Verimatrix (VMX) - Net Assets
Based on the latest financial reports, Verimatrix (VMX) has net assets worth €34.50 Million EUR (≈ $40.34 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€91.41 Million ≈ $106.87 Million USD) and total liabilities (€56.91 Million ≈ $66.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VMX cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €34.50 Million |
| % of Total Assets | 37.75% |
| Annual Growth Rate | -5.66% |
| 5-Year Change | -77.23% |
| 10-Year Change | -45.81% |
| Growth Volatility | 49.38 |
Verimatrix - Net Assets Trend (2010–2025)
This chart illustrates how Verimatrix's net assets have evolved over time, based on quarterly financial data. Also explore VMX current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Verimatrix (2010–2025)
The table below shows the annual net assets of Verimatrix from 2010 to 2025. For live valuation and market cap data, see Verimatrix (VMX) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €34.50 Million ≈ $40.34 Million |
-69.05% |
| 2024-12-31 | €111.50 Million ≈ $130.36 Million |
-8.43% |
| 2023-12-31 | €121.77 Million ≈ $142.36 Million |
-10.38% |
| 2022-12-31 | €135.87 Million ≈ $158.85 Million |
-10.33% |
| 2021-12-31 | €151.53 Million ≈ $177.15 Million |
+2.79% |
| 2020-12-31 | €147.41 Million ≈ $172.34 Million |
-5.76% |
| 2019-12-31 | €156.42 Million ≈ $182.87 Million |
+122.03% |
| 2018-12-31 | €70.45 Million ≈ $82.36 Million |
+5.41% |
| 2017-12-31 | €66.84 Million ≈ $78.14 Million |
+4.97% |
| 2016-12-31 | €63.67 Million ≈ $74.44 Million |
+30.56% |
| 2015-12-31 | €48.77 Million ≈ $57.01 Million |
-46.23% |
| 2014-12-31 | €90.70 Million ≈ $106.04 Million |
-5.47% |
| 2013-12-31 | €95.95 Million ≈ $112.17 Million |
-21.18% |
| 2012-12-31 | €121.72 Million ≈ $142.31 Million |
+111.35% |
| 2011-12-31 | €57.59 Million ≈ $67.33 Million |
-30.34% |
| 2010-12-31 | €82.68 Million ≈ $96.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Verimatrix's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 352665600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €10.60 Million | 30.64% |
| Other Components | €94.01 Million | 271.68% |
| Total Equity | €34.60 Million | 100.00% |
Verimatrix Competitors by Market Cap
The table below lists competitors of Verimatrix ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scan Inter PCL
BK:SCN
|
$13.62 Million |
|
BIOEXTRAX AB
F:85X0
|
$13.63 Million |
|
Airo Lam limited
NSE:AIROLAM
|
$13.65 Million |
|
Triton Holding Public Company Limited
BK:TRITN
|
$13.65 Million |
|
Steel City Securities Limited
NSE:STEELCITY
|
$13.61 Million |
|
FIPP S.A.
PA:FIPP
|
$13.61 Million |
|
Pensonic Holdings Bhd
KLSE:9997
|
$13.61 Million |
|
Nusatama Berkah Tbk PT
JK:NTBK
|
$13.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verimatrix's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 111,500,000 to 34,604,123, a change of -76,895,877 (-69.0%).
- Net loss of 81,804,516 reduced equity.
- Other factors increased equity by 4,908,639.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-81.80 Million | -236.4% |
| Other Changes | €4.91 Million | +14.19% |
| Total Change | €- | -68.96% |
Book Value vs Market Value Analysis
This analysis compares Verimatrix's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.04x to 0.48x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | €5.26 | €0.19 | x |
| 2011-12-31 | €2.38 | €0.19 | x |
| 2012-12-31 | €3.41 | €0.19 | x |
| 2013-12-31 | €2.82 | €0.19 | x |
| 2014-12-31 | €2.64 | €0.19 | x |
| 2015-12-31 | €1.41 | €0.19 | x |
| 2016-12-31 | €1.57 | €0.19 | x |
| 2017-12-31 | €1.55 | €0.19 | x |
| 2018-12-31 | €1.39 | €0.19 | x |
| 2019-12-31 | €2.05 | €0.19 | x |
| 2020-12-31 | €1.74 | €0.19 | x |
| 2021-12-31 | €1.77 | €0.19 | x |
| 2022-12-31 | €1.59 | €0.19 | x |
| 2023-12-31 | €1.42 | €0.19 | x |
| 2024-12-31 | €1.30 | €0.19 | x |
| 2025-12-31 | €0.40 | €0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verimatrix utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -236.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -169.03%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.64x
- Recent ROE (-236.40%) is below the historical average (-26.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -16.69% | -17.66% | 0.60x | 1.57x | €-22.07 Million |
| 2011 | -39.99% | -15.21% | 1.40x | 1.87x | €-28.79 Million |
| 2012 | -30.79% | -30.71% | 0.63x | 1.59x | €-49.66 Million |
| 2013 | -28.72% | -17.82% | 0.94x | 1.71x | €-37.15 Million |
| 2014 | -5.54% | -4.01% | 0.81x | 1.71x | €-14.09 Million |
| 2015 | -40.29% | -72.99% | 0.26x | 2.11x | €-24.53 Million |
| 2016 | -0.42% | -0.53% | 0.59x | 1.33x | €-6.63 Million |
| 2017 | -1.19% | -2.06% | 0.37x | 1.59x | €-7.48 Million |
| 2018 | -6.53% | -25.39% | 0.17x | 1.48x | €-11.65 Million |
| 2019 | 17.42% | 27.77% | 0.36x | 1.76x | €11.61 Million |
| 2020 | -7.06% | -10.97% | 0.36x | 1.77x | €-25.15 Million |
| 2021 | 2.43% | 4.16% | 0.37x | 1.58x | €-11.47 Million |
| 2022 | -12.96% | -28.86% | 0.29x | 1.54x | €-31.20 Million |
| 2023 | -11.74% | -23.19% | 0.32x | 1.58x | €-26.47 Million |
| 2024 | -9.24% | -18.01% | 0.33x | 1.54x | €-21.45 Million |
| 2025 | -236.40% | -169.03% | 0.53x | 2.64x | €-85.26 Million |
Industry Comparison
This section compares Verimatrix's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $1,203,104,163
- Average return on equity (ROE) among peers: -43.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verimatrix (VMX) | €34.50 Million | -16.69% | 1.65x | $13.62 Million |
| GECI International SA (ALGEC) | $553.00K | -135.99% | 29.49x | $2.57 Million |
| Hipay Group SA (ALHYP) | $55.08 Million | -4.32% | 1.01x | $36.24 Million |
| Wallix Group SA (ALLIX) | $2.32 Million | -53.22% | 1.40x | $169.74 Million |
| Munic SA (ALMUN) | $14.30 Million | 0.10% | 0.97x | $5.84 Million |
| LIGHTON (ALTAI) | $11.47 Million | -41.97% | 0.33x | $33.89 Million |
| Tractial S.A. (ALTRA) | $1.27 Million | -101.65% | 2.84x | $16.75 Million |
| OVH Groupe SAS (OVH) | $317.94 Million | -8.79% | 1.81x | $1.42 Billion |
| Worldline SA (WLN) | $9.22 Billion | -3.22% | 1.11x | $569.63 Million |
About Verimatrix
Verimatrix SA provides security solutions that protect digital content, applications, and devices in France and internationally. The company offers anti-piracy products, including multi-DRM that provides managed access and secure content distribution; watermarking that detects piracy threats and deploys countermeasures to curb abuse; counterspy, which identify content leaks at distribution level … Read more