| 2011-12-31 | €6.26 | €9.80 | x |
| 2012-12-31 | €6.12 | €9.80 | x |
| 2013-12-31 | €6.38 | €9.80 | x |
| 2014-12-31 | €7.98 | €9.80 | x |
| 2015-12-31 | €10.11 | €9.80 | x |
| 2016-12-31 | €5.95 | €9.80 | x |
| 2017-12-31 | €5.28 | €9.80 | x |
| 2018-12-31 | €5.77 | €9.80 | x |
| 2019-12-31 | €5.72 | €9.80 | x |
| 2020-12-31 | €2.74 | €9.80 | x |
| 2021-12-31 | €3.42 | €9.80 | x |
| 2022-12-31 | €4.37 | €9.80 | x |
| 2023-12-31 | €5.10 | €9.80 | x |
| 2024-12-31 | €5.85 | €9.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Etablissements Maurel et Prom SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.78%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.74x
- Recent ROE (19.94%) is above the historical average (7.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 19.04% | 53.84% | 0.17x | 2.02x | €14.58 Million |
| 2004 | 20.98% | 45.97% | 0.30x | 1.52x | €33.07 Million |
| 2005 | 21.86% | 24.58% | 0.30x | 3.01x | €64.40 Million |
| 2006 | 31.73% | 30.95% | 0.41x | 2.52x | €163.30 Million |
| 2007 | 72.44% | 264.47% | 0.16x | 1.74x | €962.34 Million |
| 2008 | 6.03% | 16.23% | 0.20x | 1.83x | €-57.27 Million |
| 2009 | -5.39% | -27.64% | 0.11x | 1.75x | €-207.19 Million |
| 2010 | -16.62% | -40.13% | 0.19x | 2.21x | €-295.59 Million |
| 2011 | 21.51% | 44.05% | 0.25x | 1.94x | €114.12 Million |
| 2012 | 7.57% | 13.01% | 0.27x | 2.14x | €-24.70 Million |
| 2013 | 8.20% | 11.61% | 0.29x | 2.47x | €-19.08 Million |
| 2014 | 1.48% | 2.62% | 0.24x | 2.38x | €-92.31 Million |
| 2015 | -8.87% | -40.04% | 0.10x | 2.23x | €-227.38 Million |
| 2016 | -4.75% | -16.07% | 0.13x | 2.23x | €-166.67 Million |
| 2017 | 0.63% | 1.60% | 0.17x | 2.29x | €-94.95 Million |
| 2018 | 5.24% | 14.67% | 0.16x | 2.22x | €-52.73 Million |
| 2019 | 3.32% | 7.42% | 0.20x | 2.28x | €-75.09 Million |
| 2020 | -109.14% | -178.61% | 0.20x | 3.10x | €-642.94 Million |
| 2021 | 17.73% | 23.96% | 0.30x | 2.50x | €52.22 Million |
| 2022 | 23.91% | 30.28% | 0.40x | 1.96x | €119.17 Million |
| 2023 | 20.63% | 30.81% | 0.37x | 1.83x | €108.30 Million |
| 2024 | 19.94% | 28.78% | 0.40x | 1.74x | €115.96 Million |
Industry Comparison
This section compares Etablissements Maurel et Prom SA's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $474,883,763
- Average return on equity (ROE) among peers: -30.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Etablissements Maurel et Prom SA (MAU) | €1.23 Billion | 19.04% | 0.65x | $1.49 Billion |
| TotalEnergies EP Gabon S.A. (EC) | $1.35 Billion | 3.42% | 0.96x | $1.04 Billion |
| La Française de l'Energie S.A. (FDE) | $52.29 Million | -4.45% | 0.53x | $174.61 Million |
| Sequa Petroleum NV (MLSEQ) | $20.64 Million | -91.18% | 0.04x | $4.30 Million |
About Etablissements Maurel et Prom SA
Etablissements Maurel & Prom S.A. engages in exploration and production of oil and gas, and hydrocarbons in Gabon, Tanzania, Angola, and Venezuela. The company operates through three segments: Exploration, Production, and Drilling. Etablissements Maurel & Prom S.A. was founded in 1831 and is headquartered in Paris, France. Etablissements Maurel & Prom S.A. is a subsidiary of PT Pertamina Internas… Read more