Compagnie de l'Odet (ODET) - Net Assets
Based on the latest financial reports, Compagnie de l'Odet (ODET) has net assets worth €21.87 Billion EUR (≈ $25.57 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€23.63 Billion ≈ $27.62 Billion USD) and total liabilities (€1.76 Billion ≈ $2.06 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Compagnie de l'Odet's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €21.87 Billion |
| % of Total Assets | 92.55% |
| Annual Growth Rate | 16.18% |
| 5-Year Change | -9.87% |
| 10-Year Change | 152.26% |
| Growth Volatility | 65.7 |
Compagnie de l'Odet - Net Assets Trend (2004–2024)
This chart illustrates how Compagnie de l'Odet's net assets have evolved over time, based on quarterly financial data. Also explore ODET total asset value for the complete picture of this company's asset base.
Annual Net Assets for Compagnie de l'Odet (2004–2024)
The table below shows the annual net assets of Compagnie de l'Odet from 2004 to 2024. For live valuation and market cap data, see how much is Compagnie de l'Odet worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €21.75 Billion ≈ $25.43 Billion |
-33.49% |
| 2023-12-31 | €32.71 Billion ≈ $38.24 Billion |
-0.71% |
| 2022-12-31 | €32.94 Billion ≈ $38.51 Billion |
+5.12% |
| 2021-12-31 | €31.34 Billion ≈ $36.63 Billion |
+29.82% |
| 2020-12-31 | €24.14 Billion ≈ $28.22 Billion |
+0.48% |
| 2019-12-31 | €24.02 Billion ≈ $28.08 Billion |
-8.16% |
| 2018-12-31 | €26.16 Billion ≈ $30.58 Billion |
-10.72% |
| 2017-12-31 | €29.30 Billion ≈ $34.25 Billion |
+255.54% |
| 2016-12-31 | €8.24 Billion ≈ $9.63 Billion |
-4.45% |
| 2015-12-31 | €8.62 Billion ≈ $10.08 Billion |
+17.13% |
| 2014-12-31 | €7.36 Billion ≈ $8.61 Billion |
+7.73% |
| 2013-12-31 | €6.83 Billion ≈ $7.99 Billion |
+22.20% |
| 2012-12-31 | €5.59 Billion ≈ $6.54 Billion |
+75.14% |
| 2011-12-31 | €3.19 Billion ≈ $3.73 Billion |
+2.09% |
| 2010-12-31 | €3.13 Billion ≈ $3.66 Billion |
+34.46% |
| 2009-12-31 | €2.33 Billion ≈ $2.72 Billion |
+29.08% |
| 2008-12-31 | €1.80 Billion ≈ $2.11 Billion |
-39.60% |
| 2007-12-31 | €2.98 Billion ≈ $3.49 Billion |
-14.23% |
| 2006-12-31 | €3.48 Billion ≈ $4.07 Billion |
+28.35% |
| 2005-12-31 | €2.71 Billion ≈ $3.17 Billion |
+150.31% |
| 2004-12-31 | €1.08 Billion ≈ $1.27 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Compagnie de l'Odet's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1014250000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €10.14 Billion | 78.42% |
| Common Stock | €105.40 Million | 0.81% |
| Other Comprehensive Income | €12.94 Billion | 100.07% |
| Total Equity | €12.93 Billion | 100.00% |
Compagnie de l'Odet Competitors by Market Cap
The table below lists competitors of Compagnie de l'Odet ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen New Industries Biomedical
SHE:300832
|
$5.55 Billion |
|
PTT Global Chemical Public Company Limited
BK:PTTGC
|
$5.55 Billion |
|
Olympic Circuit Technology Co Ltd
SHG:603920
|
$5.55 Billion |
|
Reinet Investments SCA
JSE:RNI
|
$5.56 Billion |
|
Porsche Automobil Holding SE
XETRA:PAH3
|
$5.55 Billion |
|
Jiangsu Lettall Electronic Co Ltd
SHG:603629
|
$5.54 Billion |
|
TKMS AG & Co KGaA
XETRA:TKMS
|
$5.54 Billion |
|
Ningbo Ginlong Technologies Co Ltd Class A
SHE:300763
|
$5.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compagnie de l'Odet's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,549,500,000 to 12,934,000,000, a change of 1,384,500,000 (12.0%).
- Net income of 982,000,000 contributed positively to equity growth.
- Dividend payments of 17,000,000 reduced retained earnings.
- Share repurchases of 200,000 reduced equity.
- Other comprehensive income increased equity by 1,397,600,000.
- Other factors decreased equity by 977,900,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €982.00 Million | +7.59% |
| Dividends Paid | €17.00 Million | -0.13% |
| Share Repurchases | €200.00K | -0.0% |
| Other Comprehensive Income | €1.40 Billion | +10.81% |
| Other Changes | €-977.90 Million | -7.56% |
| Total Change | €- | 11.99% |
Book Value vs Market Value Analysis
This analysis compares Compagnie de l'Odet's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.84x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €95.80 | €1422.00 | x |
| 2005-12-31 | €284.54 | €1422.00 | x |
| 2006-12-31 | €395.52 | €1422.00 | x |
| 2007-12-31 | €355.99 | €1422.00 | x |
| 2008-12-31 | €218.37 | €1422.00 | x |
| 2009-12-31 | €296.25 | €1422.00 | x |
| 2010-12-31 | €411.49 | €1422.00 | x |
| 2011-12-31 | €417.68 | €1422.00 | x |
| 2012-12-31 | €595.51 | €1422.00 | x |
| 2013-12-31 | €794.01 | €1422.00 | x |
| 2014-12-31 | €837.95 | €1422.00 | x |
| 2015-12-31 | €897.14 | €1422.00 | x |
| 2016-12-31 | €848.33 | €1422.00 | x |
| 2017-12-31 | €988.15 | €1422.00 | x |
| 2018-12-31 | €898.53 | €1422.00 | x |
| 2019-12-31 | €898.51 | €1422.00 | x |
| 2020-12-31 | €915.05 | €1422.00 | x |
| 2021-12-31 | €2085.08 | €1422.00 | x |
| 2022-12-31 | €2636.85 | €1422.00 | x |
| 2023-12-31 | €2720.79 | €1422.00 | x |
| 2024-12-31 | €3054.82 | €1422.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compagnie de l'Odet utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.38%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.87x
- Recent ROE (7.59%) is below the historical average (10.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 2.55% | 0.23% | 0.95x | 11.49x | €-33.91 Million |
| 2005 | 11.74% | 2.93% | 0.69x | 5.79x | €23.70 Million |
| 2006 | 17.08% | 5.63% | 0.75x | 4.04x | €139.46 Million |
| 2007 | 18.28% | 5.13% | 0.85x | 4.19x | €148.73 Million |
| 2008 | 2.22% | 0.33% | 1.14x | 5.98x | €-83.63 Million |
| 2009 | 2.83% | 0.67% | 0.87x | 4.82x | €-102.36 Million |
| 2010 | 7.26% | 2.05% | 0.88x | 4.01x | €-54.43 Million |
| 2011 | 11.13% | 2.64% | 0.99x | 4.26x | €22.76 Million |
| 2012 | 16.05% | 4.24% | 0.68x | 5.57x | €162.71 Million |
| 2013 | 4.91% | 1.53% | 0.67x | 4.83x | €-171.57 Million |
| 2014 | 3.81% | 1.28% | 0.63x | 4.74x | €-220.20 Million |
| 2015 | 7.80% | 2.74% | 0.51x | 5.57x | €-83.73 Million |
| 2016 | 6.34% | 2.27% | 0.49x | 5.76x | €-131.71 Million |
| 2017 | 8.74% | 2.00% | 0.34x | 12.88x | €-52.76 Million |
| 2018 | 3.20% | 0.53% | 0.43x | 14.04x | €-259.32 Million |
| 2019 | 36.75% | 5.64% | 0.44x | 14.76x | €1.02 Billion |
| 2020 | 5.51% | 1.28% | 0.30x | 14.42x | €-174.33 Million |
| 2021 | 36.88% | 19.62% | 0.30x | 6.17x | €2.38 Billion |
| 2022 | 17.01% | 13.96% | 0.25x | 4.82x | €784.68 Million |
| 2023 | 1.06% | 0.89% | 0.23x | 5.19x | €-1.03 Billion |
| 2024 | 7.59% | 31.38% | 0.13x | 1.87x | €-311.40 Million |
Industry Comparison
This section compares Compagnie de l'Odet's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,793,046,062
- Average return on equity (ROE) among peers: 2.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compagnie de l'Odet (ODET) | €21.87 Billion | 2.55% | 0.08x | $5.55 Billion |
| Alchimie Sa (ALCHI) | $-2.91 Million | 0.00% | 0.00x | $268.27K |
| Europacorp (ALECP) | $155.01 Million | -17.87% | 3.42x | $54.50 Million |
| Believe SAS (BLV) | $379.21 Million | -1.45% | 1.92x | $1.73 Billion |
| Bollore SA (BOL) | $3.08 Billion | 3.92% | 1.28x | $12.34 Billion |
| Gaumont SA (GAM) | $181.58 Million | 5.06% | 0.89x | $317.74 Million |
| VANTIVA SA (VANTI) | $4.48 Billion | 9.37% | 1.44x | $55.89 Million |
| Vivendi SA (VIV) | $22.07 Billion | 12.15% | 1.52x | $2.31 Billion |
| Xilam Animation (XIL) | $9.47 Million | 7.18% | 0.77x | $17.14 Million |
About Compagnie de l'Odet
Compagnie de l'Odet engages in energy, communication, and industry business in France, Africa, the Americas, the Asia-Pacific, and other European countries. The company involved in the distribution and warehousing of oil products. The Communication segment engages in the publishing and distribution of pay and free television; production, sale, and distribution of cinema films and TV series; desig… Read more