Body One SA (MLONE) - Net Assets
Based on the latest financial reports, Body One SA (MLONE) has net assets worth €- EUR (≈ $- USD) as of . Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€- ≈ $- USD) and total liabilities (€- ≈ $- USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Body One SA liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €- |
| % of Total Assets | 0% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 104.88 |
Body One SA - Net Assets Trend (1999–2022)
This chart illustrates how Body One SA's net assets have evolved over time, based on quarterly financial data. Also explore MLONE current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Body One SA (1999–2022)
The table below shows the annual net assets of Body One SA from 1999 to 2022. For live valuation and market cap data, see Body One SA market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | €-1.69 Million ≈ $-1.97 Million |
+11.79% |
| 2021-12-31 | €-1.91 Million ≈ $-2.23 Million |
+1.32% |
| 2019-12-31 | €-1.94 Million ≈ $-2.26 Million |
+1.03% |
| 2018-12-31 | €-1.96 Million ≈ $-2.29 Million |
+2.70% |
| 2017-12-31 | €-2.01 Million ≈ $-2.35 Million |
-1.80% |
| 2016-12-31 | €-1.97 Million ≈ $-2.31 Million |
-1.79% |
| 2015-12-31 | €-1.94 Million ≈ $-2.27 Million |
+8.34% |
| 2014-12-31 | €-2.12 Million ≈ $-2.47 Million |
+34.67% |
| 2013-12-31 | €-3.24 Million ≈ $-3.79 Million |
-36.71% |
| 2011-12-31 | €-2.37 Million ≈ $-2.77 Million |
-97.50% |
| 2010-12-31 | €-1.20 Million ≈ $-1.40 Million |
-380.00% |
| 2009-12-31 | €-250.00K ≈ $-292.28K |
-167.57% |
| 2008-12-31 | €370.00K ≈ $432.57K |
-75.17% |
| 2007-12-31 | €1.49 Million ≈ $1.74 Million |
-32.58% |
| 2006-12-31 | €2.21 Million ≈ $2.58 Million |
-3.91% |
| 2005-12-31 | €2.30 Million ≈ $2.69 Million |
-12.55% |
| 2004-12-31 | €2.63 Million ≈ $3.07 Million |
+192.22% |
| 2003-12-31 | €900.00K ≈ $1.05 Million |
+104.55% |
| 2002-12-31 | €440.00K ≈ $514.41K |
+76.00% |
| 2001-12-31 | €250.00K ≈ $292.28K |
+150.00% |
| 2000-12-31 | €100.00K ≈ $116.91K |
-47.37% |
| 1999-12-31 | €190.00K ≈ $222.13K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Body One SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2344.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €2.08 Million | % |
| Other Components | €52.93K | % |
| Total Equity | €-1.69 Million | 100.00% |
Body One SA Competitors by Market Cap
The table below lists competitors of Body One SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Century Global Commodities Corp
TO:CNT
|
$3.42 Million |
|
Resource Base Ltd
AU:RBX
|
$3.42 Million |
|
NORTHSTAR GOLD CORP.
F:3WV
|
$3.42 Million |
|
Odyssean Investment Trust PLC
LSE:OIT
|
$3.43 Million |
|
DFS Furniture PLC
LSE:DFS
|
$3.42 Million |
|
Opawica Explorations Inc
V:OPW
|
$3.41 Million |
|
Hochdorf Holding AG
SW:HOCN
|
$3.41 Million |
|
LKL International Bhd
KLSE:0182
|
$3.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Body One SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -1,910,258 to -1,685,025, a change of 225,233.
- Net loss of 65 reduced equity.
- Other factors increased equity by 225,298.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-65.00 | -0.0% |
| Other Changes | €225.30K | +13.37% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Body One SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €0.07 | €0.91 | x |
| 2002-12-31 | €0.12 | €0.91 | x |
| 2003-12-31 | €0.24 | €0.91 | x |
| 2004-12-31 | €0.69 | €0.91 | x |
| 2005-12-31 | €0.61 | €0.91 | x |
| 2006-12-31 | €0.58 | €0.91 | x |
| 2007-12-31 | €0.39 | €0.91 | x |
| 2008-12-31 | €0.10 | €0.91 | x |
| 2009-12-31 | €-0.07 | €0.91 | x |
| 2010-12-31 | €-0.32 | €0.91 | x |
| 2011-12-31 | €-0.63 | €0.91 | x |
| 2013-12-31 | €-0.86 | €0.91 | x |
| 2014-12-31 | €-0.56 | €0.91 | x |
| 2015-12-31 | €-0.52 | €0.91 | x |
| 2016-12-31 | €-0.52 | €0.91 | x |
| 2017-12-31 | €-0.53 | €0.91 | x |
| 2018-12-31 | €-0.52 | €0.91 | x |
| 2019-12-31 | €-0.51 | €0.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Body One SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.04%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-10.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 56.00% | 2.67% | 1.88x | 11.16x | €115.00K |
| 2002 | 40.91% | 2.87% | 1.77x | 8.07x | €136.00K |
| 2003 | 50.56% | 5.36% | 1.73x | 5.46x | €361.00K |
| 2004 | 22.52% | 5.16% | 1.28x | 3.40x | €328.00K |
| 2005 | -13.10% | -3.28% | 1.31x | 3.06x | €-529.00K |
| 2006 | -3.62% | -0.89% | 1.24x | 3.27x | €-301.00K |
| 2007 | -48.99% | -9.83% | 1.23x | 4.04x | €-879.00K |
| 2008 | -300.00% | -22.89% | 0.66x | 19.84x | €-1.15 Million |
| 2009 | 0.00% | -31.47% | 0.34x | 0.00x | €-595.00K |
| 2010 | 0.00% | -42.54% | 0.49x | 0.00x | €-850.00K |
| 2011 | 0.00% | -67.82% | 0.59x | 0.00x | €-943.00K |
| 2013 | 0.00% | -173.08% | 0.14x | 0.00x | €-126.00K |
| 2014 | 0.00% | 221.41% | 0.41x | 0.00x | €1.61 Million |
| 2016 | 0.00% | 92.42% | 0.13x | 0.00x | €263.92K |
| 2017 | 0.00% | 85.27% | 0.25x | 0.00x | €399.59K |
| 2018 | 0.00% | 764.00% | 0.01x | 0.00x | €286.89K |
| 2019 | 0.00% | -100.48% | 0.06x | 0.00x | €124.40K |
| 2021 | 0.00% | 5.83% | 0.17x | 0.00x | €200.24K |
| 2022 | 0.00% | -0.04% | 0.26x | 0.00x | €168.44K |
Industry Comparison
This section compares Body One SA's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $8,709,277
- Average return on equity (ROE) among peers: -6.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Body One SA (MLONE) | €- | 56.00% | N/A | $3.42 Million |
| Devernois SA (ALDEV) | $22.05 Million | -34.18% | 0.57x | $3.05 Million |
| Barbara Bui SA (BUI) | $5.85 Million | -14.71% | 1.26x | $2.51 Million |
| Groupe JAJ (GJAJ) | $3.26 Million | 27.26% | 1.52x | $3.81 Million |
| Smalto SA (MLSML) | $3.68 Million | -3.77% | 1.29x | $658.94K |
About Body One SA
Body One SA provides women clothing through online in France. It offers various products, including lingerie, nightwear, swimwear, bodys, yoga, sports, and other accessories. The company was incorporated in 1998 and is based in Pantin, France.