Rogers Sugar Inc
Rogers Sugar Inc. engages in refining, packaging, marketing, and distribution of sugar, maple syrup, and related products in Canada, the United States, Europe, and internationally. It operates through two segments: Sugar and Maple. The company offers white, white specialties, icing, yellow, liquid, nature raw, and brown sugar; and fine white granulated and table syrup. It also provides maple prod… Read more
Rogers Sugar Inc (RSGUF) - Net Assets
Latest net assets as of December 2025: $474.38 Million USD
Based on the latest financial reports, Rogers Sugar Inc (RSGUF) has net assets worth $474.38 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.14 Billion) and total liabilities ($668.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $474.38 Million |
| % of Total Assets | 41.51% |
| Annual Growth Rate | 0.9% |
| 5-Year Change | 43.73% |
| 10-Year Change | 72.64% |
| Growth Volatility | 19.11 |
Rogers Sugar Inc - Net Assets Trend (1998–2025)
This chart illustrates how Rogers Sugar Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rogers Sugar Inc (1998–2025)
The table below shows the annual net assets of Rogers Sugar Inc from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $458.45 Million | +8.53% |
| 2024-09-30 | $422.41 Million | +37.64% |
| 2023-09-30 | $306.90 Million | +5.31% |
| 2022-09-30 | $291.42 Million | -8.63% |
| 2021-09-30 | $318.96 Million | +18.05% |
| 2020-09-30 | $270.19 Million | -5.34% |
| 2019-09-30 | $285.43 Million | -18.37% |
| 2018-09-30 | $349.64 Million | +4.64% |
| 2017-09-30 | $334.16 Million | +25.83% |
| 2016-09-30 | $265.55 Million | +10.62% |
| 2015-09-30 | $240.06 Million | -4.01% |
| 2014-09-30 | $250.08 Million | -1.88% |
| 2013-09-30 | $254.87 Million | -8.10% |
| 2012-09-30 | $277.35 Million | -4.66% |
| 2011-09-30 | $290.91 Million | +6.64% |
| 2010-09-30 | $272.81 Million | +2.20% |
| 2009-09-30 | $266.93 Million | +1.36% |
| 2008-09-30 | $263.35 Million | +3.00% |
| 2007-09-30 | $255.69 Million | +1.11% |
| 2006-09-30 | $252.88 Million | -21.63% |
| 2005-09-30 | $322.70 Million | -22.34% |
| 2004-09-30 | $415.53 Million | -21.83% |
| 2003-09-30 | $531.54 Million | +8.18% |
| 2002-09-30 | $491.36 Million | +71.40% |
| 2001-09-30 | $286.67 Million | -6.99% |
| 2000-09-30 | $308.20 Million | -6.46% |
| 1999-09-30 | $329.50 Million | -8.37% |
| 1998-09-30 | $359.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rogers Sugar Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4247935800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $159.89 Million | 34.88% |
| Other Comprehensive Income | $34.58 Million | 7.54% |
| Other Components | $345.46 Million | 75.35% |
| Total Equity | $458.45 Million | 100.00% |
Rogers Sugar Inc Competitors by Market Cap
The table below lists competitors of Rogers Sugar Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jinhui Liquor Co Ltd
SHG:603919
|
$477.07 Million |
|
FORUM ENERGY TECH. DL-01
F:1FE1
|
$477.07 Million |
|
Sanxiang Co Ltd
SHE:000863
|
$477.07 Million |
|
Happinet Corporation
PINK:HAPYF
|
$477.57 Million |
|
Shen Ma Industry Co Ltd
SHG:600810
|
$476.84 Million |
|
Chengdu Galaxy Magnets
SHE:300127
|
$476.68 Million |
|
Shanghai Xinpeng Industry Co Ltd
SHE:002328
|
$476.45 Million |
|
Chongqing Lummy Pharmaceutical
SHE:300006
|
$476.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rogers Sugar Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 422,413,000 to 458,453,000, a change of 36,040,000 (8.5%).
- Net income of 64,455,000 contributed positively to equity growth.
- Dividend payments of 33,096,928 reduced retained earnings.
- New share issuances of 1,281,000 increased equity.
- Other comprehensive income increased equity by 2,758,598.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $64.45 Million | +14.06% |
| Dividends Paid | $33.10 Million | -7.22% |
| Share Issuances | $1.28 Million | +0.28% |
| Other Comprehensive Income | $2.76 Million | +0.6% |
| Other Changes | $642.33K | +0.14% |
| Total Change | $- | 8.53% |
Book Value vs Market Value Analysis
This analysis compares Rogers Sugar Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.43x to 1.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-09-30 | $8.67 | $3.77 | x |
| 1999-09-30 | $7.75 | $3.77 | x |
| 2000-09-30 | $7.43 | $3.77 | x |
| 2001-09-30 | $6.91 | $3.77 | x |
| 2002-09-30 | $7.89 | $3.77 | x |
| 2003-09-30 | $4.78 | $3.77 | x |
| 2004-09-30 | $3.95 | $3.77 | x |
| 2005-09-30 | $4.06 | $3.77 | x |
| 2006-09-30 | $2.53 | $3.77 | x |
| 2007-09-30 | $2.24 | $3.77 | x |
| 2008-09-30 | $2.31 | $3.77 | x |
| 2009-09-30 | $2.35 | $3.77 | x |
| 2010-09-30 | $2.38 | $3.77 | x |
| 2011-09-30 | $2.61 | $3.77 | x |
| 2012-09-30 | $2.76 | $3.77 | x |
| 2013-09-30 | $2.31 | $3.77 | x |
| 2014-09-30 | $2.46 | $3.77 | x |
| 2015-09-30 | $2.55 | $3.77 | x |
| 2016-09-30 | $2.59 | $3.77 | x |
| 2017-09-30 | $3.36 | $3.77 | x |
| 2018-09-30 | $3.09 | $3.77 | x |
| 2019-09-30 | $2.72 | $3.77 | x |
| 2020-09-30 | $2.44 | $3.77 | x |
| 2021-09-30 | $2.62 | $3.77 | x |
| 2022-09-30 | $2.80 | $3.77 | x |
| 2023-09-30 | $2.30 | $3.77 | x |
| 2024-09-30 | $2.87 | $3.77 | x |
| 2025-09-30 | $3.32 | $3.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rogers Sugar Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.91%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 2.54x
- Recent ROE (14.06%) is above the historical average (9.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 4.62% | 16600.00% | 0.00x | 1.03x | $-19.36 Million |
| 1999 | 10.83% | 17850.00% | 0.00x | 1.02x | $2.75 Million |
| 2000 | 3.65% | 1125600.00% | 0.00x | 1.03x | $-19.56 Million |
| 2001 | -0.42% | -121300.00% | 0.00x | 1.02x | $-29.88 Million |
| 2002 | 6.49% | 95.29% | 0.06x | 1.08x | $-17.27 Million |
| 2003 | 4.18% | 5.30% | 0.74x | 1.07x | $-30.92 Million |
| 2004 | 10.38% | 10.08% | 0.65x | 1.60x | $1.59 Million |
| 2005 | -17.74% | -12.97% | 0.78x | 1.76x | $-89.52 Million |
| 2006 | 16.18% | 7.68% | 0.91x | 2.32x | $15.63 Million |
| 2007 | 17.65% | 9.29% | 0.84x | 2.27x | $19.56 Million |
| 2008 | 18.16% | 10.32% | 0.80x | 2.19x | $21.48 Million |
| 2009 | 15.94% | 7.83% | 0.95x | 2.15x | $15.84 Million |
| 2010 | 16.57% | 7.45% | 1.04x | 2.14x | $17.93 Million |
| 2011 | 14.39% | 6.83% | 1.00x | 2.11x | $12.76 Million |
| 2012 | 10.91% | 4.90% | 1.04x | 2.14x | $2.53 Million |
| 2013 | 14.32% | 6.53% | 1.01x | 2.17x | $11.00 Million |
| 2014 | 11.69% | 5.49% | 0.94x | 2.27x | $4.22 Million |
| 2015 | 10.01% | 4.44% | 0.98x | 2.30x | $27.30K |
| 2016 | 24.70% | 11.62% | 0.96x | 2.20x | $39.02 Million |
| 2017 | 6.56% | 3.21% | 0.82x | 2.50x | $-11.51 Million |
| 2018 | 13.94% | 6.05% | 0.93x | 2.49x | $13.76 Million |
| 2019 | -2.86% | -1.03% | 0.95x | 2.93x | $-36.71 Million |
| 2020 | 13.11% | 4.11% | 0.97x | 3.28x | $8.40 Million |
| 2021 | 14.90% | 5.32% | 1.02x | 2.76x | $15.63 Million |
| 2022 | -5.69% | -1.65% | 1.07x | 3.22x | $-45.71 Million |
| 2023 | 16.88% | 4.69% | 1.15x | 3.13x | $21.10 Million |
| 2024 | 12.72% | 4.36% | 1.14x | 2.55x | $11.49 Million |
| 2025 | 14.06% | 4.91% | 1.13x | 2.54x | $18.61 Million |
Industry Comparison
This section compares Rogers Sugar Inc's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $4,708,090,814
- Average return on equity (ROE) among peers: 30.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rogers Sugar Inc (RSGUF) | $474.38 Million | 4.62% | 1.41x | $476.94 Million |
| Barry Callebaut AG (BYCBF) | $2.41 Billion | 15.34% | 1.70x | $4.71 Billion |
| Cloetta AB ser. B (CLOEF) | $2.51 Billion | 10.37% | 0.28x | $422.02 Million |
| Chocoladefabriken Lindt & Sprüngli AG (COCXF) | $4.26 Billion | 15.77% | 0.85x | $24.55 Billion |
| Gunther Grant Inc (GNGR) | $254.51K | 1.77% | 0.00x | $0.91 |
| Hershey Co (HSY) | $4.64 Billion | 19.05% | 1.96x | $31.93 Billion |
| Mondelez International Inc (MDLZ) | $28.32 Billion | 15.18% | 1.37x | $73.06 Billion |
| Delfi Limited (PEFDF) | $206.45 Million | 12.74% | 1.60x | $334.75 Million |
| Rocky Mountain Chocolate Factory (RMCF) | $16.65 Million | 23.48% | 0.29x | $12.56 Million |
| Sow Good Inc. Common Stock (SOWG) | $5.70 Million | 159.66% | 0.25x | $3.80 Million |