Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) - Net Assets
Based on the latest financial reports, Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) has net assets worth CN¥7.44 Billion CNY (≈ $1.09 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.53 Billion ≈ $1.54 Billion USD) and total liabilities (CN¥3.09 Billion ≈ $452.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Zhong Ke San Huan High-Tech Co L liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.44 Billion |
| % of Total Assets | 70.63% |
| Annual Growth Rate | 18.7% |
| 5-Year Change | 39.47% |
| 10-Year Change | 66.83% |
| Growth Volatility | 49.49 |
Beijing Zhong Ke San Huan High-Tech Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Beijing Zhong Ke San Huan High-Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Beijing Zhong Ke San Huan High-Tech Co L balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Beijing Zhong Ke San Huan High-Tech Co Ltd (1997–2024)
The table below shows the annual net assets of Beijing Zhong Ke San Huan High-Tech Co Ltd from 1997 to 2024. For live valuation and market cap data, see Beijing Zhong Ke San Huan High-Tech Co L (000970) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.64 Billion ≈ $1.12 Billion |
-2.18% |
| 2023-12-31 | CN¥7.81 Billion ≈ $1.14 Billion |
+2.52% |
| 2022-12-31 | CN¥7.62 Billion ≈ $1.11 Billion |
+28.52% |
| 2021-12-31 | CN¥5.93 Billion ≈ $867.44 Million |
+8.21% |
| 2020-12-31 | CN¥5.48 Billion ≈ $801.64 Million |
+1.74% |
| 2019-12-31 | CN¥5.38 Billion ≈ $787.91 Million |
+2.74% |
| 2018-12-31 | CN¥5.24 Billion ≈ $766.91 Million |
+3.51% |
| 2017-12-31 | CN¥5.06 Billion ≈ $740.89 Million |
+4.55% |
| 2016-12-31 | CN¥4.84 Billion ≈ $708.64 Million |
+5.74% |
| 2015-12-31 | CN¥4.58 Billion ≈ $670.16 Million |
+4.81% |
| 2014-12-31 | CN¥4.37 Billion ≈ $639.41 Million |
+4.88% |
| 2013-12-31 | CN¥4.17 Billion ≈ $609.65 Million |
+8.04% |
| 2012-12-31 | CN¥3.86 Billion ≈ $564.26 Million |
+46.05% |
| 2011-12-31 | CN¥2.64 Billion ≈ $386.35 Million |
+53.16% |
| 2010-12-31 | CN¥1.72 Billion ≈ $252.25 Million |
+14.13% |
| 2009-12-31 | CN¥1.51 Billion ≈ $221.01 Million |
+4.07% |
| 2008-12-31 | CN¥1.45 Billion ≈ $212.37 Million |
+5.37% |
| 2007-12-31 | CN¥1.38 Billion ≈ $201.56 Million |
+14.60% |
| 2006-12-31 | CN¥1.20 Billion ≈ $175.87 Million |
+13.35% |
| 2005-12-31 | CN¥1.06 Billion ≈ $155.15 Million |
+19.86% |
| 2004-12-31 | CN¥884.58 Million ≈ $129.44 Million |
+66.09% |
| 2003-12-31 | CN¥532.59 Million ≈ $77.93 Million |
+18.09% |
| 2002-12-31 | CN¥451.00 Million ≈ $65.99 Million |
+3.44% |
| 2001-12-31 | CN¥435.99 Million ≈ $63.80 Million |
+9.93% |
| 2000-12-31 | CN¥396.59 Million ≈ $58.03 Million |
+262.08% |
| 1999-12-31 | CN¥109.53 Million ≈ $16.03 Million |
+29.01% |
| 1998-12-31 | CN¥84.90 Million ≈ $12.42 Million |
+13.79% |
| 1997-12-31 | CN¥74.61 Million ≈ $10.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Zhong Ke San Huan High-Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 397591885700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.98 Billion | 61.75% |
| Common Stock | CN¥1.22 Billion | 18.88% |
| Other Comprehensive Income | CN¥436.19 Million | 6.77% |
| Other Components | CN¥811.39 Million | 12.60% |
| Total Equity | CN¥6.44 Billion | 100.00% |
Beijing Zhong Ke San Huan High-Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Zhong Ke San Huan High-Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ströer SE & Co. KGaA
F:SAX
|
$2.15 Billion |
|
Longshine Technology Co Ltd
SHE:300682
|
$2.15 Billion |
|
Huada Automotive Tech Corp Ltd
SHG:603358
|
$2.15 Billion |
|
Xizi Clean Energy Equipment Manufacturing Co Ltd
SHE:002534
|
$2.15 Billion |
|
HUTCHMED (China) Limited
F:H7T1
|
$2.15 Billion |
|
Sichuan Anning Iron and Titanium Co
SHE:002978
|
$2.15 Billion |
|
Roshow Technology Co Ltd
SHE:002617
|
$2.15 Billion |
|
Triumph Science & Technology Co Ltd
SHG:600552
|
$2.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Zhong Ke San Huan High-Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,589,585,618 to 6,439,223,122, a change of -150,362,496 (-2.3%).
- Net income of 12,007,783 contributed positively to equity growth.
- Dividend payments of 96,138,931 reduced retained earnings.
- Share repurchases of 107,959,860 reduced equity.
- Other comprehensive income increased equity by 436,187,645.
- Other factors decreased equity by 394,459,133.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥12.01 Million | +0.19% |
| Dividends Paid | CN¥96.14 Million | -1.49% |
| Share Repurchases | CN¥107.96 Million | -1.68% |
| Other Comprehensive Income | CN¥436.19 Million | +6.77% |
| Other Changes | CN¥-394.46 Million | -6.13% |
| Total Change | CN¥- | -2.28% |
Book Value vs Market Value Analysis
This analysis compares Beijing Zhong Ke San Huan High-Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 219.64x to 2.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.05 | CN¥12.08 | x |
| 1998-12-31 | CN¥0.06 | CN¥12.08 | x |
| 1999-12-31 | CN¥0.08 | CN¥12.08 | x |
| 2000-12-31 | CN¥0.34 | CN¥12.08 | x |
| 2001-12-31 | CN¥0.36 | CN¥12.08 | x |
| 2002-12-31 | CN¥0.37 | CN¥12.08 | x |
| 2003-12-31 | CN¥0.44 | CN¥12.08 | x |
| 2004-12-31 | CN¥0.72 | CN¥12.08 | x |
| 2005-12-31 | CN¥0.84 | CN¥12.08 | x |
| 2006-12-31 | CN¥0.87 | CN¥12.08 | x |
| 2007-12-31 | CN¥1.01 | CN¥12.08 | x |
| 2008-12-31 | CN¥1.07 | CN¥12.08 | x |
| 2009-12-31 | CN¥1.08 | CN¥12.08 | x |
| 2010-12-31 | CN¥1.30 | CN¥12.08 | x |
| 2011-12-31 | CN¥1.95 | CN¥12.08 | x |
| 2012-12-31 | CN¥2.88 | CN¥12.08 | x |
| 2013-12-31 | CN¥3.03 | CN¥12.08 | x |
| 2014-12-31 | CN¥3.21 | CN¥12.08 | x |
| 2015-12-31 | CN¥3.37 | CN¥12.08 | x |
| 2016-12-31 | CN¥3.54 | CN¥12.08 | x |
| 2017-12-31 | CN¥3.70 | CN¥12.08 | x |
| 2018-12-31 | CN¥3.78 | CN¥12.08 | x |
| 2019-12-31 | CN¥3.92 | CN¥12.08 | x |
| 2020-12-31 | CN¥3.97 | CN¥12.08 | x |
| 2021-12-31 | CN¥4.27 | CN¥12.08 | x |
| 2022-12-31 | CN¥5.29 | CN¥12.08 | x |
| 2023-12-31 | CN¥5.42 | CN¥12.08 | x |
| 2024-12-31 | CN¥5.31 | CN¥12.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Zhong Ke San Huan High-Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.18%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.61x
- Recent ROE (0.19%) is below the historical average (12.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 35.57% | 23.42% | 0.49x | 3.08x | CN¥14.42 Million |
| 1998 | 25.06% | 8.50% | 1.03x | 2.85x | CN¥9.80 Million |
| 1999 | 29.60% | 11.53% | 0.88x | 2.91x | CN¥16.73 Million |
| 2000 | 7.92% | 7.35% | 0.69x | 1.57x | CN¥-7.16 Million |
| 2001 | 8.21% | 8.30% | 0.59x | 1.68x | CN¥-6.66 Million |
| 2002 | 8.89% | 7.32% | 0.61x | 1.98x | CN¥-4.24 Million |
| 2003 | 14.26% | 9.61% | 0.71x | 2.09x | CN¥19.28 Million |
| 2004 | 15.55% | 10.97% | 0.68x | 2.09x | CN¥40.98 Million |
| 2005 | 18.04% | 9.48% | 0.83x | 2.30x | CN¥69.60 Million |
| 2006 | 14.68% | 8.09% | 0.76x | 2.38x | CN¥45.12 Million |
| 2007 | 14.52% | 7.91% | 0.84x | 2.18x | CN¥51.08 Million |
| 2008 | 8.16% | 4.71% | 0.84x | 2.06x | CN¥-21.99 Million |
| 2009 | 5.91% | 4.70% | 0.65x | 1.94x | CN¥-50.85 Million |
| 2010 | 14.44% | 8.74% | 0.85x | 1.95x | CN¥63.61 Million |
| 2011 | 35.47% | 13.47% | 1.15x | 2.30x | CN¥550.96 Million |
| 2012 | 19.72% | 13.14% | 0.95x | 1.58x | CN¥319.56 Million |
| 2013 | 9.68% | 9.37% | 0.67x | 1.54x | CN¥-11.14 Million |
| 2014 | 7.98% | 7.62% | 0.72x | 1.45x | CN¥-75.01 Million |
| 2015 | 7.05% | 7.85% | 0.66x | 1.37x | CN¥-114.74 Million |
| 2016 | 7.68% | 8.94% | 0.63x | 1.36x | CN¥-95.49 Million |
| 2017 | 6.56% | 7.25% | 0.64x | 1.42x | CN¥-147.87 Million |
| 2018 | 5.57% | 5.96% | 0.66x | 1.41x | CN¥-197.09 Million |
| 2019 | 4.39% | 4.98% | 0.62x | 1.41x | CN¥-256.45 Million |
| 2020 | 2.79% | 2.78% | 0.66x | 1.53x | CN¥-334.56 Million |
| 2021 | 8.00% | 5.58% | 0.77x | 1.86x | CN¥-99.70 Million |
| 2022 | 13.17% | 8.73% | 0.83x | 1.82x | CN¥204.21 Million |
| 2023 | 4.18% | 3.29% | 0.75x | 1.70x | CN¥-383.65 Million |
| 2024 | 0.19% | 0.18% | 0.65x | 1.61x | CN¥-631.91 Million |
Industry Comparison
This section compares Beijing Zhong Ke San Huan High-Tech Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,825,340,207
- Average return on equity (ROE) among peers: 10.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | CN¥7.44 Billion | 35.57% | 0.42x | $2.15 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Beijing Zhong Ke San Huan High-Tech Co Ltd
Beijing Zhong Ke San Huan High-Tech Co., Ltd. engages in the production and sale of magnetic materials and products in China and internationally. The company offers sintered Nd-Fe-B magnets for use in the fields of transportation, energy, communications, home appliances, machinery, and medical equipment. It also provides bonded Nd-Fe-B magnets for use in the information technology industry, energ… Read more