Rede D'Or São Luiz S.A. (RDOR3) - Net Assets
Based on the latest financial reports, Rede D'Or São Luiz S.A. (RDOR3) has net assets worth R$28.80 Billion BRL (≈ $5.65 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$110.03 Billion ≈ $21.59 Billion USD) and total liabilities (R$81.23 Billion ≈ $15.94 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rede D'Or São Luiz S.A. (RDOR3) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$28.80 Billion |
| % of Total Assets | 26.18% |
| Annual Growth Rate | 32.88% |
| 5-Year Change | 90.7% |
| 10-Year Change | 584.65% |
| Growth Volatility | 58.16 |
Rede D'Or São Luiz S.A. - Net Assets Trend (2013–2024)
This chart illustrates how Rede D'Or São Luiz S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore Rede D'Or São Luiz S.A. total assets for the complete picture of this company's asset base.
Annual Net Assets for Rede D'Or São Luiz S.A. (2013–2024)
The table below shows the annual net assets of Rede D'Or São Luiz S.A. from 2013 to 2024. For live valuation and market cap data, see Rede D'Or São Luiz S.A. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$26.70 Billion ≈ $5.24 Billion |
+12.02% |
| 2023-12-31 | R$23.84 Billion ≈ $4.68 Billion |
+4.97% |
| 2022-12-31 | R$22.71 Billion ≈ $4.46 Billion |
+54.71% |
| 2021-12-31 | R$14.68 Billion ≈ $2.88 Billion |
+4.83% |
| 2020-12-31 | R$14.00 Billion ≈ $2.75 Billion |
+157.30% |
| 2019-12-31 | R$5.44 Billion ≈ $1.07 Billion |
+20.19% |
| 2018-12-31 | R$4.53 Billion ≈ $888.42 Million |
+1.04% |
| 2017-12-31 | R$4.48 Billion ≈ $879.28 Million |
+0.32% |
| 2016-12-31 | R$4.47 Billion ≈ $876.45 Million |
+14.53% |
| 2015-12-31 | R$3.90 Billion ≈ $765.27 Million |
+165.26% |
| 2014-12-31 | R$1.47 Billion ≈ $288.49 Million |
+25.61% |
| 2013-12-31 | R$1.17 Billion ≈ $229.67 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rede D'Or São Luiz S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1653.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$4.93 Billion | 19.96% |
| Common Stock | R$15.46 Billion | 62.58% |
| Other Comprehensive Income | R$5.77 Billion | 23.37% |
| Total Equity | R$24.70 Billion | 100.00% |
Rede D'Or São Luiz S.A. Competitors by Market Cap
The table below lists competitors of Rede D'Or São Luiz S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brookfield Infrastructure Partners LP
NYSE:BIP
|
$16.63 Billion |
|
Merck KGaA
XETRA:MRK
|
$16.63 Billion |
|
KGHM Polska Miedz SA
WAR:KGH
|
$16.67 Billion |
|
TELENOR ASA SP.ADR/ O.N.
F:TEQA
|
$16.69 Billion |
|
Affirm Holdings Inc
NASDAQ:AFRM
|
$16.59 Billion |
|
STRAUM.HLD.UNSP.ADR/1/10
F:QS50
|
$16.59 Billion |
|
Traton SE
F:8TRA
|
$16.59 Billion |
|
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
F:PTI
|
$16.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rede D'Or São Luiz S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,539,706,000 to 24,702,627,000, a change of 2,162,921,000 (9.6%).
- Net income of 3,846,945,000 contributed positively to equity growth.
- Dividend payments of 1,381,135,000 reduced retained earnings.
- Share repurchases of 927,339,000 reduced equity.
- Other comprehensive income increased equity by 680,094,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$3.85 Billion | +15.57% |
| Dividends Paid | R$1.38 Billion | -5.59% |
| Share Repurchases | R$927.34 Million | -3.75% |
| Other Comprehensive Income | R$680.09 Million | +2.75% |
| Other Changes | R$-55.64 Million | -0.23% |
| Total Change | R$- | 9.60% |
Book Value vs Market Value Analysis
This analysis compares Rede D'Or São Luiz S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.02x to 3.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | R$1.67 | R$38.37 | x |
| 2014-12-31 | R$2.07 | R$38.37 | x |
| 2015-12-31 | R$4.35 | R$38.37 | x |
| 2016-12-31 | R$4.88 | R$38.37 | x |
| 2017-12-31 | R$9.68 | R$38.37 | x |
| 2018-12-31 | R$2.01 | R$38.37 | x |
| 2019-12-31 | R$2.94 | R$38.37 | x |
| 2020-12-31 | R$6.98 | R$38.37 | x |
| 2021-12-31 | R$6.87 | R$38.37 | x |
| 2022-12-31 | R$9.49 | R$38.37 | x |
| 2023-12-31 | R$10.00 | R$38.37 | x |
| 2024-12-31 | R$11.13 | R$38.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rede D'Or São Luiz S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.57%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.61%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 4.15x
- Recent ROE (15.57%) is below the historical average (16.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 17.94% | 5.05% | 0.73x | 4.85x | R$92.19 Million |
| 2014 | 21.96% | 6.41% | 0.79x | 4.32x | R$174.35 Million |
| 2015 | 19.02% | 11.23% | 0.63x | 2.67x | R$343.73 Million |
| 2016 | 18.71% | 10.13% | 0.64x | 2.87x | R$373.24 Million |
| 2017 | 22.11% | 10.13% | 0.64x | 3.41x | R$522.44 Million |
| 2018 | 26.99% | 10.72% | 0.57x | 4.39x | R$736.41 Million |
| 2019 | 22.40% | 8.76% | 0.50x | 5.11x | R$646.06 Million |
| 2020 | 3.15% | 3.05% | 0.31x | 3.35x | R$-932.98 Million |
| 2021 | 11.60% | 7.73% | 0.39x | 3.83x | R$216.97 Million |
| 2022 | 5.57% | 5.20% | 0.27x | 4.04x | R$-949.31 Million |
| 2023 | 9.05% | 4.39% | 0.51x | 4.01x | R$-213.25 Million |
| 2024 | 15.57% | 7.61% | 0.49x | 4.15x | R$1.38 Billion |
Industry Comparison
This section compares Rede D'Or São Luiz S.A.'s net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $471,115,000
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rede D'Or São Luiz S.A. (RDOR3) | R$28.80 Billion | 17.94% | 2.82x | $16.61 Billion |
| Hospital Mater Dei S.A (MATD3) | $261.06 Million | 27.83% | 3.54x | $373.84 Million |
| Oncoclinicas do Brasil (ONCO3) | $681.17 Million | -23.15% | 3.98x | $281.00 Million |
About Rede D'Or São Luiz S.A.
Rede D'Or São Luiz S.A. engages in the provision of hospital services in Brazil. The company offers assistance and hospitality concept services; and supplementary services, such as blood bank, dialysis, and outpatient clinics with various specialties. It also provides health insurance and plan, as well as dental plans for small, medium, and large-sized companies; individual plans; individual and … Read more