Compagnie de l'Odet (ODET) - Net Assets
Based on the latest financial reports, Compagnie de l'Odet (ODET) has net assets worth €21.09 Billion EUR (≈ $24.66 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€22.91 Billion ≈ $26.78 Billion USD) and total liabilities (€1.82 Billion ≈ $2.13 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Compagnie de l'Odet tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €21.09 Billion |
| % of Total Assets | 92.05% |
| Annual Growth Rate | 15.19% |
| 5-Year Change | -32.7% |
| 10-Year Change | 155.94% |
| Growth Volatility | 64.44 |
Compagnie de l'Odet - Net Assets Trend (2004–2025)
This chart illustrates how Compagnie de l'Odet's net assets have evolved over time, based on quarterly financial data. See ODET defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Compagnie de l'Odet (2004–2025)
The table below shows the annual net assets of Compagnie de l'Odet from 2004 to 2025. For live valuation and market cap data, see how much is Compagnie de l'Odet worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €21.09 Billion ≈ $24.66 Billion |
-3.06% |
| 2024-12-31 | €21.75 Billion ≈ $25.43 Billion |
-33.49% |
| 2023-12-31 | €32.71 Billion ≈ $38.24 Billion |
-0.71% |
| 2022-12-31 | €32.94 Billion ≈ $38.51 Billion |
+5.12% |
| 2021-12-31 | €31.34 Billion ≈ $36.63 Billion |
+29.82% |
| 2020-12-31 | €24.14 Billion ≈ $28.22 Billion |
+0.48% |
| 2019-12-31 | €24.02 Billion ≈ $28.08 Billion |
-8.16% |
| 2018-12-31 | €26.16 Billion ≈ $30.58 Billion |
-10.72% |
| 2017-12-31 | €29.30 Billion ≈ $34.25 Billion |
+255.54% |
| 2016-12-31 | €8.24 Billion ≈ $9.63 Billion |
-4.45% |
| 2015-12-31 | €8.62 Billion ≈ $10.08 Billion |
+17.13% |
| 2014-12-31 | €7.36 Billion ≈ $8.61 Billion |
+7.73% |
| 2013-12-31 | €6.83 Billion ≈ $7.99 Billion |
+22.20% |
| 2012-12-31 | €5.59 Billion ≈ $6.54 Billion |
+75.14% |
| 2011-12-31 | €3.19 Billion ≈ $3.73 Billion |
+2.09% |
| 2010-12-31 | €3.13 Billion ≈ $3.66 Billion |
+34.46% |
| 2009-12-31 | €2.33 Billion ≈ $2.72 Billion |
+29.08% |
| 2008-12-31 | €1.80 Billion ≈ $2.11 Billion |
-39.60% |
| 2007-12-31 | €2.98 Billion ≈ $3.49 Billion |
-14.23% |
| 2006-12-31 | €3.48 Billion ≈ $4.07 Billion |
+28.35% |
| 2005-12-31 | €2.71 Billion ≈ $3.17 Billion |
+150.31% |
| 2004-12-31 | €1.08 Billion ≈ $1.27 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Compagnie de l'Odet's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €105.10 Million | 0.82% |
| Other Comprehensive Income | €12.83 Billion | 100.31% |
| Total Equity | €12.79 Billion | 100.00% |
Compagnie de l'Odet Competitors by Market Cap
The table below lists competitors of Compagnie de l'Odet ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taiwan Cement Corp
TW:1101
|
$5.94 Billion |
|
COM.INTL BANK ADR/1 O.N.
F:CIN0
|
$5.94 Billion |
|
Chime Financial, Inc. Class A Common Stock
NASDAQ:CHYM
|
$5.95 Billion |
|
Parsons Corp
NYSE:PSN
|
$5.95 Billion |
|
Amdocs Limited
F:AOS
|
$5.93 Billion |
|
Landstar System Inc
NASDAQ:LSTR
|
$5.93 Billion |
|
Reinet Investments S.C.A
AS:REINA
|
$5.93 Billion |
|
Sailun Jinyu Group Co Ltd
SHG:601058
|
$5.92 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compagnie de l'Odet's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,934,000,000 to 12,792,900,000, a change of -141,100,000 (-1.1%).
- Net income of 218,000,000 contributed positively to equity growth.
- Dividend payments of 18,600,000 reduced retained earnings.
- Other comprehensive income decreased equity by 110,000,000.
- Other factors decreased equity by 230,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €218.00 Million | +1.7% |
| Dividends Paid | €18.60 Million | -0.15% |
| Other Comprehensive Income | €-110.00 Million | -0.86% |
| Other Changes | €-230.50 Million | -1.8% |
| Total Change | €- | -1.09% |
Book Value vs Market Value Analysis
This analysis compares Compagnie de l'Odet's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 15.09x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €95.80 | €1446.00 | x |
| 2005-12-31 | €284.54 | €1446.00 | x |
| 2006-12-31 | €395.52 | €1446.00 | x |
| 2007-12-31 | €355.99 | €1446.00 | x |
| 2008-12-31 | €218.37 | €1446.00 | x |
| 2009-12-31 | €296.25 | €1446.00 | x |
| 2010-12-31 | €411.49 | €1446.00 | x |
| 2011-12-31 | €417.68 | €1446.00 | x |
| 2012-12-31 | €595.51 | €1446.00 | x |
| 2013-12-31 | €794.01 | €1446.00 | x |
| 2014-12-31 | €837.95 | €1446.00 | x |
| 2015-12-31 | €897.14 | €1446.00 | x |
| 2016-12-31 | €848.33 | €1446.00 | x |
| 2017-12-31 | €988.15 | €1446.00 | x |
| 2018-12-31 | €898.53 | €1446.00 | x |
| 2019-12-31 | €898.51 | €1446.00 | x |
| 2020-12-31 | €915.05 | €1446.00 | x |
| 2021-12-31 | €2085.08 | €1446.00 | x |
| 2022-12-31 | €2636.85 | €1446.00 | x |
| 2023-12-31 | €2720.79 | €1446.00 | x |
| 2024-12-31 | €3054.82 | €1446.00 | x |
| 2025-12-31 | €1947.76 | €1446.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compagnie de l'Odet utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.46%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.79x
- Recent ROE (1.70%) is below the historical average (10.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 2.55% | 0.23% | 0.95x | 11.49x | €-33.91 Million |
| 2005 | 11.74% | 2.93% | 0.69x | 5.79x | €23.70 Million |
| 2006 | 17.08% | 5.63% | 0.75x | 4.04x | €139.46 Million |
| 2007 | 18.28% | 5.13% | 0.85x | 4.19x | €148.73 Million |
| 2008 | 2.22% | 0.33% | 1.14x | 5.98x | €-83.63 Million |
| 2009 | 2.83% | 0.67% | 0.87x | 4.82x | €-102.36 Million |
| 2010 | 7.26% | 2.05% | 0.88x | 4.01x | €-54.43 Million |
| 2011 | 11.13% | 2.64% | 0.99x | 4.26x | €22.76 Million |
| 2012 | 16.05% | 4.24% | 0.68x | 5.57x | €162.71 Million |
| 2013 | 4.91% | 1.53% | 0.67x | 4.83x | €-171.57 Million |
| 2014 | 3.81% | 1.28% | 0.63x | 4.74x | €-220.20 Million |
| 2015 | 7.80% | 2.74% | 0.51x | 5.57x | €-83.73 Million |
| 2016 | 6.34% | 2.27% | 0.49x | 5.76x | €-131.71 Million |
| 2017 | 8.74% | 2.00% | 0.34x | 12.88x | €-52.76 Million |
| 2018 | 3.20% | 0.53% | 0.43x | 14.04x | €-259.32 Million |
| 2019 | 36.75% | 5.64% | 0.44x | 14.76x | €1.02 Billion |
| 2020 | 5.51% | 1.28% | 0.30x | 14.42x | €-174.33 Million |
| 2021 | 36.88% | 19.62% | 0.30x | 6.17x | €2.38 Billion |
| 2022 | 17.01% | 13.96% | 0.25x | 4.82x | €784.68 Million |
| 2023 | 1.06% | 0.89% | 0.23x | 5.19x | €-1.03 Billion |
| 2024 | 7.59% | 31.38% | 0.13x | 1.87x | €-311.40 Million |
| 2025 | 1.70% | 7.46% | 0.13x | 1.79x | €-1.06 Billion |
Industry Comparison
This section compares Compagnie de l'Odet's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $6,892,076,265
- Average return on equity (ROE) among peers: -110.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compagnie de l'Odet (ODET) | €21.09 Billion | 2.55% | 0.09x | $5.93 Billion |
| Alchimie Sa (ALCHI) | $-5.08 Million | 0.00% | 0.00x | $268.27K |
| Europacorp (ALECP) | $9.81 Million | -844.65% | 46.45x | $49.22 Million |
| Believe SAS (BLV) | $384.86 Million | -6.49% | 1.61x | $1.73 Billion |
| Bollore SA (BOL) | $28.20 Billion | 0.83% | 0.97x | $14.67 Billion |
| Gaumont SA (GAM) | $219.21 Million | 4.96% | 0.89x | $327.08 Million |
| VANTIVA SA (VANTI) | $336.00 Million | -51.19% | 10.05x | $50.99 Million |
| Vivendi SA (VIV) | $25.99 Billion | 3.19% | 1.24x | $2.51 Billion |
| Xilam Animation (XIL) | $12.12K | 11.75% | 2.57x | $17.14 Million |
About Compagnie de l'Odet
Compagnie de l'Odet engages in energy, communication, and industry business in France, Africa, the Americas, the Asia-Pacific, and other European countries. The company involved in the distribution and warehousing of oil products. The Communication segment engages in the publishing and distribution of pay and free television; production, sale, and distribution of cinema films and TV series; desig… Read more