Chengdu Xingrong Investment Co Ltd (000598) - Net Assets
Based on the latest financial reports, Chengdu Xingrong Investment Co Ltd (000598) has net assets worth CN¥21.93 Billion CNY (≈ $3.21 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥51.78 Billion ≈ $7.58 Billion USD) and total liabilities (CN¥29.85 Billion ≈ $4.37 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chengdu Xingrong Investment Co Ltd (000598) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥21.93 Billion |
| % of Total Assets | 42.36% |
| Annual Growth Rate | 31.19% |
| 5-Year Change | 401.56% |
| 10-Year Change | 685.99% |
| Growth Volatility | 73.85 |
Chengdu Xingrong Investment Co Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Chengdu Xingrong Investment Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Chengdu Xingrong Investment Co Ltd (000598) market capitalisation.
Annual Net Assets for Chengdu Xingrong Investment Co Ltd (1993–2025)
The table below shows the annual net assets of Chengdu Xingrong Investment Co Ltd from 1993 to 2025. Also explore 000598 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥71.94 Billion ≈ $10.53 Billion |
+267.93% |
| 2024-12-31 | CN¥19.55 Billion ≈ $2.86 Billion |
+9.89% |
| 2023-12-31 | CN¥17.79 Billion ≈ $2.60 Billion |
+13.07% |
| 2022-12-31 | CN¥15.74 Billion ≈ $2.30 Billion |
+9.70% |
| 2021-12-31 | CN¥14.34 Billion ≈ $2.10 Billion |
+8.68% |
| 2020-12-31 | CN¥13.20 Billion ≈ $1.93 Billion |
+10.03% |
| 2019-12-31 | CN¥11.99 Billion ≈ $1.76 Billion |
+7.55% |
| 2018-12-31 | CN¥11.15 Billion ≈ $1.63 Billion |
+9.51% |
| 2017-12-31 | CN¥10.18 Billion ≈ $1.49 Billion |
+11.27% |
| 2016-12-31 | CN¥9.15 Billion ≈ $1.34 Billion |
+10.08% |
| 2015-12-31 | CN¥8.32 Billion ≈ $1.22 Billion |
+10.79% |
| 2014-12-31 | CN¥7.51 Billion ≈ $1.10 Billion |
+10.36% |
| 2013-12-31 | CN¥6.80 Billion ≈ $995.17 Million |
+56.13% |
| 2012-12-31 | CN¥4.36 Billion ≈ $637.41 Million |
+13.15% |
| 2011-12-31 | CN¥3.85 Billion ≈ $563.31 Million |
+15.63% |
| 2010-12-31 | CN¥3.33 Billion ≈ $487.18 Million |
+126.52% |
| 2009-12-31 | CN¥1.47 Billion ≈ $215.07 Million |
+93.43% |
| 2008-12-31 | CN¥759.82 Million ≈ $111.19 Million |
-1.86% |
| 2007-12-31 | CN¥774.21 Million ≈ $113.29 Million |
-5.03% |
| 2006-12-31 | CN¥815.19 Million ≈ $119.29 Million |
+5.94% |
| 2005-12-31 | CN¥769.52 Million ≈ $112.60 Million |
-18.20% |
| 2004-12-31 | CN¥940.77 Million ≈ $137.66 Million |
-11.91% |
| 2003-12-31 | CN¥1.07 Billion ≈ $156.28 Million |
+27.23% |
| 2002-12-31 | CN¥839.42 Million ≈ $122.83 Million |
+4.60% |
| 2001-12-31 | CN¥802.49 Million ≈ $117.43 Million |
+37.78% |
| 2000-12-31 | CN¥582.43 Million ≈ $85.23 Million |
+8.77% |
| 1999-12-31 | CN¥535.48 Million ≈ $78.36 Million |
+43.35% |
| 1998-12-31 | CN¥373.55 Million ≈ $54.66 Million |
+11.17% |
| 1997-12-31 | CN¥336.01 Million ≈ $49.17 Million |
+41.11% |
| 1996-12-31 | CN¥238.12 Million ≈ $34.85 Million |
+265.76% |
| 1995-12-31 | CN¥65.10 Million ≈ $9.53 Million |
+227.98% |
| 1994-12-31 | CN¥19.85 Million ≈ $2.90 Million |
+63.49% |
| 1993-12-31 | CN¥12.14 Million ≈ $1.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chengdu Xingrong Investment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5289005.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.84 Billion | 66.21% |
| Other Comprehensive Income | CN¥19.48 Billion | 93.19% |
| Total Equity | CN¥20.90 Billion | 100.00% |
Chengdu Xingrong Investment Co Ltd Competitors by Market Cap
The table below lists competitors of Chengdu Xingrong Investment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Zhongsheng Pharmaceutical Co Ltd
SHE:002317
|
$3.08 Billion |
|
Schneider Electric Infrastructure Limited
NSE:SCHNEIDER
|
$3.09 Billion |
|
Bravida Holding AB
ST:BRAV
|
$3.09 Billion |
|
Guangdong HongDa Blasting Co Ltd
SHE:002683
|
$3.09 Billion |
|
Vita Coco Company Inc
NASDAQ:COCO
|
$3.08 Billion |
|
Jason Furniture(Hangzhou)
SHG:603816
|
$3.08 Billion |
|
Sigma Advanced Systems Limited
NSE:MEGASOFT
|
$3.08 Billion |
|
LG Display Co Ltd
NYSE:LPL
|
$3.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chengdu Xingrong Investment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,160,049,995 to 20,904,455,000, a change of 2,744,405,005 (15.1%).
- Net income of 2,004,213,000 contributed positively to equity growth.
- Dividend payments of 1,075,143,076 reduced retained earnings.
- Other comprehensive income increased equity by 19,471,271,937.
- Other factors decreased equity by 17,655,936,856.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.00 Billion | +9.59% |
| Dividends Paid | CN¥1.08 Billion | -5.14% |
| Other Comprehensive Income | CN¥19.47 Billion | +93.14% |
| Other Changes | CN¥-17.66 Billion | -84.46% |
| Total Change | CN¥- | 15.11% |
Book Value vs Market Value Analysis
This analysis compares Chengdu Xingrong Investment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 773.67x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.01 | CN¥7.06 | x |
| 1994-12-31 | CN¥0.01 | CN¥7.06 | x |
| 1995-12-31 | CN¥0.05 | CN¥7.06 | x |
| 1996-12-31 | CN¥0.18 | CN¥7.06 | x |
| 1997-12-31 | CN¥0.25 | CN¥7.06 | x |
| 1998-12-31 | CN¥0.28 | CN¥7.06 | x |
| 1999-12-31 | CN¥0.39 | CN¥7.06 | x |
| 2000-12-31 | CN¥0.43 | CN¥7.06 | x |
| 2001-12-31 | CN¥0.59 | CN¥7.06 | x |
| 2002-12-31 | CN¥0.62 | CN¥7.06 | x |
| 2003-12-31 | CN¥0.63 | CN¥7.06 | x |
| 2004-12-31 | CN¥0.65 | CN¥7.06 | x |
| 2005-12-31 | CN¥0.53 | CN¥7.06 | x |
| 2006-12-31 | CN¥0.33 | CN¥7.06 | x |
| 2007-12-31 | CN¥0.50 | CN¥7.06 | x |
| 2008-12-31 | CN¥0.47 | CN¥7.06 | x |
| 2009-12-31 | CN¥1.11 | CN¥7.06 | x |
| 2010-12-31 | CN¥1.34 | CN¥7.06 | x |
| 2011-12-31 | CN¥1.52 | CN¥7.06 | x |
| 2012-12-31 | CN¥1.71 | CN¥7.06 | x |
| 2013-12-31 | CN¥2.36 | CN¥7.06 | x |
| 2014-12-31 | CN¥2.48 | CN¥7.06 | x |
| 2015-12-31 | CN¥2.79 | CN¥7.06 | x |
| 2016-12-31 | CN¥2.97 | CN¥7.06 | x |
| 2017-12-31 | CN¥3.24 | CN¥7.06 | x |
| 2018-12-31 | CN¥3.49 | CN¥7.06 | x |
| 2019-12-31 | CN¥3.74 | CN¥7.06 | x |
| 2020-12-31 | CN¥4.13 | CN¥7.06 | x |
| 2021-12-31 | CN¥4.53 | CN¥7.06 | x |
| 2022-12-31 | CN¥4.95 | CN¥7.06 | x |
| 2023-12-31 | CN¥5.58 | CN¥7.06 | x |
| 2024-12-31 | CN¥6.08 | CN¥7.06 | x |
| 2025-12-31 | CN¥6.99 | CN¥7.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chengdu Xingrong Investment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.10%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 2.44x
- Recent ROE (9.59%) is below the historical average (11.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 59.81% | 35.58% | 1.44x | 1.17x | CN¥6.05 Million |
| 1994 | 41.99% | 30.84% | 0.91x | 1.50x | CN¥6.35 Million |
| 1995 | 21.94% | 36.24% | 0.46x | 1.33x | CN¥7.77 Million |
| 1996 | 14.44% | 64.08% | 0.21x | 1.09x | CN¥10.57 Million |
| 1997 | 12.16% | 47.07% | 0.21x | 1.21x | CN¥7.25 Million |
| 1998 | 10.14% | 37.55% | 0.24x | 1.13x | CN¥541.53K |
| 1999 | 9.89% | 28.42% | 0.28x | 1.23x | CN¥-580.24K |
| 2000 | 11.29% | 25.99% | 0.35x | 1.24x | CN¥7.31 Million |
| 2001 | 7.35% | 20.47% | 0.27x | 1.34x | CN¥-20.93 Million |
| 2002 | 4.07% | 11.73% | 0.23x | 1.48x | CN¥-48.75 Million |
| 2003 | 2.86% | 7.23% | 0.18x | 2.17x | CN¥-59.95 Million |
| 2004 | 0.44% | 0.98% | 0.18x | 2.49x | CN¥-82.19 Million |
| 2005 | -22.48% | -25.01% | 0.35x | 2.60x | CN¥-227.93 Million |
| 2006 | 1.90% | 1.21% | 0.61x | 2.57x | CN¥-58.88 Million |
| 2007 | 11.87% | 3.85% | 1.19x | 2.59x | CN¥12.57 Million |
| 2008 | -1.45% | -0.40% | 1.15x | 3.11x | CN¥-75.69 Million |
| 2009 | 15.19% | 39.71% | 0.24x | 1.57x | CN¥76.27 Million |
| 2010 | 7.09% | 38.58% | 0.10x | 1.86x | CN¥-96.87 Million |
| 2011 | 15.27% | 30.95% | 0.26x | 1.88x | CN¥202.92 Million |
| 2012 | 16.76% | 33.73% | 0.26x | 1.93x | CN¥292.86 Million |
| 2013 | 11.01% | 30.85% | 0.23x | 1.54x | CN¥68.40 Million |
| 2014 | 10.07% | 27.61% | 0.22x | 1.63x | CN¥5.50 Million |
| 2015 | 10.05% | 26.93% | 0.22x | 1.73x | CN¥4.07 Million |
| 2016 | 9.76% | 28.58% | 0.18x | 1.89x | CN¥-21.77 Million |
| 2017 | 9.25% | 24.01% | 0.20x | 1.94x | CN¥-72.65 Million |
| 2018 | 9.46% | 23.75% | 0.20x | 2.00x | CN¥-56.41 Million |
| 2019 | 9.61% | 22.35% | 0.19x | 2.25x | CN¥-43.36 Million |
| 2020 | 10.53% | 24.16% | 0.17x | 2.53x | CN¥64.98 Million |
| 2021 | 11.10% | 22.13% | 0.20x | 2.56x | CN¥147.92 Million |
| 2022 | 10.95% | 21.20% | 0.20x | 2.60x | CN¥139.75 Million |
| 2023 | 11.08% | 22.80% | 0.19x | 2.62x | CN¥179.05 Million |
| 2024 | 10.99% | 22.06% | 0.19x | 2.67x | CN¥180.11 Million |
| 2025 | 9.59% | 22.10% | 0.18x | 2.44x | CN¥-86.23 Million |
Industry Comparison
This section compares Chengdu Xingrong Investment Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $2,121,602,718
- Average return on equity (ROE) among peers: 6.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chengdu Xingrong Investment Co Ltd (000598) | CN¥21.93 Billion | 59.81% | 1.36x | $3.08 Billion |
| Bohai Water Industry Co Ltd (000605) | $164.13 Million | 2.53% | 1.04x | $295.18 Million |
| Zhongshan Public Utilities Group Co Ltd (000685) | $11.50 Billion | 8.37% | 0.31x | $2.36 Billion |
| Guangdong Shunkong Development Co Ltd (003039) | $1.96 Billion | 0.67% | 0.52x | $1.15 Billion |
| Gansu Dayu Water saving Group (300021) | $426.20 Million | 7.03% | 1.63x | $567.00 Million |
| Beijing Water Business Doctor (300055) | $1.75 Billion | 5.65% | 0.24x | $694.25 Million |
| BGT Group Co. Ltd. (300774) | $1.45 Billion | 11.99% | 0.37x | $590.97 Million |
| Hynar Water Group Co. Ltd. (300961) | $598.01 Million | -29.77% | 3.14x | $303.52 Million |
| Shenzhen Water Planning & Design Institute Co. Ltd. (301038) | $930.59 Million | 5.66% | 1.18x | $549.07 Million |
| Wuhan Sanzhen Industry Holding Co Ltd (600168) | $311.28 Million | 43.58% | 0.10x | $632.34 Million |
About Chengdu Xingrong Investment Co Ltd
Chengdu Xingrong Environment Co., Ltd. primarily engages in the tap water business in China. The company operates through six segments: Sewage Processing; Tap Water Production and Sales; Sewage Pipe Network Project; Garbage Leachate Treatment; Sludge Treatment; and Waste Incineration Power Generation. It is involved in the water extraction from water sources, tap water purification, water pipe tr… Read more