Viver Incorporadora e Construtora S.A (VIVR3) - Net Assets
Based on the latest financial reports, Viver Incorporadora e Construtora S.A (VIVR3) has net assets worth R$87.67 Million BRL (≈ $17.20 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$236.92 Million ≈ $46.49 Million USD) and total liabilities (R$149.24 Million ≈ $29.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Viver Incorporadora e Construtora S.A asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$87.67 Million |
| % of Total Assets | 37.01% |
| Annual Growth Rate | 3.84% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 960.52 |
Viver Incorporadora e Construtora S.A - Net Assets Trend (2004–2024)
This chart illustrates how Viver Incorporadora e Construtora S.A's net assets have evolved over time, based on quarterly financial data. Also explore Viver Incorporadora e Construtora S.A balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Viver Incorporadora e Construtora S.A (2004–2024)
The table below shows the annual net assets of Viver Incorporadora e Construtora S.A from 2004 to 2024. For live valuation and market cap data, see Viver Incorporadora e Construtora S.A (VIVR3) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$147.79 Million ≈ $29.00 Million |
+2692.22% |
| 2023-12-31 | R$5.29 Million ≈ $1.04 Million |
+102.62% |
| 2022-12-31 | R$-202.33 Million ≈ $-39.70 Million |
-0.64% |
| 2021-12-31 | R$-201.05 Million ≈ $-39.45 Million |
+11.54% |
| 2020-12-31 | R$-227.29 Million ≈ $-44.60 Million |
+88.63% |
| 2019-12-31 | R$-2.00 Billion ≈ $-392.28 Million |
-5.96% |
| 2018-12-31 | R$-1.89 Billion ≈ $-370.22 Million |
-172.56% |
| 2017-12-31 | R$-692.25 Million ≈ $-135.83 Million |
-149.41% |
| 2016-12-31 | R$-277.55 Million ≈ $-54.46 Million |
-50.26% |
| 2015-12-31 | R$-184.71 Million ≈ $-36.24 Million |
-326.60% |
| 2014-12-31 | R$81.51 Million ≈ $15.99 Million |
-74.12% |
| 2013-12-31 | R$315.01 Million ≈ $61.81 Million |
-46.55% |
| 2012-12-31 | R$589.32 Million ≈ $115.64 Million |
-41.41% |
| 2011-12-31 | R$1.01 Billion ≈ $197.38 Million |
-10.25% |
| 2010-12-31 | R$1.12 Billion ≈ $219.93 Million |
+41.17% |
| 2009-12-31 | R$793.95 Million ≈ $155.79 Million |
+28.40% |
| 2008-12-31 | R$618.34 Million ≈ $121.33 Million |
-14.65% |
| 2007-12-31 | R$724.45 Million ≈ $142.15 Million |
+2321.69% |
| 2006-12-31 | R$29.91 Million ≈ $5.87 Million |
-37.38% |
| 2005-12-31 | R$47.77 Million ≈ $9.37 Million |
-31.28% |
| 2004-12-31 | R$69.52 Million ≈ $13.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Viver Incorporadora e Construtora S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 271897200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$2.90 Billion | 2042.73% |
| Other Comprehensive Income | R$-42.97 Million | -30.22% |
| Total Equity | R$142.17 Million | 100.00% |
Viver Incorporadora e Construtora S.A Competitors by Market Cap
The table below lists competitors of Viver Incorporadora e Construtora S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nexion Group Ltd
AU:NNG
|
$2.86 Million |
|
Marin Software Inc
NASDAQ:MRIN
|
$2.86 Million |
|
Secure Trust Bank PLC
LSE:STB
|
$2.87 Million |
|
Schroder Income Growth Fund
LSE:SCF
|
$2.87 Million |
|
CrownHaitai Holdings Co Ltd Preference Shares
KO:005745
|
$2.86 Million |
|
Thai Polycons Public Company Limited
BK:TPOLY
|
$2.86 Million |
|
World Copper Ltd
V:WCU
|
$2.85 Million |
|
Earthworks Industries Inc
V:EWK
|
$2.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Viver Incorporadora e Construtora S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,293,000 to 142,168,000, a change of 136,875,000 (2586.0%).
- Net loss of 44,354,000 reduced equity.
- New share issuances of 11,000 increased equity.
- Other comprehensive income increased equity by 40,131,000.
- Other factors increased equity by 141,087,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-44.35 Million | -31.2% |
| Share Issuances | R$11.00K | +0.01% |
| Other Comprehensive Income | R$40.13 Million | +28.23% |
| Other Changes | R$141.09 Million | +99.24% |
| Total Change | R$- | 2585.96% |
Book Value vs Market Value Analysis
This analysis compares Viver Incorporadora e Construtora S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | R$487.71 | R$0.38 | x |
| 2017-12-31 | R$406.76 | R$0.38 | x |
| 2018-12-31 | R$320.96 | R$0.38 | x |
| 2019-12-31 | R$111.42 | R$0.38 | x |
| 2020-12-31 | R$-33.90 | R$0.38 | x |
| 2021-12-31 | R$-16.70 | R$0.38 | x |
| 2022-12-31 | R$-11.99 | R$0.38 | x |
| 2023-12-31 | R$0.23 | R$0.38 | x |
| 2024-12-31 | R$4.72 | R$0.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Viver Incorporadora e Construtora S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -31.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39.35%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.96x
- Recent ROE (-31.20%) is above the historical average (-137.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 1.63% | 2.42% | 0.28x | 2.44x | R$-66.42 Million |
| 2010 | 6.01% | 8.11% | 0.33x | 2.25x | R$-44.71 Million |
| 2013 | -91.28% | -55.29% | 0.26x | 6.41x | R$-312.22 Million |
| 2014 | -311.51% | -66.47% | 0.23x | 20.45x | R$-240.84 Million |
| 2015 | 0.00% | -232.93% | 0.09x | 0.00x | R$-242.38 Million |
| 2016 | -35.51% | 0.00% | -0.01x | 1.02x | R$-447.96 Million |
| 2017 | -17.96% | -1169.43% | 0.02x | 0.72x | R$-229.52 Million |
| 2018 | -30.66% | -229.03% | 0.32x | 0.41x | R$-263.39 Million |
| 2019 | -42.99% | 0.00% | -0.74x | 0.38x | R$-271.81 Million |
| 2020 | 0.00% | -412.14% | 0.14x | 0.00x | R$-158.66 Million |
| 2021 | 0.00% | -84.63% | 0.21x | 0.00x | R$-37.43 Million |
| 2022 | 0.00% | -27.91% | 0.33x | 0.00x | R$-15.89 Million |
| 2023 | -1373.97% | -104.58% | 0.22x | 59.99x | R$-73.25 Million |
| 2024 | -31.20% | -39.35% | 0.40x | 1.96x | R$-58.57 Million |
Industry Comparison
This section compares Viver Incorporadora e Construtora S.A's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $979,908,200
- Average return on equity (ROE) among peers: 8.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Viver Incorporadora e Construtora S.A (VIVR3) | R$87.67 Million | 1.63% | 1.70x | $2.86 Million |
| Cury Construtora e Incorporadora S.A (CURY3) | $336.70 Million | 33.51% | 2.79x | $1.82 Billion |
| Direcional Engenharia S.A. (DIRR3) | $70.45 Million | 0.00% | 0.33x | $1.31 Billion |
| Even Construtora e Incorporadora S.A (EVEN3) | $1.99 Billion | -16.96% | 1.39x | $239.62 Million |
| EZTEC Empreendimentos e Participações S.A (EZTC3) | $4.54 Billion | 7.15% | 0.22x | $759.20 Million |
| JHSF Participações S.A. (JHSF3) | $880.23 Million | 17.18% | 0.83x | $1.65 Billion |
| MRV Engenharia e Participações S.A (MRVE3) | $4.37 Billion | 9.69% | 1.34x | $764.22 Million |
| PDG Realty S.A. Empreendimentos e Participações (PDGR3) | $-3.33 Billion | 0.00% | 0.00x | $1.03 Million |
| Plano & Plano Desenvolvimento Imobiliário S.A (PLPL3) | $410.24 Million | 32.59% | 2.95x | $405.71 Million |
| RNI Negócios Imobiliários S.A (RDNI3) | $461.15 Million | -42.01% | 3.17x | $17.72 Million |
| Tecnisa S.A (TCSA3) | $82.55 Million | 44.88% | 1.32x | $18.20 Million |
About Viver Incorporadora e Construtora S.A
Viver Incorporadora e Construtora S.A., together with its subsidiaries, operates as a residential real estate development and builder company in Brazil. The company acquires, develops, constructs, and sells residential projects, such as club condominiums, residential buildings, residential villages, and low-income housing properties. It also develops projects in the commercial, tourism, and land … Read more