Xinjiang Hejin Holding Co Ltd (000633) - Net Assets
Based on the latest financial reports, Xinjiang Hejin Holding Co Ltd (000633) has net assets worth CN¥208.90 Million CNY (≈ $30.57 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥311.40 Million ≈ $45.57 Million USD) and total liabilities (CN¥102.50 Million ≈ $15.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xinjiang Hejin Holding Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥208.90 Million |
| % of Total Assets | 67.08% |
| Annual Growth Rate | 3.68% |
| 5-Year Change | 21.8% |
| 10-Year Change | 25.12% |
| Growth Volatility | 59.95 |
Xinjiang Hejin Holding Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Xinjiang Hejin Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Xinjiang Hejin Holding Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for Xinjiang Hejin Holding Co Ltd (1993–2024)
The table below shows the annual net assets of Xinjiang Hejin Holding Co Ltd from 1993 to 2024. For live valuation and market cap data, see how much is Xinjiang Hejin Holding Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥200.94 Million ≈ $29.40 Million |
+12.58% |
| 2023-12-31 | CN¥178.48 Million ≈ $26.12 Million |
+2.69% |
| 2022-12-31 | CN¥173.81 Million ≈ $25.43 Million |
+3.34% |
| 2021-12-31 | CN¥168.20 Million ≈ $24.61 Million |
+1.95% |
| 2020-12-31 | CN¥164.97 Million ≈ $24.14 Million |
-7.52% |
| 2019-12-31 | CN¥178.38 Million ≈ $26.10 Million |
+10.04% |
| 2018-12-31 | CN¥162.10 Million ≈ $23.72 Million |
+0.81% |
| 2017-12-31 | CN¥160.80 Million ≈ $23.53 Million |
-13.45% |
| 2016-12-31 | CN¥185.80 Million ≈ $27.19 Million |
+15.68% |
| 2015-12-31 | CN¥160.61 Million ≈ $23.50 Million |
-18.86% |
| 2014-12-31 | CN¥197.93 Million ≈ $28.96 Million |
-12.74% |
| 2013-12-31 | CN¥226.83 Million ≈ $33.19 Million |
-0.06% |
| 2012-12-31 | CN¥226.97 Million ≈ $33.21 Million |
+1.05% |
| 2011-12-31 | CN¥224.61 Million ≈ $32.87 Million |
-12.07% |
| 2010-12-31 | CN¥255.45 Million ≈ $37.38 Million |
-14.53% |
| 2009-12-31 | CN¥298.88 Million ≈ $43.74 Million |
+2.11% |
| 2008-12-31 | CN¥292.70 Million ≈ $42.83 Million |
+50.33% |
| 2007-12-31 | CN¥194.70 Million ≈ $28.49 Million |
+888.61% |
| 2006-12-31 | CN¥-24.69 Million ≈ $-3.61 Million |
+85.34% |
| 2005-12-31 | CN¥-168.42 Million ≈ $-24.65 Million |
-188.80% |
| 2004-12-31 | CN¥189.67 Million ≈ $27.76 Million |
-72.31% |
| 2003-12-31 | CN¥685.09 Million ≈ $100.25 Million |
+14.80% |
| 2002-12-31 | CN¥596.74 Million ≈ $87.32 Million |
+11.20% |
| 2001-12-31 | CN¥536.65 Million ≈ $78.53 Million |
+3.39% |
| 2000-12-31 | CN¥519.03 Million ≈ $75.95 Million |
+14.78% |
| 1999-12-31 | CN¥452.18 Million ≈ $66.17 Million |
+31.26% |
| 1998-12-31 | CN¥344.50 Million ≈ $50.41 Million |
+236.33% |
| 1997-12-31 | CN¥102.43 Million ≈ $14.99 Million |
+45.94% |
| 1996-12-31 | CN¥70.19 Million ≈ $10.27 Million |
+13.50% |
| 1995-12-31 | CN¥61.84 Million ≈ $9.05 Million |
-3.82% |
| 1994-12-31 | CN¥64.30 Million ≈ $9.41 Million |
-1.85% |
| 1993-12-31 | CN¥65.51 Million ≈ $9.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Hejin Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4812.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥385.11 Million | 203.72% |
| Other Comprehensive Income | CN¥109.26 Million | 57.80% |
| Total Equity | CN¥189.03 Million | 100.00% |
Xinjiang Hejin Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Hejin Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fujian Superpipe
SHE:300198
|
$384.92 Million |
|
Dipula Income Fund Ltd
JSE:DIB
|
$385.05 Million |
|
EQV Ventures Acquisition Corp.
NYSE:EQV
|
$385.09 Million |
|
THARISA NON LIST. DL-001
F:7YZ
|
$385.14 Million |
|
PCC Rokita SA
WAR:PCR
|
$384.66 Million |
|
HLB Pharmaceutical Co. Ltd
KQ:047920
|
$384.53 Million |
|
Wuhan Tianyu Info Industry
SHE:300205
|
$384.51 Million |
|
Immobiliere Dassault SA
PA:IMDA
|
$384.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Hejin Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 178,484,650 to 189,033,824, a change of 10,549,174 (5.9%).
- Net income of 11,677,875 contributed positively to equity growth.
- Dividend payments of 739,666 reduced retained earnings.
- Other comprehensive income increased equity by 111,822,058.
- Other factors decreased equity by 112,211,093.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥11.68 Million | +6.18% |
| Dividends Paid | CN¥739.67K | -0.39% |
| Other Comprehensive Income | CN¥111.82 Million | +59.15% |
| Other Changes | CN¥-112.21 Million | -59.36% |
| Total Change | CN¥- | 5.91% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Hejin Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 47.15x to 13.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.14 | CN¥6.83 | x |
| 1996-12-31 | CN¥0.16 | CN¥6.83 | x |
| 1997-12-31 | CN¥0.23 | CN¥6.83 | x |
| 1998-12-31 | CN¥0.65 | CN¥6.83 | x |
| 1999-12-31 | CN¥0.90 | CN¥6.83 | x |
| 2000-12-31 | CN¥1.01 | CN¥6.83 | x |
| 2001-12-31 | CN¥1.02 | CN¥6.83 | x |
| 2002-12-31 | CN¥1.11 | CN¥6.83 | x |
| 2003-12-31 | CN¥1.23 | CN¥6.83 | x |
| 2004-12-31 | CN¥0.34 | CN¥6.83 | x |
| 2005-12-31 | CN¥-0.40 | CN¥6.83 | x |
| 2006-12-31 | CN¥-0.12 | CN¥6.83 | x |
| 2007-12-31 | CN¥0.24 | CN¥6.83 | x |
| 2008-12-31 | CN¥0.54 | CN¥6.83 | x |
| 2009-12-31 | CN¥0.57 | CN¥6.83 | x |
| 2010-12-31 | CN¥0.57 | CN¥6.83 | x |
| 2011-12-31 | CN¥0.57 | CN¥6.83 | x |
| 2012-12-31 | CN¥0.57 | CN¥6.83 | x |
| 2013-12-31 | CN¥0.59 | CN¥6.83 | x |
| 2014-12-31 | CN¥0.51 | CN¥6.83 | x |
| 2015-12-31 | CN¥0.40 | CN¥6.83 | x |
| 2016-12-31 | CN¥0.47 | CN¥6.83 | x |
| 2017-12-31 | CN¥0.41 | CN¥6.83 | x |
| 2018-12-31 | CN¥0.42 | CN¥6.83 | x |
| 2019-12-31 | CN¥0.42 | CN¥6.83 | x |
| 2020-12-31 | CN¥0.43 | CN¥6.83 | x |
| 2021-12-31 | CN¥0.44 | CN¥6.83 | x |
| 2022-12-31 | CN¥0.45 | CN¥6.83 | x |
| 2023-12-31 | CN¥0.46 | CN¥6.83 | x |
| 2024-12-31 | CN¥0.49 | CN¥6.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Hejin Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.18%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.21%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.76x
- Recent ROE (6.18%) is above the historical average (3.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 11.01% | 13.55% | 0.38x | 2.15x | CN¥626.78K |
| 1996 | 11.89% | 17.10% | 0.37x | 1.90x | CN¥1.33 Million |
| 1997 | 19.00% | 23.18% | 0.41x | 2.02x | CN¥8.83 Million |
| 1998 | 38.67% | 29.20% | 0.47x | 2.82x | CN¥79.54 Million |
| 1999 | 30.67% | 22.91% | 0.38x | 3.51x | CN¥79.85 Million |
| 2000 | 11.19% | 5.69% | 0.60x | 3.26x | CN¥5.13 Million |
| 2001 | 5.07% | 2.94% | 0.52x | 3.29x | CN¥-21.43 Million |
| 2002 | 8.27% | 4.12% | 0.53x | 3.81x | CN¥-8.17 Million |
| 2003 | 13.52% | 6.29% | 0.57x | 3.76x | CN¥18.53 Million |
| 2004 | -232.56% | -49.46% | 0.59x | 7.97x | CN¥-352.27 Million |
| 2005 | 0.00% | -132.17% | 0.24x | 0.00x | CN¥-193.46 Million |
| 2006 | 0.00% | 47.01% | 0.13x | 0.00x | CN¥55.41 Million |
| 2007 | 216.94% | 100.97% | 0.34x | 6.35x | CN¥214.71 Million |
| 2008 | -3.68% | -4.19% | 0.37x | 2.39x | CN¥-29.51 Million |
| 2009 | 1.72% | 1.63% | 0.58x | 1.82x | CN¥-18.14 Million |
| 2010 | 1.43% | 3.78% | 0.22x | 1.69x | CN¥-19.05 Million |
| 2011 | 3.14% | 4.93% | 0.44x | 1.44x | CN¥-14.99 Million |
| 2012 | 1.08% | 1.47% | 0.51x | 1.43x | CN¥-19.72 Million |
| 2013 | 2.57% | 4.46% | 0.44x | 1.30x | CN¥-16.86 Million |
| 2014 | -14.60% | -33.03% | 0.34x | 1.30x | CN¥-48.69 Million |
| 2015 | -27.12% | -94.22% | 0.20x | 1.41x | CN¥-57.79 Million |
| 2016 | 14.50% | 50.78% | 0.05x | 5.30x | CN¥8.20 Million |
| 2017 | -14.97% | -35.68% | 0.07x | 6.25x | CN¥-39.55 Million |
| 2018 | 3.00% | 4.40% | 0.11x | 6.41x | CN¥-11.44 Million |
| 2019 | -3.89% | -6.38% | 0.09x | 6.83x | CN¥-22.69 Million |
| 2020 | 5.49% | 6.89% | 0.56x | 1.43x | CN¥-7.44 Million |
| 2021 | 1.99% | 2.03% | 0.69x | 1.42x | CN¥-13.48 Million |
| 2022 | 3.39% | 2.57% | 0.89x | 1.48x | CN¥-11.49 Million |
| 2023 | 3.26% | 2.49% | 1.00x | 1.31x | CN¥-12.03 Million |
| 2024 | 6.18% | 4.21% | 0.53x | 2.76x | CN¥-7.23 Million |
Industry Comparison
This section compares Xinjiang Hejin Holding Co Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,947,649,815
- Average return on equity (ROE) among peers: 10.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Hejin Holding Co Ltd (000633) | CN¥208.90 Million | 11.01% | 0.49x | $384.89 Million |
| China International Marine Containers Group Ltd (000039) | $117.09 Million | 38.10% | 0.98x | $4.17 Billion |
| Guangdong Jingyi Metal Co Ltd (002295) | $832.24 Million | 2.58% | 0.83x | $411.84 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $2.72 Billion | 3.51% | 0.48x | $1.17 Billion |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $1.81 Billion | 5.91% | 0.16x | $1.60 Billion |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $7.46 Billion | -10.76% | 1.40x | $1.85 Billion |
| Dajin Heavy Industry Corp (002487) | $1.55 Billion | 3.04% | 0.28x | $7.84 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $1.03 Billion | 6.46% | 0.73x | $358.24 Million |
| Guangzheng Group Co Ltd (002524) | $38.92 Million | 30.50% | 1.33x | $332.55 Million |
| Anhui Honglu Steel Construction Group Co Ltd (002541) | $1.98 Billion | 10.74% | 1.11x | $1.96 Billion |
About Xinjiang Hejin Holding Co Ltd
Xinjiang Hejin Holding Co.,Ltd engages in the production and sale of nickel metal wires and high-temperature materials in China. It is also involved in the sale of alloy wires and alloy bars. The company was formerly known as Shenyang Hejin Holding Investment Co., Ltd. and changed its name to Xinjiang Hejin Holding Co., Ltd. in October 2017. Xinjiang Hejin Holding Co.,Ltd was founded in 1987 and … Read more