Henan Shenhuo Coal & Power Co Ltd (000933) - Net Assets

Latest as of December 2025: CN¥28.51 Billion CNY ≈ $4.17 Billion USD

Based on the latest financial reports, Henan Shenhuo Coal & Power Co Ltd (000933) has net assets worth CN¥28.51 Billion CNY (≈ $4.17 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥49.46 Billion ≈ $7.24 Billion USD) and total liabilities (CN¥20.95 Billion ≈ $3.07 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Henan Shenhuo Coal & Power Co Ltd (000933) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥28.51 Billion
% of Total Assets 57.64%
Annual Growth Rate 20.27%
5-Year Change 98.17%
10-Year Change 272.46%
Growth Volatility 47.74

Henan Shenhuo Coal & Power Co Ltd - Net Assets Trend (1996–2025)

This chart illustrates how Henan Shenhuo Coal & Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000933 total asset value for the complete picture of this company's asset base.

Annual Net Assets for Henan Shenhuo Coal & Power Co Ltd (1996–2025)

The table below shows the annual net assets of Henan Shenhuo Coal & Power Co Ltd from 1996 to 2025. For live valuation and market cap data, see how much is Henan Shenhuo Coal & Power Co Ltd worth.

Year Net Assets Change
2025-12-31 CN¥28.51 Billion
≈ $4.17 Billion		 +9.53%
2024-12-31 CN¥26.03 Billion
≈ $3.81 Billion		 +6.96%
2023-12-31 CN¥24.33 Billion
≈ $3.56 Billion		 +14.77%
2022-12-31 CN¥21.20 Billion
≈ $3.10 Billion		 +47.39%
2021-12-31 CN¥14.38 Billion
≈ $2.10 Billion		 +15.76%
2020-12-31 CN¥12.43 Billion
≈ $1.82 Billion		 +36.58%
2019-12-31 CN¥9.10 Billion
≈ $1.33 Billion		 +11.74%
2018-12-31 CN¥8.14 Billion
≈ $1.19 Billion		 +3.91%
2017-12-31 CN¥7.84 Billion
≈ $1.15 Billion		 +2.38%
2016-12-31 CN¥7.65 Billion
≈ $1.12 Billion		 -11.29%
2015-12-31 CN¥8.63 Billion
≈ $1.26 Billion		 -17.20%
2014-12-31 CN¥10.42 Billion
≈ $1.52 Billion		 -6.70%
2013-12-31 CN¥11.17 Billion
≈ $1.63 Billion		 +9.92%
2012-12-31 CN¥10.16 Billion
≈ $1.49 Billion		 +46.63%
2011-12-31 CN¥6.93 Billion
≈ $1.01 Billion		 +16.20%
2010-12-31 CN¥5.96 Billion
≈ $872.49 Million		 +27.24%
2009-12-31 CN¥4.69 Billion
≈ $685.71 Million		 +17.89%
2008-12-31 CN¥3.97 Billion
≈ $581.63 Million		 +14.58%
2007-12-31 CN¥3.47 Billion
≈ $507.62 Million		 +43.94%
2006-12-31 CN¥2.41 Billion
≈ $352.67 Million		 +54.94%
2005-12-31 CN¥1.56 Billion
≈ $227.61 Million		 +8.38%
2004-12-31 CN¥1.44 Billion
≈ $210.01 Million		 +23.54%
2003-12-31 CN¥1.16 Billion
≈ $169.99 Million		 -0.61%
2002-12-31 CN¥1.17 Billion
≈ $171.02 Million		 +52.17%
2001-12-31 CN¥768.07 Million
≈ $112.39 Million		 -3.03%
2000-12-31 CN¥792.06 Million
≈ $115.90 Million		 +2.86%
1999-12-31 CN¥770.05 Million
≈ $112.68 Million		 +256.21%
1998-12-31 CN¥216.18 Million
≈ $31.63 Million		 +48.96%
1997-12-31 CN¥145.12 Million
≈ $21.24 Million		 +7.35%
1996-12-31 CN¥135.19 Million
≈ $19.78 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Henan Shenhuo Coal & Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1791397400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥17.91 Billion 72.92%
Common Stock CN¥2.25 Billion 9.15%
Other Comprehensive Income CN¥2.29 Billion 9.32%
Other Components CN¥2.11 Billion 8.60%
Total Equity CN¥24.57 Billion 100.00%

Henan Shenhuo Coal & Power Co Ltd Competitors by Market Cap

The table below lists competitors of Henan Shenhuo Coal & Power Co Ltd ranked by their market capitalization.

Company Market Cap
BALOISE HLDG AG ADR/1/10
F:BLO
 $10.20 Billion
LS Corp
KO:006260
 $10.21 Billion
Itaúsa - Investimentos Itaú SA
SA:ITSA3
 $10.21 Billion
KT Corporation
NYSE:KT
 $10.21 Billion
eMemory Technology
TWO:3529
 $10.20 Billion
MOL Nyrt.
BUD:MOL
 $10.20 Billion
Loongson Technology Corp. Ltd. A
SHG:688047
 $10.20 Billion
Dynatrace Holdings LLC
NYSE:DT
 $10.20 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Henan Shenhuo Coal & Power Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 21,681,699,586 to 24,567,100,000, a change of 2,885,400,414 (13.3%).
  • Net income of 4,005,359,000 contributed positively to equity growth.
  • Dividend payments of 1,116,965,104 reduced retained earnings.
  • Share repurchases of 254,984,042 reduced equity.
  • Other comprehensive income decreased equity by 28,289,760.
  • Other factors increased equity by 280,280,320.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥4.01 Billion +16.3%
Dividends Paid CN¥1.12 Billion -4.55%
Share Repurchases CN¥254.98 Million -1.04%
Other Comprehensive Income CN¥-28.29 Million -0.12%
Other Changes CN¥280.28 Million +1.14%
Total Change CN¥- 13.31%

Book Value vs Market Value Analysis

This analysis compares Henan Shenhuo Coal & Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.79x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 384.94x to 2.79x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1996-12-31 CN¥0.08 CN¥31.00 x
1997-12-31 CN¥0.09 CN¥31.00 x
1998-12-31 CN¥0.13 CN¥31.00 x
1999-12-31 CN¥0.46 CN¥31.00 x
2000-12-31 CN¥0.47 CN¥31.00 x
2001-12-31 CN¥0.46 CN¥31.00 x
2002-12-31 CN¥0.70 CN¥31.00 x
2003-12-31 CN¥0.69 CN¥31.00 x
2004-12-31 CN¥0.85 CN¥31.00 x
2005-12-31 CN¥0.92 CN¥31.00 x
2006-12-31 CN¥1.14 CN¥31.00 x
2007-12-31 CN¥1.17 CN¥31.00 x
2008-12-31 CN¥1.75 CN¥31.00 x
2009-12-31 CN¥2.13 CN¥31.00 x
2010-12-31 CN¥2.68 CN¥31.00 x
2011-12-31 CN¥3.08 CN¥31.00 x
2012-12-31 CN¥4.18 CN¥31.00 x
2013-12-31 CN¥3.97 CN¥31.00 x
2014-12-31 CN¥3.61 CN¥31.00 x
2015-12-31 CN¥2.77 CN¥31.00 x
2016-12-31 CN¥2.98 CN¥31.00 x
2017-12-31 CN¥3.05 CN¥31.00 x
2018-12-31 CN¥3.45 CN¥31.00 x
2019-12-31 CN¥2.43 CN¥31.00 x
2020-12-31 CN¥3.67 CN¥31.00 x
2021-12-31 CN¥4.20 CN¥31.00 x
2022-12-31 CN¥7.17 CN¥31.00 x
2023-12-31 CN¥8.87 CN¥31.00 x
2024-12-31 CN¥9.72 CN¥31.00 x
2025-12-31 CN¥11.10 CN¥31.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Henan Shenhuo Coal & Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.30%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.75%
  • • Asset Turnover: 0.83x
  • • Equity Multiplier: 2.01x
  • Recent ROE (16.30%) is below the historical average (18.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1996 48.62% 16.65% 0.93x 3.16x CN¥52.21 Million
1997 44.29% 15.42% 0.93x 3.09x CN¥49.77 Million
1998 27.17% 14.23% 0.73x 2.61x CN¥37.12 Million
1999 10.06% 16.76% 0.44x 1.35x CN¥484.76K
2000 9.60% 14.11% 0.50x 1.37x CN¥-3.20 Million
2001 12.90% 15.49% 0.63x 1.32x CN¥22.24 Million
2002 9.62% 15.67% 0.52x 1.17x CN¥-4.49 Million
2003 14.03% 20.20% 0.52x 1.34x CN¥46.79 Million
2004 23.94% 27.94% 0.62x 1.37x CN¥200.04 Million
2005 30.73% 28.78% 0.51x 2.11x CN¥318.76 Million
2006 20.81% 10.16% 0.44x 4.61x CN¥207.31 Million
2007 41.85% 9.66% 0.74x 5.87x CN¥623.56 Million
2008 39.12% 9.72% 0.76x 5.26x CN¥855.68 Million
2009 16.73% 5.65% 0.54x 5.45x CN¥241.05 Million
2010 25.75% 6.86% 0.69x 5.48x CN¥708.88 Million
2011 21.07% 3.75% 1.02x 5.51x CN¥604.45 Million
2012 2.73% 0.72% 0.70x 5.38x CN¥-536.87 Million
2013 1.26% 0.37% 0.58x 5.87x CN¥-660.14 Million
2014 -5.34% -1.53% 0.47x 7.45x CN¥-1.05 Billion
2015 -31.72% -8.71% 0.38x 9.58x CN¥-2.20 Billion
2016 6.04% 2.02% 0.33x 9.14x CN¥-224.45 Million
2017 6.23% 1.95% 0.35x 9.12x CN¥-223.14 Million
2018 3.77% 1.30% 0.34x 8.48x CN¥-402.60 Million
2019 29.02% 7.64% 0.33x 11.54x CN¥878.44 Million
2020 5.13% 1.91% 0.31x 8.69x CN¥-339.88 Million
2021 34.55% 9.38% 0.64x 5.71x CN¥2.30 Billion
2022 47.18% 17.74% 0.71x 3.77x CN¥5.97 Billion
2023 29.78% 15.70% 0.65x 2.92x CN¥3.92 Billion
2024 19.86% 11.22% 0.76x 2.33x CN¥2.14 Billion
2025 16.30% 9.75% 0.83x 2.01x CN¥1.55 Billion

Industry Comparison

This section compares Henan Shenhuo Coal & Power Co Ltd's net assets metrics with peer companies in the Aluminum industry.

Industry Context

  • Industry: Aluminum
  • Average net assets among peers: $5,037,755,385
  • Average return on equity (ROE) among peers: -17.08%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Henan Shenhuo Coal & Power Co Ltd (000933) CN¥28.51 Billion 48.62% 0.73x $10.20 Billion
Jiaozuo Wanfang Aluminum (000612) $147.61 Million 5.67% 1.24x $2.31 Billion
Yunnan Aluminium Co Ltd (000807) $29.25 Billion 13.53% 0.34x $16.00 Billion
Guangdong Hongtu Technology Holdings Co Ltd (002101) $5.09 Billion 5.90% 0.50x $981.91 Million
Jiangsu Alcha Aluminium Co Ltd (002160) $3.05 Billion 0.73% 1.13x $757.15 Million
Nanjing Yunhai Special Metals Co Ltd (002182) $2.87 Billion 8.48% 1.02x $2.42 Billion
ZYF Lopsking Aluminum Co Ltd (002333) $1.48 Billion -2.64% 0.10x $546.16 Million
Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379) $1.67 Billion 1.22% 2.15x $45.15 Billion
Jilin Liyuan Precision Manufacturing Co Ltd (002501) $366.75 Million -195.80% 1.54x $659.74 Million
Tianshan Aluminum Group Co Ltd (002532) $1.42 Billion 9.20% 0.39x $11.28 Billion

About Henan Shenhuo Coal & Power Co Ltd

SHE:000933 China Aluminum
Market Cap
$10.20 Billion
CN¥69.72 Billion CNY
Market Cap Rank
#2227 Global
#272 in China
Share Price
CN¥31.00
Change (1 day)
-2.36%
52-Week Range
CN¥16.14 - CN¥38.04
All Time High
CN¥38.04
Categories
Companies in China Aluminum
About

Henan Shenhuo Coal Industry and Electricity Power Co. Ltd, together with its subsidiaries, produces, process, and sells electrolytic aluminum, aluminum alloys, aluminum profiles, and related products in China. It operates in six segments: Electrolytic Aluminum, Coal, Trading, Power Generation, Aluminum, and Headquarters and Others. The company engages in the production of aluminum ingots, liquid … Read more