Verimatrix (PA:VMX) — Stock Price
Verimatrix (PA:VMX) is currently trading at €0.29 EUR, down 6.51% today. Over the past 52 weeks, shares have ranged between €0.15 and €0.32. This page tracks Verimatrix's live share price on the PA exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Verimatrix stock valuation.
Verimatrix (VMX) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Verimatrix's daily closing share price and trading volume on the PA exchange over the past year, giving a clear view of recent price momentum and liquidity.
Verimatrix Income Statement — Revenue, Profit & Earnings by Year
Verimatrix's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | €46.50 Million | €57.20 Million | €61.63 Million | €61.01 Million | €88.47 Million |
| Cost of Revenue | €17.00 Million | €18.30 Million | €19.09 Million | €19.17 Million | €23.47 Million |
| Gross Profit | €29.50 Million | €38.90 Million | €42.54 Million | €41.84 Million | €64.99 Million |
| Research & Development | €16.10 Million | €18.30 Million | €19.52 Million | €20.86 Million | €19.64 Million |
| SG&A | €9.80 Million | €10.80 Million | €12.86 Million | €12.96 Million | €14.05 Million |
| Total Operating Expenses | €35.70 Million | €44.50 Million | €50.86 Million | €53.17 Million | €56.96 Million |
| Operating Income | €-6.20 Million | €-5.60 Million | €-8.31 Million | €-11.51 Million | €8.03 Million |
| EBITDA | €-74.80 Million | €-4.80 Million | €96.00K | €-1.24 Million | €14.31 Million |
| EBIT | — | €-6.36 Million | €-7.64 Million | €-11.29 Million | €5.13 Million |
| Interest Expense | €3.33 Million | €3.80 Million | €4.60 Million | €4.75 Million | €5.89 Million |
| Income Before Tax | €-78.00 Million | €-8.60 Million | €-12.24 Million | €-15.63 Million | €6.63 Million |
| Income Tax Expense | €600.00K | €1.70 Million | €2.06 Million | €1.98 Million | €2.96 Million |
| Net Income | €-78.60 Million | €-10.30 Million | €-14.29 Million | €-17.61 Million | €3.68 Million |
Verimatrix Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Verimatrix's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | €91.41 Million | €171.90 Million | €191.87 Million | €209.91 Million | €239.22 Million |
| Total Current Assets | €35.40 Million | €40.90 Million | €56.64 Million | €69.82 Million | €90.65 Million |
| Cash & Equivalents | — | €388.00K | €390.00K | €338.00K | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | €19.40 Million | €29.50 Million | €28.70 Million | €34.38 Million | €39.72 Million |
| Inventory | €400.05K | €400.00K | €390.00K | €338.00K | €362.00K |
| Property, Plant & Equipment | — | €4.25 Million | €5.70 Million | €6.99 Million | €8.04 Million |
| Goodwill | €48.21 Million | €115.20 Million | €115.23 Million | €115.23 Million | €115.23 Million |
| Total Liabilities | €56.91 Million | €60.40 Million | €70.10 Million | €74.04 Million | €87.70 Million |
| Total Current Liabilities | €44.91 Million | €28.60 Million | €53.54 Million | €31.59 Million | €47.40 Million |
| Long-term Debt | €0.00 | €26.09 Million | €9.19 Million | €39.84 Million | €38.95 Million |
| Net Debt | €25.00 Million | €-11.00 Million | €9.87 Million | €13.46 Million | €11.54 Million |
| Total Stockholder Equity | €34.60 Million | €111.50 Million | €121.77 Million | €135.87 Million | €151.53 Million |
| Retained Earnings | €-70.01 Million | €-10.30 Million | €-14.29 Million | €-398.00K | €15.26 Million |
Verimatrix Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Verimatrix generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | €-312.23K | €-1.60 Million | €-792.00K | €2.90 Million | €12.69 Million |
| Capital Expenditures | €416.31K | €2.10 Million | €2.82 Million | €232.00K | €641.00K |
| Free Cash Flow | €-728.54K | €-3.70 Million | €-3.60 Million | €2.67 Million | €12.04 Million |
| Investing Cash Flow | €-2.08 Million | €-2.10 Million | €-2.82 Million | €-3.45 Million | €509.00K |
| Financing Cash Flow | €-1.46 Million | €-8.10 Million | €-3.67 Million | €-14.65 Million | €-16.47 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | €171.00K | €630.00K | €689.00K | €373.00K | €83.00K |
| Depreciation | €5.49 Million | €1.56 Million | €7.74 Million | €4.57 Million | €5.07 Million |
| Change in Cash | €-5.39 Million | €-11.60 Million | €-7.42 Million | €-15.22 Million | €-3.34 Million |
Verimatrix Earnings History — EPS Actual vs. Analyst Estimates
Track Verimatrix's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jul 27, 2026 | — | — | — |
| Apr 16, 2026 | 0.00 | 0.00 | — |
| Mar 12, 2026 | — | — | — |
| Oct 22, 2025 | 0.00 | 0.00 | — |
| Sep 26, 2025 | -0.75 | 0.00 | — |
| Apr 24, 2025 | -0.07 | 0.00 | — |
| Mar 13, 2025 | 0.00 | 0.00 | — |
| Oct 17, 2024 | 0.00 | 0.00 | — |