Sopra Steria Group SA (SOP) - Net Assets
Based on the latest financial reports, Sopra Steria Group SA (SOP) has net assets worth €2.03 Billion EUR (≈ $2.37 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.62 Billion ≈ $6.57 Billion USD) and total liabilities (€3.59 Billion ≈ $4.20 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Sopra Steria Group SA to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.03 Billion |
| % of Total Assets | 36.13% |
| Annual Growth Rate | 14.55% |
| 5-Year Change | 37.3% |
| 10-Year Change | 60.94% |
| Growth Volatility | 44.25 |
Sopra Steria Group SA - Net Assets Trend (2004–2024)
This chart illustrates how Sopra Steria Group SA's net assets have evolved over time, based on quarterly financial data. Also explore SOP current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Sopra Steria Group SA (2004–2024)
The table below shows the annual net assets of Sopra Steria Group SA from 2004 to 2024. For live valuation and market cap data, see Sopra Steria Group SA market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.98 Billion ≈ $2.32 Billion |
+3.09% |
| 2023-12-31 | €1.93 Billion ≈ $2.25 Billion |
+1.67% |
| 2022-12-31 | €1.89 Billion ≈ $2.21 Billion |
+11.67% |
| 2021-12-31 | €1.70 Billion ≈ $1.98 Billion |
+17.30% |
| 2020-12-31 | €1.45 Billion ≈ $1.69 Billion |
+1.63% |
| 2019-12-31 | €1.42 Billion ≈ $1.66 Billion |
+7.00% |
| 2018-12-31 | €1.33 Billion ≈ $1.55 Billion |
+7.43% |
| 2017-12-31 | €1.24 Billion ≈ $1.45 Billion |
+12.16% |
| 2016-12-31 | €1.10 Billion ≈ $1.29 Billion |
-10.54% |
| 2015-12-31 | €1.23 Billion ≈ $1.44 Billion |
+13.46% |
| 2014-12-31 | €1.09 Billion ≈ $1.27 Billion |
+203.65% |
| 2013-12-31 | €357.91 Million ≈ $418.44 Million |
+17.25% |
| 2012-12-31 | €305.25 Million ≈ $356.87 Million |
+11.44% |
| 2011-12-31 | €273.91 Million ≈ $320.23 Million |
-24.86% |
| 2010-12-31 | €364.55 Million ≈ $426.20 Million |
+29.42% |
| 2009-12-31 | €281.69 Million ≈ $329.32 Million |
+4.99% |
| 2008-12-31 | €268.31 Million ≈ $313.68 Million |
+7.84% |
| 2007-12-31 | €248.81 Million ≈ $290.88 Million |
+15.07% |
| 2006-12-31 | €216.22 Million ≈ $252.79 Million |
+16.66% |
| 2005-12-31 | €185.34 Million ≈ $216.69 Million |
+41.30% |
| 2004-12-31 | €131.17 Million ≈ $153.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sopra Steria Group SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 923.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €251.00 Million | 13.02% |
| Common Stock | €20.50 Million | 1.06% |
| Other Comprehensive Income | €1.34 Billion | 69.28% |
| Other Components | €320.60 Million | 16.63% |
| Total Equity | €1.93 Billion | 100.00% |
Sopra Steria Group SA Competitors by Market Cap
The table below lists competitors of Sopra Steria Group SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GCS Holdings
TWO:4991
|
$2.42 Billion |
|
Tecnicas Reunidas
MC:TRE
|
$2.42 Billion |
|
Sime Darby Property Bhd
KLSE:5288
|
$2.42 Billion |
|
Lafarge Malayan Cement Bhd
KLSE:3794
|
$2.43 Billion |
|
Bufab Holding AB
ST:BUFAB
|
$2.42 Billion |
|
Shinsegae
KO:004170
|
$2.42 Billion |
|
Hugo Boss AG
F:BOSA
|
$2.42 Billion |
|
Sinochem International Corp
SHG:600500
|
$2.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sopra Steria Group SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,876,700,000 to 1,927,400,000, a change of 50,700,000 (2.7%).
- Net income of 250,900,000 contributed positively to equity growth.
- Dividend payments of 93,900,000 reduced retained earnings.
- Share repurchases of 132,400,000 reduced equity.
- Other comprehensive income decreased equity by 84,900,000.
- Other factors increased equity by 111,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €250.90 Million | +13.02% |
| Dividends Paid | €93.90 Million | -4.87% |
| Share Repurchases | €132.40 Million | -6.87% |
| Other Comprehensive Income | €-84.90 Million | -4.4% |
| Other Changes | €111.00 Million | +5.76% |
| Total Change | €- | 2.70% |
Book Value vs Market Value Analysis
This analysis compares Sopra Steria Group SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.18x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €11.85 | €132.50 | x |
| 2005-12-31 | €16.73 | €132.50 | x |
| 2006-12-31 | €18.48 | €132.50 | x |
| 2007-12-31 | €21.45 | €132.50 | x |
| 2008-12-31 | €22.85 | €132.50 | x |
| 2009-12-31 | €24.09 | €132.50 | x |
| 2010-12-31 | €30.87 | €132.50 | x |
| 2011-12-31 | €23.05 | €132.50 | x |
| 2012-12-31 | €25.37 | €132.50 | x |
| 2013-12-31 | €29.67 | €132.50 | x |
| 2014-12-31 | €72.88 | €132.50 | x |
| 2015-12-31 | €60.30 | €132.50 | x |
| 2016-12-31 | €53.28 | €132.50 | x |
| 2017-12-31 | €59.49 | €132.50 | x |
| 2018-12-31 | €63.90 | €132.50 | x |
| 2019-12-31 | €67.45 | €132.50 | x |
| 2020-12-31 | €68.78 | €132.50 | x |
| 2021-12-31 | €80.61 | €132.50 | x |
| 2022-12-31 | €90.56 | €132.50 | x |
| 2023-12-31 | €91.33 | €132.50 | x |
| 2024-12-31 | €94.80 | €132.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sopra Steria Group SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.34%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 2.93x
- Recent ROE (13.02%) is below the historical average (14.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 18.70% | 3.90% | 1.40x | 3.43x | €11.42 Million |
| 2005 | 19.02% | 4.66% | 1.16x | 3.53x | €16.72 Million |
| 2006 | 20.44% | 4.92% | 1.24x | 3.34x | €22.58 Million |
| 2007 | 22.14% | 5.50% | 1.30x | 3.09x | €30.22 Million |
| 2008 | 21.69% | 5.15% | 1.22x | 3.45x | €31.37 Million |
| 2009 | 9.67% | 2.49% | 1.26x | 3.07x | €-928.70K |
| 2010 | 20.51% | 6.39% | 1.26x | 2.55x | €38.31 Million |
| 2011 | 22.95% | 5.99% | 1.36x | 2.81x | €35.48 Million |
| 2012 | 18.21% | 4.57% | 1.18x | 3.38x | €25.07 Million |
| 2013 | 19.95% | 5.29% | 1.14x | 3.29x | €35.61 Million |
| 2014 | 9.29% | 4.31% | 0.65x | 3.32x | €-7.51 Million |
| 2015 | 7.07% | 2.35% | 0.94x | 3.20x | €-35.04 Million |
| 2016 | 14.05% | 4.02% | 0.96x | 3.63x | €43.34 Million |
| 2017 | 14.30% | 4.50% | 1.01x | 3.15x | €51.85 Million |
| 2018 | 9.65% | 3.05% | 1.03x | 3.08x | €-4.52 Million |
| 2019 | 11.68% | 3.62% | 0.98x | 3.31x | €23.03 Million |
| 2020 | 7.64% | 2.51% | 0.94x | 3.25x | €-32.98 Million |
| 2021 | 11.40% | 4.01% | 0.98x | 2.90x | €23.05 Million |
| 2022 | 13.39% | 4.86% | 1.03x | 2.67x | €62.77 Million |
| 2023 | 9.79% | 3.16% | 0.96x | 3.23x | €-3.97 Million |
| 2024 | 13.02% | 4.34% | 1.02x | 2.93x | €58.16 Million |
Industry Comparison
This section compares Sopra Steria Group SA's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $993,391,046
- Average return on equity (ROE) among peers: 9.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sopra Steria Group SA (SOP) | €2.03 Billion | 18.70% | 1.77x | $2.42 Billion |
| Hitechpros (ALHIT) | $4.72 Million | 18.90% | 0.38x | $24.23 Million |
| IT Link (ALITL) | $25.30 Million | 13.53% | 1.35x | $30.81 Million |
| Keyrus SA (ALKEY) | $35.81 Million | 7.89% | 3.76x | $125.61 Million |
| Alten SA (ATE) | $1.11 Billion | 14.75% | 0.84x | $1.83 Billion |
| Atos SE (ATO) | $4.10 Billion | 9.91% | 1.61x | $747.62 Million |
| Aubay Société Anonyme (AUB) | $89.92 Million | 10.03% | 1.32x | $626.10 Million |
| Capgemini SE (CAP) | $4.49 Billion | 9.84% | 1.27x | $16.46 Billion |
| Union Technologies Informatique Group S.A (FPG) | $4.35 Million | -23.95% | 2.76x | $7.79 Million |
| Infotel SA (INF) | $42.37 Million | 17.53% | 1.01x | $244.09 Million |
| Cheops Technology France SA (MLCHE) | $30.01 Million | 19.12% | 1.58x | $128.80 Million |
About Sopra Steria Group SA
Sopra Steria Group SA provides consulting, digital, and software development services in France and internationally. The company offers digital transformation consulting services; artificial intelligence; technology services in the field of artificial intelligence, blockchain, cloud, data, internet of things, digital interactions, emerging technologies, 5G design center, industrial metaverse, and… Read more