China National Complete Plant Import & Export Corp Ltd (000151) - Net Assets
Based on the latest financial reports, China National Complete Plant Import & Export Corp Ltd (000151) has net assets worth CN¥748.83 Million CNY (≈ $109.58 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.85 Billion ≈ $417.50 Million USD) and total liabilities (CN¥2.10 Billion ≈ $307.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore China National Complete Plant Import & E cash flow conversion to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥748.83 Million |
| % of Total Assets | 26.25% |
| Annual Growth Rate | 5.29% |
| 5-Year Change | -58.94% |
| 10-Year Change | -40.86% |
| Growth Volatility | 62.24 |
China National Complete Plant Import & Export Corp Ltd - Net Assets Trend (1997–2025)
This chart illustrates how China National Complete Plant Import & Export Corp Ltd's net assets have evolved over time, based on quarterly financial data. Explore 000151 long-term investment intensity to see how much of total assets are deployed in long-term investments.
Annual Net Assets for China National Complete Plant Import & Export Corp Ltd (1997–2025)
The table below shows the annual net assets of China National Complete Plant Import & Export Corp Ltd from 1997 to 2025. For live valuation and market cap data, see 000151 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥590.24 Million ≈ $86.37 Million |
+111.17% |
| 2024-12-31 | CN¥279.50 Million ≈ $40.90 Million |
-67.16% |
| 2023-12-31 | CN¥851.06 Million ≈ $124.54 Million |
-29.97% |
| 2022-12-31 | CN¥1.22 Billion ≈ $177.82 Million |
-15.46% |
| 2021-12-31 | CN¥1.44 Billion ≈ $210.35 Million |
+125.46% |
| 2020-12-31 | CN¥637.56 Million ≈ $93.30 Million |
-32.75% |
| 2019-12-31 | CN¥948.07 Million ≈ $138.73 Million |
-5.23% |
| 2018-12-31 | CN¥1.00 Billion ≈ $146.39 Million |
+1.00% |
| 2017-12-31 | CN¥990.47 Million ≈ $144.94 Million |
-0.76% |
| 2016-12-31 | CN¥998.09 Million ≈ $146.05 Million |
-1.70% |
| 2015-12-31 | CN¥1.02 Billion ≈ $148.57 Million |
+1.26% |
| 2014-12-31 | CN¥1.00 Billion ≈ $146.72 Million |
+2.38% |
| 2013-12-31 | CN¥979.34 Million ≈ $143.31 Million |
+7.92% |
| 2012-12-31 | CN¥907.47 Million ≈ $132.79 Million |
+5.31% |
| 2011-12-31 | CN¥861.74 Million ≈ $126.10 Million |
-2.24% |
| 2010-12-31 | CN¥881.47 Million ≈ $128.99 Million |
-1.81% |
| 2009-12-31 | CN¥897.69 Million ≈ $131.36 Million |
+0.21% |
| 2008-12-31 | CN¥895.79 Million ≈ $131.08 Million |
+0.75% |
| 2007-12-31 | CN¥889.10 Million ≈ $130.10 Million |
-1.17% |
| 2006-12-31 | CN¥899.63 Million ≈ $131.64 Million |
-22.66% |
| 2005-12-31 | CN¥1.16 Billion ≈ $170.22 Million |
+1.01% |
| 2004-12-31 | CN¥1.15 Billion ≈ $168.53 Million |
+35.90% |
| 2003-12-31 | CN¥847.47 Million ≈ $124.01 Million |
+5.00% |
| 2002-12-31 | CN¥807.09 Million ≈ $118.10 Million |
+1.91% |
| 2001-12-31 | CN¥791.98 Million ≈ $115.89 Million |
+0.91% |
| 2000-12-31 | CN¥784.85 Million ≈ $114.85 Million |
+277.81% |
| 1999-12-31 | CN¥207.74 Million ≈ $30.40 Million |
+38.24% |
| 1998-12-31 | CN¥150.28 Million ≈ $21.99 Million |
+7.95% |
| 1997-12-31 | CN¥139.21 Million ≈ $20.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China National Complete Plant Import & Export Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 75354810187.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.47 Billion | 204.79% |
| Total Equity | CN¥719.80 Million | 100.00% |
China National Complete Plant Import & Export Corp Ltd Competitors by Market Cap
The table below lists competitors of China National Complete Plant Import & Export Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tianjin Jingwei Electric Wire Co Ltd
SHE:300120
|
$600.13 Million |
|
Shanghai New World Co Ltd
SHG:600628
|
$600.13 Million |
|
Hunan Huasheng Co Ltd
SHG:600156
|
$600.18 Million |
|
Fineos Corporation Holdings Plc
AU:FCL
|
$600.22 Million |
|
Svolder AB (publ)
ST:SVOL-B
|
$599.67 Million |
|
Shenzhen Water Planning & Design Institute Co. Ltd.
SHE:301038
|
$599.66 Million |
|
Mrs. Bectors Food Specialities Limited
NSE:BECTORFOOD
|
$599.63 Million |
|
TomTom NV
AS:TOM2
|
$599.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China National Complete Plant Import & Export Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 370,041,081 to 719,801,150, a change of 349,760,069 (94.5%).
- Net income of 359,573,390 contributed positively to equity growth.
- Dividend payments of 24,499,220 reduced retained earnings.
- Other comprehensive income decreased equity by 567,420,304.
- Other factors increased equity by 582,106,203.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥359.57 Million | +49.95% |
| Dividends Paid | CN¥24.50 Million | -3.4% |
| Other Comprehensive Income | CN¥-567.42 Million | -78.83% |
| Other Changes | CN¥582.11 Million | +80.87% |
| Total Change | CN¥- | 94.52% |
Book Value vs Market Value Analysis
This analysis compares China National Complete Plant Import & Export Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.92x to 5.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.69 | CN¥11.68 | x |
| 1998-12-31 | CN¥0.75 | CN¥11.68 | x |
| 1999-12-31 | CN¥1.03 | CN¥11.68 | x |
| 2000-12-31 | CN¥3.89 | CN¥11.68 | x |
| 2001-12-31 | CN¥3.92 | CN¥11.68 | x |
| 2002-12-31 | CN¥3.96 | CN¥11.68 | x |
| 2003-12-31 | CN¥4.17 | CN¥11.68 | x |
| 2004-12-31 | CN¥4.27 | CN¥11.68 | x |
| 2005-12-31 | CN¥4.33 | CN¥11.68 | x |
| 2006-12-31 | CN¥2.99 | CN¥11.68 | x |
| 2007-12-31 | CN¥2.98 | CN¥11.68 | x |
| 2008-12-31 | CN¥3.00 | CN¥11.68 | x |
| 2009-12-31 | CN¥3.00 | CN¥11.68 | x |
| 2010-12-31 | CN¥2.98 | CN¥11.68 | x |
| 2011-12-31 | CN¥2.87 | CN¥11.68 | x |
| 2012-12-31 | CN¥3.04 | CN¥11.68 | x |
| 2013-12-31 | CN¥3.28 | CN¥11.68 | x |
| 2014-12-31 | CN¥3.36 | CN¥11.68 | x |
| 2015-12-31 | CN¥3.41 | CN¥11.68 | x |
| 2016-12-31 | CN¥3.35 | CN¥11.68 | x |
| 2017-12-31 | CN¥3.35 | CN¥11.68 | x |
| 2018-12-31 | CN¥3.38 | CN¥11.68 | x |
| 2019-12-31 | CN¥3.21 | CN¥11.68 | x |
| 2020-12-31 | CN¥2.15 | CN¥11.68 | x |
| 2021-12-31 | CN¥2.83 | CN¥11.68 | x |
| 2022-12-31 | CN¥2.08 | CN¥11.68 | x |
| 2023-12-31 | CN¥1.97 | CN¥11.68 | x |
| 2024-12-31 | CN¥1.10 | CN¥11.68 | x |
| 2025-12-31 | CN¥2.13 | CN¥11.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China National Complete Plant Import & Export Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 49.95%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.84%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 3.13x
- Recent ROE (49.95%) is above the historical average (1.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 33.43% | 23.00% | 0.44x | 3.32x | CN¥32.62 Million |
| 1998 | 31.79% | 16.87% | 0.58x | 3.23x | CN¥32.74 Million |
| 1999 | 25.55% | 17.26% | 0.79x | 1.87x | CN¥32.30 Million |
| 2000 | 8.05% | 15.87% | 0.40x | 1.26x | CN¥-15.26 Million |
| 2001 | 11.27% | 13.17% | 0.62x | 1.38x | CN¥10.03 Million |
| 2002 | 6.03% | 9.21% | 0.53x | 1.23x | CN¥-31.73 Million |
| 2003 | 4.86% | 6.99% | 0.52x | 1.33x | CN¥-43.16 Million |
| 2004 | 5.92% | 6.40% | 0.28x | 3.32x | CN¥-35.13 Million |
| 2005 | 5.33% | 3.27% | 0.46x | 3.53x | CN¥-40.79 Million |
| 2006 | 5.47% | 4.42% | 0.50x | 2.48x | CN¥-39.95 Million |
| 2007 | 4.56% | 5.61% | 0.68x | 1.19x | CN¥-48.01 Million |
| 2008 | 4.76% | 6.59% | 0.55x | 1.30x | CN¥-46.55 Million |
| 2009 | 3.23% | 4.08% | 0.63x | 1.26x | CN¥-60.20 Million |
| 2010 | 0.91% | 0.85% | 0.86x | 1.25x | CN¥-79.46 Million |
| 2011 | -1.29% | -1.06% | 0.88x | 1.39x | CN¥-96.40 Million |
| 2012 | 4.86% | 2.61% | 1.01x | 1.85x | CN¥-46.19 Million |
| 2013 | 9.58% | 5.99% | 0.62x | 2.56x | CN¥-4.06 Million |
| 2014 | 11.39% | 4.47% | 0.87x | 2.93x | CN¥13.80 Million |
| 2015 | 13.34% | 11.10% | 0.50x | 2.39x | CN¥33.72 Million |
| 2016 | 10.18% | 5.71% | 0.85x | 2.09x | CN¥1.74 Million |
| 2017 | 8.82% | 3.92% | 1.03x | 2.18x | CN¥-11.69 Million |
| 2018 | 8.34% | 6.56% | 0.59x | 2.16x | CN¥-16.62 Million |
| 2019 | 0.92% | 0.74% | 0.49x | 2.52x | CN¥-86.06 Million |
| 2020 | -43.21% | -15.47% | 0.99x | 2.83x | CN¥-339.26 Million |
| 2021 | 0.89% | 0.37% | 0.59x | 4.10x | CN¥-81.55 Million |
| 2022 | -47.31% | -7.87% | 0.93x | 6.48x | CN¥-402.58 Million |
| 2023 | -39.59% | -8.56% | 0.93x | 4.98x | CN¥-329.01 Million |
| 2024 | -82.57% | -24.92% | 0.52x | 6.35x | CN¥-342.55 Million |
| 2025 | 49.95% | 31.84% | 0.50x | 3.13x | CN¥287.59 Million |
Industry Comparison
This section compares China National Complete Plant Import & Export Corp Ltd's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $1,439,006,324
- Average return on equity (ROE) among peers: 9.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China National Complete Plant Import & Export Corp Ltd (000151) | CN¥748.83 Million | 33.43% | 2.81x | $599.75 Million |
| Sichuan Goldstone Orient New Material Equipment Co Ltd (300434) | $221.59 Million | 14.49% | 0.30x | $590.82 Million |
| Ningbo United Group Co Ltd (600051) | $149.36 Million | 33.70% | 3.40x | $305.70 Million |
| Shandong Hiking International Co Ltd Class A (600735) | $239.74 Million | -5.70% | 2.19x | $441.09 Million |
| Orient Group Inc (600811) | $3.34 Billion | 2.87% | 1.10x | $192.74 Million |
| Asian Star Anchor Chain Co Ltd Jiangsu (601890) | $3.24 Billion | 3.74% | 0.28x | $1.29 Billion |
About China National Complete Plant Import & Export Corp Ltd
China National Complete Plant Import & Export Corporation Limited engages in trades of equipment in Asia, Africa, Latin America, and internationally. The company operates through four segments: Complete Equipment Export and Engineering Contracting Business; Environmental Technology Business; Composite Materials Business; and Others Business. The company engages in the export of equipment, and inv… Read more