Shandong Weida Machinery Co Ltd (002026) - Net Assets

Latest as of September 2025: CN¥3.79 Billion CNY ≈ $554.31 Million USD

Based on the latest financial reports, Shandong Weida Machinery Co Ltd (002026) has net assets worth CN¥3.79 Billion CNY (≈ $554.31 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.72 Billion ≈ $690.68 Million USD) and total liabilities (CN¥931.92 Million ≈ $136.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002026 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.79 Billion
% of Total Assets 80.26%
Annual Growth Rate 18.55%
5-Year Change 42.2%
10-Year Change 124.27%
Growth Volatility 42.52

Shandong Weida Machinery Co Ltd - Net Assets Trend (2001–2024)

This chart illustrates how Shandong Weida Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002026 total asset value for the complete picture of this company's asset base.

Annual Net Assets for Shandong Weida Machinery Co Ltd (2001–2024)

The table below shows the annual net assets of Shandong Weida Machinery Co Ltd from 2001 to 2024. For live valuation and market cap data, see Shandong Weida Machinery Co Ltd (002026) market capitalisation.

Year Net Assets Change
2024-12-31 CN¥3.67 Billion
≈ $536.33 Million
+6.11%
2023-12-31 CN¥3.45 Billion
≈ $505.46 Million
+4.43%
2022-12-31 CN¥3.31 Billion
≈ $484.02 Million
+5.82%
2021-12-31 CN¥3.13 Billion
≈ $457.41 Million
+21.28%
2020-12-31 CN¥2.58 Billion
≈ $377.17 Million
+10.53%
2019-12-31 CN¥2.33 Billion
≈ $341.24 Million
-6.38%
2018-12-31 CN¥2.49 Billion
≈ $364.52 Million
+6.03%
2017-12-31 CN¥2.35 Billion
≈ $343.80 Million
+4.48%
2016-12-31 CN¥2.25 Billion
≈ $329.05 Million
+37.59%
2015-12-31 CN¥1.63 Billion
≈ $239.15 Million
+4.00%
2014-12-31 CN¥1.57 Billion
≈ $229.96 Million
+122.38%
2013-12-31 CN¥706.68 Million
≈ $103.41 Million
+5.54%
2012-12-31 CN¥669.57 Million
≈ $97.98 Million
+9.26%
2011-12-31 CN¥612.80 Million
≈ $89.67 Million
+9.00%
2010-12-31 CN¥562.20 Million
≈ $82.27 Million
+6.51%
2009-12-31 CN¥527.82 Million
≈ $77.24 Million
+4.74%
2008-12-31 CN¥503.91 Million
≈ $73.74 Million
+2.95%
2007-12-31 CN¥489.47 Million
≈ $71.62 Million
+7.43%
2006-12-31 CN¥455.61 Million
≈ $66.67 Million
+5.08%
2005-12-31 CN¥433.58 Million
≈ $63.45 Million
+3.30%
2004-12-31 CN¥419.72 Million
≈ $61.42 Million
+178.07%
2003-12-31 CN¥150.94 Million
≈ $22.09 Million
+24.25%
2002-12-31 CN¥121.48 Million
≈ $17.78 Million
+66.12%
2001-12-31 CN¥73.13 Million
≈ $10.70 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shandong Weida Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5271.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.49 Billion 40.76%
Common Stock CN¥445.67 Million 12.23%
Other Comprehensive Income CN¥290.09 Million 7.96%
Other Components CN¥1.42 Billion 39.05%
Total Equity CN¥3.64 Billion 100.00%

Shandong Weida Machinery Co Ltd Competitors by Market Cap

The table below lists competitors of Shandong Weida Machinery Co Ltd ranked by their market capitalization.

Company Market Cap
Vamos Locação de Caminhões Máquinas e Equipamentos S.A
SA:VAMO3
$828.37 Million
Argo Properties NV
TA:ARGO
$828.43 Million
Heritage Commerce Corp
NASDAQ:HTBK
$828.43 Million
Standard Foods Corp
TW:1227
$828.56 Million
Vanjee Technology Co Ltd
SHE:300552
$828.36 Million
Shanghai Fudan-Zhangjiang Bio-Pharmaceutical Co Ltd
SHG:688505
$828.11 Million
Abacus Life Inc.
NASDAQ:ABL
$827.97 Million
Ramaco Resources Inc
NASDAQ:METC
$827.70 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shandong Weida Machinery Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,420,823,340 to 3,644,143,322, a change of 223,319,982 (6.5%).
  • Net income of 300,026,866 contributed positively to equity growth.
  • Dividend payments of 81,600,889 reduced retained earnings.
  • Other comprehensive income increased equity by 31,394,673.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥300.03 Million +8.23%
Dividends Paid CN¥81.60 Million -2.24%
Other Comprehensive Income CN¥31.39 Million +0.86%
Other Changes CN¥-26.50 Million -0.73%
Total Change CN¥- 6.53%

Book Value vs Market Value Analysis

This analysis compares Shandong Weida Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.58x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 77.44x to 1.58x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 CN¥0.17 CN¥12.85 x
2002-12-31 CN¥0.25 CN¥12.85 x
2003-12-31 CN¥0.61 CN¥12.85 x
2004-12-31 CN¥1.78 CN¥12.85 x
2005-12-31 CN¥1.90 CN¥12.85 x
2006-12-31 CN¥1.99 CN¥12.85 x
2007-12-31 CN¥2.14 CN¥12.85 x
2008-12-31 CN¥2.21 CN¥12.85 x
2009-12-31 CN¥2.31 CN¥12.85 x
2010-12-31 CN¥2.49 CN¥12.85 x
2011-12-31 CN¥2.72 CN¥12.85 x
2012-12-31 CN¥2.93 CN¥12.85 x
2013-12-31 CN¥3.08 CN¥12.85 x
2014-12-31 CN¥5.40 CN¥12.85 x
2015-12-31 CN¥4.37 CN¥12.85 x
2016-12-31 CN¥5.61 CN¥12.85 x
2017-12-31 CN¥5.60 CN¥12.85 x
2018-12-31 CN¥5.91 CN¥12.85 x
2019-12-31 CN¥5.54 CN¥12.85 x
2020-12-31 CN¥6.08 CN¥12.85 x
2021-12-31 CN¥7.03 CN¥12.85 x
2022-12-31 CN¥7.35 CN¥12.85 x
2023-12-31 CN¥7.61 CN¥12.85 x
2024-12-31 CN¥8.14 CN¥12.85 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shandong Weida Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.23%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.51%
  • • Asset Turnover: 0.43x
  • • Equity Multiplier: 1.40x
  • Recent ROE (8.23%) is below the historical average (8.59%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 22.18% 12.82% 1.06x 1.62x CN¥8.90 Million
2002 21.99% 11.52% 0.94x 2.04x CN¥13.17 Million
2003 20.71% 9.85% 1.01x 2.09x CN¥14.81 Million
2004 7.85% 10.81% 0.53x 1.36x CN¥-8.70 Million
2005 8.14% 12.57% 0.48x 1.34x CN¥-8.07 Million
2006 6.80% 10.76% 0.51x 1.23x CN¥-14.56 Million
2007 8.19% 11.02% 0.59x 1.26x CN¥-8.88 Million
2008 5.81% 7.60% 0.64x 1.20x CN¥-21.13 Million
2009 6.06% 8.31% 0.57x 1.29x CN¥-20.78 Million
2010 8.04% 9.38% 0.64x 1.34x CN¥-11.04 Million
2011 10.46% 10.02% 0.80x 1.31x CN¥2.83 Million
2012 9.79% 10.17% 0.73x 1.32x CN¥-1.41 Million
2013 6.49% 6.39% 0.69x 1.47x CN¥-24.78 Million
2014 6.30% 12.28% 0.41x 1.26x CN¥-58.14 Million
2015 4.90% 9.66% 0.41x 1.24x CN¥-83.40 Million
2016 4.63% 8.81% 0.43x 1.23x CN¥-120.43 Million
2017 5.36% 8.54% 0.50x 1.26x CN¥-108.89 Million
2018 6.26% 9.34% 0.54x 1.24x CN¥-92.81 Million
2019 -5.19% -7.67% 0.55x 1.24x CN¥-353.64 Million
2020 9.89% 11.75% 0.67x 1.25x CN¥-2.93 Million
2021 12.14% 11.37% 0.68x 1.57x CN¥66.30 Million
2022 6.31% 8.37% 0.49x 1.54x CN¥-120.73 Million
2023 4.86% 7.03% 0.45x 1.55x CN¥-175.69 Million
2024 8.23% 13.51% 0.43x 1.40x CN¥-64.39 Million

Industry Comparison

This section compares Shandong Weida Machinery Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $2,004,947,424
  • Average return on equity (ROE) among peers: -24.91%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shandong Weida Machinery Co Ltd (002026) CN¥3.79 Billion 22.18% 0.25x $828.36 Million
Huayi Compressor Co Ltd (000404) $4.89 Billion 8.55% 1.57x $843.29 Million
Shenyang Machine Tool Co Ltd (000410) $824.03 Million -170.30% 29.09x $2.39 Billion
North Industries Group Red Arrow Co Ltd (000519) $319.51 Million 4.81% 0.48x $3.61 Billion
Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) $3.45 Billion 2.58% 0.60x $520.37 Million
Changchai Co Ltd (000570) $3.36 Billion 2.28% 0.55x $522.04 Million
Jiangsu Youli Investment Holding Co Ltd (000584) $327.45 Million -65.69% 8.93x $32.29 Million
Baota Industry Co Ltd (000595) $746.32 Million -18.39% 0.62x $1.06 Billion
SUFA Technology Industry Co Ltd CNNC (000777) $280.92 Million 8.98% 0.50x $1.11 Billion
J.S. Corrugating Machinery Co Ltd (000821) $2.30 Billion -22.46% 1.14x $938.81 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) $3.55 Billion 0.54% 0.80x $1.66 Billion

About Shandong Weida Machinery Co Ltd

SHE:002026 China Specialty Industrial Machinery
Market Cap
$828.36 Million
CN¥5.66 Billion CNY
Market Cap Rank
#9982 Global
#2835 in China
Share Price
CN¥12.85
Change (1 day)
-0.70%
52-Week Range
CN¥10.48 - CN¥16.93
All Time High
CN¥22.02
About

Shandong Weida Machinery Co., Ltd. engages in the manufacture and sale of drill chucks in China and internationally. The company offers various types of drill chucks, including keyless chuck, keyless chuck with lock, key-type drill chuck, keyless automatic duty drill, and accessories, as well as saw blades. It also provides precision castings, such as power tools accessories, machining products, … Read more