Shenwu Energy Saving Co Ltd (000820) - Net Assets
Based on the latest financial reports, Shenwu Energy Saving Co Ltd (000820) has net assets worth CN¥228.88 Million CNY (≈ $33.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥582.54 Million ≈ $85.24 Million USD) and total liabilities (CN¥353.66 Million ≈ $51.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shenwu Energy Saving Co Ltd (000820) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥228.88 Million |
| % of Total Assets | 39.29% |
| Annual Growth Rate | 1.76% |
| 5-Year Change | N/A |
| 10-Year Change | -15.31% |
| Growth Volatility | 3781.21 |
Shenwu Energy Saving Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Shenwu Energy Saving Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shenwu Energy Saving Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Shenwu Energy Saving Co Ltd (1995–2024)
The table below shows the annual net assets of Shenwu Energy Saving Co Ltd from 1995 to 2024. For live valuation and market cap data, see 000820 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥222.93 Million ≈ $32.62 Million |
+72.63% |
| 2023-12-31 | CN¥129.14 Million ≈ $18.90 Million |
+9.87% |
| 2022-12-31 | CN¥117.54 Million ≈ $17.20 Million |
-13.59% |
| 2021-12-31 | CN¥136.03 Million ≈ $19.90 Million |
+105.72% |
| 2020-12-31 | CN¥-2.38 Billion ≈ $-348.29 Million |
-18.00% |
| 2019-12-31 | CN¥-2.02 Billion ≈ $-295.17 Million |
-13853.29% |
| 2018-12-31 | CN¥14.67 Million ≈ $2.15 Million |
-97.95% |
| 2017-12-31 | CN¥714.55 Million ≈ $104.56 Million |
+15.95% |
| 2016-12-31 | CN¥616.23 Million ≈ $90.17 Million |
+134.11% |
| 2015-12-31 | CN¥263.23 Million ≈ $38.52 Million |
+14.72% |
| 2014-12-31 | CN¥229.45 Million ≈ $33.58 Million |
+4.61% |
| 2013-12-31 | CN¥219.35 Million ≈ $32.10 Million |
+42.97% |
| 2012-12-31 | CN¥153.43 Million ≈ $22.45 Million |
+122.65% |
| 2011-12-31 | CN¥-677.37 Million ≈ $-99.12 Million |
+4.58% |
| 2010-12-31 | CN¥-709.88 Million ≈ $-103.88 Million |
-14002.26% |
| 2009-12-31 | CN¥5.11 Million ≈ $747.20K |
-96.48% |
| 2008-12-31 | CN¥144.94 Million ≈ $21.21 Million |
-63.93% |
| 2007-12-31 | CN¥401.85 Million ≈ $58.80 Million |
+34.12% |
| 2006-12-31 | CN¥299.63 Million ≈ $43.85 Million |
-39.14% |
| 2005-12-31 | CN¥492.33 Million ≈ $72.04 Million |
-6.67% |
| 2004-12-31 | CN¥527.53 Million ≈ $77.19 Million |
-3.05% |
| 2003-12-31 | CN¥544.12 Million ≈ $79.62 Million |
+0.46% |
| 2002-12-31 | CN¥541.62 Million ≈ $79.26 Million |
+1.27% |
| 2001-12-31 | CN¥534.84 Million ≈ $78.26 Million |
+7.95% |
| 2000-12-31 | CN¥495.44 Million ≈ $72.50 Million |
+8.12% |
| 1999-12-31 | CN¥458.23 Million ≈ $67.05 Million |
+10.17% |
| 1998-12-31 | CN¥415.92 Million ≈ $60.86 Million |
+122.70% |
| 1997-12-31 | CN¥186.76 Million ≈ $27.33 Million |
+20.95% |
| 1996-12-31 | CN¥154.42 Million ≈ $22.60 Million |
+14.98% |
| 1995-12-31 | CN¥134.30 Million ≈ $19.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenwu Energy Saving Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 260268.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥95.62 Million | 67.58% |
| Other Components | CN¥631.68 Million | 446.46% |
| Total Equity | CN¥141.49 Million | 100.00% |
Shenwu Energy Saving Co Ltd Competitors by Market Cap
The table below lists competitors of Shenwu Energy Saving Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou TianMuShan Pharmaceutical Enterprise Co Ltd
SHG:600671
|
$354.80 Million |
|
Kitex Garments Limited
NSE:KITEX
|
$354.89 Million |
|
Aerostar Bacau
RO:ARS
|
$354.90 Million |
|
NSI NV
AS:NSI
|
$354.91 Million |
|
Keyfield International Berhad
KLSE:5321
|
$354.58 Million |
|
Central Garden & Pet Company
NASDAQ:CENT
|
$354.45 Million |
|
Baader Bank Aktiengesellschaft
F:BWB
|
$354.30 Million |
|
Shandong Swan Cotton
SHG:603029
|
$354.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenwu Energy Saving Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 80,995,316 to 141,485,543, a change of 60,490,227 (74.7%).
- Net loss of 22,123,565 reduced equity.
- Dividend payments of 534,650 reduced retained earnings.
- Other comprehensive income decreased equity by 300,836,435.
- Other factors increased equity by 383,984,877.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-22.12 Million | -15.64% |
| Dividends Paid | CN¥534.65K | -0.38% |
| Other Comprehensive Income | CN¥-300.84 Million | -212.63% |
| Other Changes | CN¥383.98 Million | +271.4% |
| Total Change | CN¥- | 74.68% |
Book Value vs Market Value Analysis
This analysis compares Shenwu Energy Saving Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.14x to 16.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.46 | CN¥3.75 | x |
| 1996-12-31 | CN¥0.53 | CN¥3.75 | x |
| 1997-12-31 | CN¥0.64 | CN¥3.75 | x |
| 1998-12-31 | CN¥1.43 | CN¥3.75 | x |
| 1999-12-31 | CN¥1.57 | CN¥3.75 | x |
| 2000-12-31 | CN¥1.70 | CN¥3.75 | x |
| 2001-12-31 | CN¥1.83 | CN¥3.75 | x |
| 2002-12-31 | CN¥1.86 | CN¥3.75 | x |
| 2003-12-31 | CN¥1.87 | CN¥3.75 | x |
| 2004-12-31 | CN¥1.81 | CN¥3.75 | x |
| 2005-12-31 | CN¥1.69 | CN¥3.75 | x |
| 2006-12-31 | CN¥1.14 | CN¥3.75 | x |
| 2007-12-31 | CN¥1.41 | CN¥3.75 | x |
| 2008-12-31 | CN¥0.50 | CN¥3.75 | x |
| 2009-12-31 | CN¥0.02 | CN¥3.75 | x |
| 2010-12-31 | CN¥-2.46 | CN¥3.75 | x |
| 2011-12-31 | CN¥-2.37 | CN¥3.75 | x |
| 2012-12-31 | CN¥0.53 | CN¥3.75 | x |
| 2013-12-31 | CN¥0.83 | CN¥3.75 | x |
| 2014-12-31 | CN¥1.03 | CN¥3.75 | x |
| 2015-12-31 | CN¥0.75 | CN¥3.75 | x |
| 2016-12-31 | CN¥1.39 | CN¥3.75 | x |
| 2017-12-31 | CN¥1.12 | CN¥3.75 | x |
| 2018-12-31 | CN¥0.02 | CN¥3.75 | x |
| 2019-12-31 | CN¥-3.17 | CN¥3.75 | x |
| 2020-12-31 | CN¥-3.74 | CN¥3.75 | x |
| 2021-12-31 | CN¥0.13 | CN¥3.75 | x |
| 2022-12-31 | CN¥0.11 | CN¥3.75 | x |
| 2023-12-31 | CN¥0.13 | CN¥3.75 | x |
| 2024-12-31 | CN¥0.22 | CN¥3.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenwu Energy Saving Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.94%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 2.64x
- Recent ROE (-15.64%) is above the historical average (-164.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 9.36% | 2.60% | 1.30x | 2.77x | CN¥-854.29K |
| 1996 | 26.62% | 6.83% | 1.31x | 2.98x | CN¥25.66 Million |
| 1997 | 17.32% | 7.17% | 0.87x | 2.77x | CN¥13.67 Million |
| 1998 | 11.00% | 9.24% | 0.61x | 1.95x | CN¥4.17 Million |
| 1999 | 10.13% | 9.14% | 0.60x | 1.86x | CN¥581.34K |
| 2000 | 5.54% | 6.17% | 0.40x | 2.25x | CN¥-22.10 Million |
| 2001 | 8.58% | 8.77% | 0.39x | 2.53x | CN¥-7.58 Million |
| 2002 | 1.45% | 1.51% | 0.34x | 2.81x | CN¥-46.32 Million |
| 2003 | 0.47% | 0.47% | 0.34x | 3.04x | CN¥-51.83 Million |
| 2004 | -41.85% | -44.19% | 0.29x | 3.27x | CN¥-273.50 Million |
| 2005 | -23.94% | -19.75% | 0.34x | 3.54x | CN¥-167.10 Million |
| 2006 | -3.40% | -1.62% | 0.35x | 6.07x | CN¥-40.17 Million |
| 2007 | 22.49% | 11.56% | 0.45x | 4.36x | CN¥50.18 Million |
| 2008 | -130.06% | -81.70% | 0.13x | 11.96x | CN¥-203.01 Million |
| 2009 | -2820.46% | -34.14% | 0.25x | 329.41x | CN¥-144.53 Million |
| 2010 | 0.00% | -196.15% | 0.27x | 0.00x | CN¥-644.00 Million |
| 2011 | 0.00% | 14.48% | 0.20x | 0.00x | CN¥100.24 Million |
| 2012 | 394.19% | 320.89% | 0.29x | 4.29x | CN¥589.46 Million |
| 2013 | 7.26% | 6.57% | 0.35x | 3.11x | CN¥-6.01 Million |
| 2014 | 0.97% | 0.73% | 0.44x | 3.00x | CN¥-20.71 Million |
| 2015 | 4.35% | 4.71% | 0.35x | 2.65x | CN¥-14.87 Million |
| 2016 | 54.09% | 38.52% | 0.72x | 1.94x | CN¥271.68 Million |
| 2017 | 13.76% | 11.43% | 0.34x | 3.57x | CN¥26.86 Million |
| 2018 | -4771.91% | -5427.31% | 0.01x | 116.72x | CN¥-701.35 Million |
| 2019 | 0.00% | -22463.72% | 0.25x | 0.00x | CN¥-3.44 Billion |
| 2020 | 0.00% | -44442.61% | 0.12x | 0.00x | CN¥-500.85 Million |
| 2021 | 2346.97% | 1655.87% | 0.38x | 3.73x | CN¥1.98 Billion |
| 2022 | -29.30% | -13.32% | 0.44x | 4.94x | CN¥-28.01 Million |
| 2023 | -21.04% | -10.84% | 0.49x | 3.99x | CN¥-25.14 Million |
| 2024 | -15.64% | -17.94% | 0.33x | 2.64x | CN¥-36.27 Million |
Industry Comparison
This section compares Shenwu Energy Saving Co Ltd's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $1,103,306,607
- Average return on equity (ROE) among peers: 3.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenwu Energy Saving Co Ltd (000820) | CN¥228.88 Million | 9.36% | 1.55x | $354.79 Million |
| Central Plains Environment Protection Co Ltd (000544) | $340.22 Million | 6.78% | 1.78x | $1.21 Billion |
| Hebei Sailhero Environmental (300137) | $156.24 Million | 21.36% | 0.68x | $1.31 Billion |
| Xiongan Kerong Environment Technology Co Ltd (300152) | $716.66 Million | -66.38% | 1.87x | $208.61 Million |
| Nanjing CEC Environmental Protect (300172) | $100.26 Million | 29.74% | 1.76x | $537.70 Million |
| Shanghai Canature Environmental (300272) | $513.34 Million | 11.10% | 0.09x | $670.18 Million |
| Suzhou TA&A Ultra Clean Technology Co Ltd (300390) | $136.74 Million | 19.31% | 0.61x | $13.43 Billion |
| Scimee Sci &Tech Co Ltd (300425) | $2.55 Billion | 3.46% | 0.84x | $497.16 Million |
| Penyao Environmental Protection Co Ltd Class A (300664) | $4.41 Billion | 5.27% | 0.83x | $619.72 Million |
| ShenZhen GAD Environmental Technology Co. Ltd. (300854) | $1.00 Billion | 2.04% | 0.74x | $495.67 Million |
About Shenwu Energy Saving Co Ltd
Shenwu Energy Saving Co., Ltd. act as a technical proposal supplier and engineering contractor in the energy conservation, environmental protection, and utilization of resources. The company engages in the energy conservation and environmental protection engineering business; non-ferrous industry, comprehensive, transmission, and substation engineering design; engineering supervision and general … Read more