Unigroup Guoxin Microelectronics Co Ltd (002049) - Net Assets
Based on the latest financial reports, Unigroup Guoxin Microelectronics Co Ltd (002049) has net assets worth CN¥13.32 Billion CNY (≈ $1.95 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥18.25 Billion ≈ $2.67 Billion USD) and total liabilities (CN¥4.93 Billion ≈ $721.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Unigroup Guoxin Microelectronics Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥13.32 Billion |
| % of Total Assets | 72.98% |
| Annual Growth Rate | 26.14% |
| 5-Year Change | 149.47% |
| 10-Year Change | 322.41% |
| Growth Volatility | 35.16 |
Unigroup Guoxin Microelectronics Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Unigroup Guoxin Microelectronics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Unigroup Guoxin Microelectronics Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Unigroup Guoxin Microelectronics Co Ltd (2002–2024)
The table below shows the annual net assets of Unigroup Guoxin Microelectronics Co Ltd from 2002 to 2024. For live valuation and market cap data, see how much is Unigroup Guoxin Microelectronics Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥12.39 Billion ≈ $1.81 Billion |
+5.67% |
| 2023-12-31 | CN¥11.73 Billion ≈ $1.72 Billion |
+19.99% |
| 2022-12-31 | CN¥9.78 Billion ≈ $1.43 Billion |
+34.06% |
| 2021-12-31 | CN¥7.29 Billion ≈ $1.07 Billion |
+46.77% |
| 2020-12-31 | CN¥4.97 Billion ≈ $727.02 Million |
+18.50% |
| 2019-12-31 | CN¥4.19 Billion ≈ $613.53 Million |
+10.31% |
| 2018-12-31 | CN¥3.80 Billion ≈ $556.19 Million |
+7.54% |
| 2017-12-31 | CN¥3.53 Billion ≈ $517.21 Million |
+7.90% |
| 2016-12-31 | CN¥3.28 Billion ≈ $479.36 Million |
+11.64% |
| 2015-12-31 | CN¥2.93 Billion ≈ $429.37 Million |
+11.79% |
| 2014-12-31 | CN¥2.62 Billion ≈ $384.09 Million |
+11.61% |
| 2013-12-31 | CN¥2.35 Billion ≈ $344.14 Million |
+15.74% |
| 2012-12-31 | CN¥2.03 Billion ≈ $297.34 Million |
+92.58% |
| 2011-12-31 | CN¥1.06 Billion ≈ $154.40 Million |
+9.28% |
| 2010-12-31 | CN¥965.51 Million ≈ $141.28 Million |
+127.13% |
| 2009-12-31 | CN¥425.09 Million ≈ $62.20 Million |
+5.10% |
| 2008-12-31 | CN¥404.48 Million ≈ $59.19 Million |
+4.50% |
| 2007-12-31 | CN¥387.05 Million ≈ $56.64 Million |
+66.84% |
| 2006-12-31 | CN¥231.99 Million ≈ $33.95 Million |
+10.12% |
| 2005-12-31 | CN¥210.67 Million ≈ $30.83 Million |
+109.25% |
| 2004-12-31 | CN¥100.68 Million ≈ $14.73 Million |
+15.12% |
| 2003-12-31 | CN¥87.45 Million ≈ $12.80 Million |
+16.71% |
| 2002-12-31 | CN¥74.93 Million ≈ $10.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Unigroup Guoxin Microelectronics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 92323.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥10.96 Billion | 88.42% |
| Common Stock | CN¥849.62 Million | 6.85% |
| Other Comprehensive Income | CN¥813.71 Million | 6.57% |
| Total Equity | CN¥12.39 Billion | 100.00% |
Unigroup Guoxin Microelectronics Co Ltd Competitors by Market Cap
The table below lists competitors of Unigroup Guoxin Microelectronics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Confluent Inc
NASDAQ:CFLT
|
$9.62 Billion |
|
SUBARU CORP. ADR/1/2
F:FUH0
|
$9.62 Billion |
|
Oshkosh Corporation
NYSE:OSK
|
$9.63 Billion |
|
APA Corporation
NASDAQ:APA
|
$9.63 Billion |
|
News Corp A
NASDAQ:NWSA
|
$9.61 Billion |
|
JAPAN EX UN.ADR 1/2 O.N.
F:OSKU
|
$9.61 Billion |
|
Xizang Haisco Pharmaceutical Group Co Ltd
SHE:002653
|
$9.59 Billion |
|
Sinomine Resource Exploration Co Ltd
SHE:002738
|
$9.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unigroup Guoxin Microelectronics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,654,170,100 to 12,394,471,246, a change of 740,301,146 (6.4%).
- Net income of 1,179,318,547 contributed positively to equity growth.
- Dividend payments of 590,274,635 reduced retained earnings.
- Other comprehensive income increased equity by 153,426,140.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.18 Billion | +9.51% |
| Dividends Paid | CN¥590.27 Million | -4.76% |
| Other Comprehensive Income | CN¥153.43 Million | +1.24% |
| Other Changes | CN¥-2.17 Million | -0.02% |
| Total Change | CN¥- | 6.35% |
Book Value vs Market Value Analysis
This analysis compares Unigroup Guoxin Microelectronics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 307.09x to 5.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CN¥0.25 | CN¥77.32 | x |
| 2003-12-31 | CN¥0.30 | CN¥77.32 | x |
| 2004-12-31 | CN¥0.35 | CN¥77.32 | x |
| 2005-12-31 | CN¥0.76 | CN¥77.32 | x |
| 2006-12-31 | CN¥0.97 | CN¥77.32 | x |
| 2007-12-31 | CN¥1.03 | CN¥77.32 | x |
| 2008-12-31 | CN¥1.04 | CN¥77.32 | x |
| 2009-12-31 | CN¥1.54 | CN¥77.32 | x |
| 2010-12-31 | CN¥3.52 | CN¥77.32 | x |
| 2011-12-31 | CN¥3.86 | CN¥77.32 | x |
| 2012-12-31 | CN¥2.93 | CN¥77.32 | x |
| 2013-12-31 | CN¥3.88 | CN¥77.32 | x |
| 2014-12-31 | CN¥4.31 | CN¥77.32 | x |
| 2015-12-31 | CN¥4.74 | CN¥77.32 | x |
| 2016-12-31 | CN¥5.26 | CN¥77.32 | x |
| 2017-12-31 | CN¥5.76 | CN¥77.32 | x |
| 2018-12-31 | CN¥6.25 | CN¥77.32 | x |
| 2019-12-31 | CN¥6.90 | CN¥77.32 | x |
| 2020-12-31 | CN¥8.18 | CN¥77.32 | x |
| 2021-12-31 | CN¥11.94 | CN¥77.32 | x |
| 2022-12-31 | CN¥11.39 | CN¥77.32 | x |
| 2023-12-31 | CN¥13.76 | CN¥77.32 | x |
| 2024-12-31 | CN¥14.70 | CN¥77.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unigroup Guoxin Microelectronics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.51%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.40%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.40x
- Recent ROE (9.51%) is below the historical average (12.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 20.19% | 13.38% | 0.67x | 2.25x | CN¥6.65 Million |
| 2003 | 19.90% | 12.90% | 0.72x | 2.15x | CN¥7.72 Million |
| 2004 | 19.11% | 12.33% | 0.69x | 2.24x | CN¥8.19 Million |
| 2005 | 7.09% | 8.35% | 0.54x | 1.59x | CN¥-5.74 Million |
| 2006 | 12.18% | 12.62% | 0.61x | 1.59x | CN¥4.75 Million |
| 2007 | 8.26% | 13.40% | 0.48x | 1.28x | CN¥-6.54 Million |
| 2008 | 7.80% | 11.35% | 0.55x | 1.25x | CN¥-8.64 Million |
| 2009 | 8.30% | 11.80% | 0.59x | 1.19x | CN¥-7.01 Million |
| 2010 | 3.95% | 10.78% | 0.29x | 1.27x | CN¥-57.62 Million |
| 2011 | 9.94% | 36.18% | 0.21x | 1.28x | CN¥-652.42K |
| 2012 | 7.12% | 24.17% | 0.21x | 1.37x | CN¥-57.11 Million |
| 2013 | 11.59% | 29.62% | 0.30x | 1.31x | CN¥37.34 Million |
| 2014 | 11.63% | 28.01% | 0.31x | 1.33x | CN¥42.72 Million |
| 2015 | 11.67% | 26.84% | 0.30x | 1.44x | CN¥47.97 Million |
| 2016 | 10.53% | 23.69% | 0.32x | 1.40x | CN¥16.82 Million |
| 2017 | 8.01% | 15.30% | 0.35x | 1.49x | CN¥-69.58 Million |
| 2018 | 9.17% | 14.15% | 0.43x | 1.51x | CN¥-31.46 Million |
| 2019 | 9.69% | 11.83% | 0.51x | 1.62x | CN¥-13.06 Million |
| 2020 | 16.25% | 24.66% | 0.43x | 1.54x | CN¥310.21 Million |
| 2021 | 26.97% | 36.57% | 0.46x | 1.60x | CN¥1.23 Billion |
| 2022 | 27.12% | 36.97% | 0.46x | 1.58x | CN¥1.66 Billion |
| 2023 | 21.73% | 33.43% | 0.43x | 1.50x | CN¥1.37 Billion |
| 2024 | 9.51% | 21.40% | 0.32x | 1.40x | CN¥-60.13 Million |
Industry Comparison
This section compares Unigroup Guoxin Microelectronics Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $951,298,552
- Average return on equity (ROE) among peers: 5.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unigroup Guoxin Microelectronics Co Ltd (002049) | CN¥13.32 Billion | 20.19% | 0.37x | $9.61 Billion |
| UniTTEC Co Ltd (000925) | $1.22 Billion | 2.79% | 2.52x | $909.57 Million |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $501.66 Million | 7.47% | 0.41x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $629.45 Million | 7.50% | 0.73x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $1.65 Billion | 6.18% | 0.38x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.37 Billion | 4.56% | 0.48x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.14 Billion | 5.99% | 0.16x | $81.27 Million |
| Nations Technologies Inc (300077) | $1.09 Billion | 9.56% | 0.85x | $1.97 Billion |
About Unigroup Guoxin Microelectronics Co Ltd
Unigroup Guoxin Microelectronics Co., Ltd. designs and develops integrated circuit (IC) chips in China and internationally. The company offers special integrated circuit business, including microprocessors, programmable devices, memory, networks and interfaces, analog devices, and ASIC/SoPC; memory chips; FPGAs; and power semiconductor device products, such as super junction power MOSFETs, PLANAR… Read more