Shandong Xinhua Pharmaceutical Co Ltd Net Assets

Latest as of June 2025: CN¥5.36 Billion CNY ≈ $785.07 Million USD

Shandong Xinhua Pharmaceutical Co Ltd net assets. Based on the latest financial reports, Shandong Xinhua Pharmaceutical Co Ltd (000756) has net assets worth CN¥5.36 Billion CNY (≈ $785.07 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.24 Billion ≈ $1.35 Billion USD) and total liabilities (CN¥3.87 Billion ≈ $566.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Shandong Xinhua Pharmaceutical Co Ltd to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥5.36 Billion
% of Total Assets 58.08%
Annual Growth Rate 11.34%
5-Year Change 53.85%
10-Year Change N/A
Growth Volatility 5.77

Net Assets of Shandong Xinhua Pharmaceutical Co Ltd (2015–2024)

Net assets of Shandong Xinhua Pharmaceutical Co Ltd from 2015 to 2024. This chart illustrates how Shandong Xinhua Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. See how leveraged is Shandong Xinhua Pharmaceutical Co Ltd's balance sheet to measure how much of total assets are equity-financed.

Annual Net Assets for Shandong Xinhua Pharmaceutical Co Ltd (2015–2024)

The table below shows the annual net assets of Shandong Xinhua Pharmaceutical Co Ltd from 2015 to 2024. For live market cap and overall valuation, see 000756 stock market capitalisation.

Year Net Assets Change
2024-12-31 CN¥5.22 Billion
≈ $763.48 Million
+9.25%
2023-12-31 CN¥4.78 Billion
≈ $698.84 Million
+9.79%
2022-12-31 CN¥4.35 Billion
≈ $636.53 Million
+19.14%
2021-12-31 CN¥3.65 Billion
≈ $534.28 Million
+7.66%
2020-12-31 CN¥3.39 Billion
≈ $496.25 Million
+9.03%
2019-12-31 CN¥3.11 Billion
≈ $455.17 Million
+11.23%
2018-12-31 CN¥2.80 Billion
≈ $409.22 Million
+8.42%
2017-12-31 CN¥2.58 Billion
≈ $377.46 Million
+24.05%
2016-12-31 CN¥2.08 Billion
≈ $304.27 Million
+4.80%
2015-12-31 CN¥1.98 Billion
≈ $290.33 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shandong Xinhua Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 233.2% over the analyzed period, indicating profitable operations and earnings retention.

Shandong Xinhua Pharmaceutical Co Ltd Net Assets Breakdown (December 2024)

Shandong Xinhua Pharmaceutical Co Ltd net assets breakdown by equity component as of December 2024.

Component Amount Percentage
Retained Earnings CN¥2.55 Billion 51.09%
Other Components CN¥2.44 Billion 48.91%
Total Equity CN¥4.99 Billion 100.00%

Shandong Xinhua Pharmaceutical Co Ltd Competitors by Market Cap

The table below lists competitors of Shandong Xinhua Pharmaceutical Co Ltd ranked by their market capitalization.

Company Market Cap
Daou Tech
KO:023590
$903.60 Million
Apex Dynamics Inc.
TW:4583
$904.25 Million
IRB-Brasil Resseguros S.A.
SA:IRBR3
$905.01 Million
Eckert & Ziegler Strahlen- und Medizintechnik AG
F:EUZ
$905.45 Million
ASA Gold and Precious Metals Ltd
NYSE:ASA
$903.51 Million
Bata India Limited
NSE:BATAINDIA
$903.21 Million
Energi Mega Persada Tbk
JK:ENRG
$903.11 Million
Whirlpool China Co Ltd
SHG:600983
$902.84 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shandong Xinhua Pharmaceutical Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,553,103,870 to 4,991,588,525, a change of 438,484,655 (9.6%).
  • Net income of 470,023,746 contributed positively to equity growth.
  • Dividend payments of 225,847,089 reduced retained earnings.
  • Other factors increased equity by 194,307,998.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥470.02 Million +9.42%
Dividends Paid CN¥225.85 Million -4.52%
Other Changes CN¥194.31 Million +3.89%
Total Change CN¥- 9.63%

Book Value vs Market Value Analysis

This analysis compares Shandong Xinhua Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.71x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.13x to 1.71x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 CN¥3.99 CN¥12.48 x
2018-12-31 CN¥4.32 CN¥12.48 x
2019-12-31 CN¥4.77 CN¥12.48 x
2020-12-31 CN¥5.18 CN¥12.48 x
2021-12-31 CN¥5.53 CN¥12.48 x
2022-12-31 CN¥6.16 CN¥12.48 x
2023-12-31 CN¥6.75 CN¥12.48 x
2024-12-31 CN¥7.31 CN¥12.48 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shandong Xinhua Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.42%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.55%
  • • Asset Turnover: 0.94x
  • • Equity Multiplier: 1.81x
  • Recent ROE (9.42%) is above the historical average (8.89%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 4.41% 2.31% 0.80x 2.38x CN¥-105.36 Million
2016 6.15% 3.05% 0.85x 2.38x CN¥-76.57 Million
2017 8.45% 4.64% 0.86x 2.13x CN¥-38.41 Million
2018 9.33% 4.82% 0.88x 2.20x CN¥-17.89 Million
2019 10.10% 5.35% 0.87x 2.17x CN¥3.06 Million
2020 10.08% 5.41% 0.85x 2.20x CN¥2.48 Million
2021 10.05% 5.31% 0.89x 2.11x CN¥1.75 Million
2022 9.96% 5.48% 0.91x 2.00x CN¥-1.45 Million
2023 10.90% 6.13% 0.98x 1.82x CN¥41.20 Million
2024 9.42% 5.55% 0.94x 1.81x CN¥-29.14 Million

Industry Comparison

This section compares Shandong Xinhua Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.

Industry Context

  • Industry: Drug Manufacturers - Specialty & Generic
  • Average net assets among peers: $3,632,405,673
  • Average return on equity (ROE) among peers: 7.53%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shandong Xinhua Pharmaceutical Co Ltd (000756) CN¥5.36 Billion 4.41% 0.72x $903.57 Million
Shenzhen Neptunus Bioengineering Co Ltd (000078) $1.97 Billion 4.04% 0.54x $488.97 Million
Anhui Fengyuan Pharmaceutical Co Ltd (000153) $560.87 Million 4.60% 0.22x $360.39 Million
Shan Dong Dong-E E-Jiao Co Ltd (000423) $1.02 Billion 12.46% 0.13x $4.73 Billion
Livzon Pharmaceutical Group Inc (000513) $1.04 Billion 4.29% 0.46x $2.58 Billion
Wedge Industrial Co Ltd (000534) $0.00 0.00% 0.00x $1.20 Billion
Yunnan Baiyao Group Co Ltd (000538) $18.14 Billion 17.33% 0.53x $14.52 Billion
Hainan Haiyao Co Ltd (000566) $491.82 Million 6.71% 1.19x $755.58 Million
Tus Pharmaceutical Group Co Ltd (000590) $280.91 Million 1.46% 1.58x $272.98 Million
Northeast Pharmaceutical Group Co Ltd (000597) $5.57 Billion 7.36% 1.59x $920.83 Million
Jilin Aodong Pharmaceutical Group Co Ltd (000623) $7.25 Billion 17.08% 0.09x $3.02 Billion

About Shandong Xinhua Pharmaceutical Co Ltd

SHE:000756 China Drug Manufacturers - Specialty & Generic
Market Cap
$903.57 Million
CN¥6.17 Billion CNY
Market Cap Rank
#8983 Global
#2117 in China
Share Price
CN¥12.48
Change (1 day)
+0.00%
52-Week Range
CN¥11.95 - CN¥18.15
All Time High
CN¥44.80
About

Shandong Xinhua Pharmaceutical Company Limited develops, manufactures, and sells bulk pharmaceuticals, preparations, and chemical products in the People's Republic of China, the Americas, Europe, and internationally. It offers antipyretic and analgesic, cardiovascular and cerebrovascular, anti-infective, and central nervous drugs under the Xinhua brand; and contract manufacturing services for act… Read more