Shenzhen Woer Heat-Shrinkable Material Co Ltd (002130) - Net Assets
Based on the latest financial reports, Shenzhen Woer Heat-Shrinkable Material Co Ltd (002130) has net assets worth CN¥6.80 Billion CNY (≈ $995.71 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.32 Billion ≈ $1.80 Billion USD) and total liabilities (CN¥5.51 Billion ≈ $806.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shenzhen Woer Heat-Shrinkable Material C liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.80 Billion |
| % of Total Assets | 55.24% |
| Annual Growth Rate | 28.5% |
| 5-Year Change | 64.48% |
| 10-Year Change | 156.92% |
| Growth Volatility | 47.37 |
Shenzhen Woer Heat-Shrinkable Material Co Ltd - Net Assets Trend (2003–2025)
This chart illustrates how Shenzhen Woer Heat-Shrinkable Material Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002130 total assets for the complete picture of this company's asset base.
Annual Net Assets for Shenzhen Woer Heat-Shrinkable Material Co Ltd (2003–2025)
The table below shows the annual net assets of Shenzhen Woer Heat-Shrinkable Material Co Ltd from 2003 to 2025. For live valuation and market cap data, see Shenzhen Woer Heat-Shrinkable Material C market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.80 Billion ≈ $995.71 Million |
+11.03% |
| 2024-12-31 | CN¥6.13 Billion ≈ $896.77 Million |
+12.19% |
| 2023-12-31 | CN¥5.46 Billion ≈ $799.34 Million |
+13.82% |
| 2022-12-31 | CN¥4.80 Billion ≈ $702.30 Million |
+16.01% |
| 2021-12-31 | CN¥4.14 Billion ≈ $605.38 Million |
+16.61% |
| 2020-12-31 | CN¥3.55 Billion ≈ $519.13 Million |
+14.08% |
| 2019-12-31 | CN¥3.11 Billion ≈ $455.06 Million |
+10.95% |
| 2018-12-31 | CN¥2.80 Billion ≈ $410.16 Million |
+0.61% |
| 2017-12-31 | CN¥2.79 Billion ≈ $407.66 Million |
+5.19% |
| 2016-12-31 | CN¥2.65 Billion ≈ $387.55 Million |
+55.23% |
| 2015-12-31 | CN¥1.71 Billion ≈ $249.66 Million |
+42.33% |
| 2014-12-31 | CN¥1.20 Billion ≈ $175.42 Million |
+14.24% |
| 2013-12-31 | CN¥1.05 Billion ≈ $153.55 Million |
+5.30% |
| 2012-12-31 | CN¥996.53 Million ≈ $145.82 Million |
+11.90% |
| 2011-12-31 | CN¥890.58 Million ≈ $130.32 Million |
+81.55% |
| 2010-12-31 | CN¥490.53 Million ≈ $71.78 Million |
+9.44% |
| 2009-12-31 | CN¥448.21 Million ≈ $65.59 Million |
+10.66% |
| 2008-12-31 | CN¥405.03 Million ≈ $59.27 Million |
+8.03% |
| 2007-12-31 | CN¥374.91 Million ≈ $54.86 Million |
+220.41% |
| 2006-12-31 | CN¥117.01 Million ≈ $17.12 Million |
+49.36% |
| 2005-12-31 | CN¥78.34 Million ≈ $11.46 Million |
+53.33% |
| 2004-12-31 | CN¥51.09 Million ≈ $7.48 Million |
+86.89% |
| 2003-12-31 | CN¥27.34 Million ≈ $4.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Woer Heat-Shrinkable Material Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 52559.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.76 Billion | 73.20% |
| Other Components | CN¥1.74 Billion | 26.80% |
| Total Equity | CN¥6.50 Billion | 100.00% |
Shenzhen Woer Heat-Shrinkable Material Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Woer Heat-Shrinkable Material Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AutoStore Holdings Ltd
OL:AUTO
|
$4.19 Billion |
|
MakeMyTrip Limited
F:MY1
|
$4.20 Billion |
|
GMS Inc
NYSE:GMS
|
$4.20 Billion |
|
Victoria's Secret & Co
NYSE:VSCO
|
$4.20 Billion |
|
Container Corporation of India Limited
NSE:CONCOR
|
$4.19 Billion |
|
Ondas Holdings Inc.
NASDAQ:ONDS
|
$4.19 Billion |
|
Oppein Home Group Inc
SHG:603833
|
$4.19 Billion |
|
Silgan Holdings Inc
NYSE:SLGN
|
$4.19 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Woer Heat-Shrinkable Material Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,534,803,254 to 6,497,112,814, a change of 962,309,560 (17.4%).
- Net income of 1,135,293,000 contributed positively to equity growth.
- Dividend payments of 227,969,343 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.14 Billion | +17.47% |
| Dividends Paid | CN¥227.97 Million | -3.51% |
| Other Changes | CN¥54.99 Million | +0.85% |
| Total Change | CN¥- | 17.39% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Woer Heat-Shrinkable Material Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 342.57x to 4.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CN¥0.07 | CN¥22.74 | x |
| 2004-12-31 | CN¥0.13 | CN¥22.74 | x |
| 2005-12-31 | CN¥0.19 | CN¥22.74 | x |
| 2006-12-31 | CN¥0.29 | CN¥22.74 | x |
| 2007-12-31 | CN¥0.77 | CN¥22.74 | x |
| 2008-12-31 | CN¥0.72 | CN¥22.74 | x |
| 2009-12-31 | CN¥0.82 | CN¥22.74 | x |
| 2010-12-31 | CN¥0.91 | CN¥22.74 | x |
| 2011-12-31 | CN¥1.62 | CN¥22.74 | x |
| 2012-12-31 | CN¥0.86 | CN¥22.74 | x |
| 2013-12-31 | CN¥0.93 | CN¥22.74 | x |
| 2014-12-31 | CN¥1.04 | CN¥22.74 | x |
| 2015-12-31 | CN¥1.49 | CN¥22.74 | x |
| 2016-12-31 | CN¥2.32 | CN¥22.74 | x |
| 2017-12-31 | CN¥2.13 | CN¥22.74 | x |
| 2018-12-31 | CN¥2.52 | CN¥22.74 | x |
| 2019-12-31 | CN¥2.33 | CN¥22.74 | x |
| 2020-12-31 | CN¥2.56 | CN¥22.74 | x |
| 2021-12-31 | CN¥3.02 | CN¥22.74 | x |
| 2022-12-31 | CN¥3.46 | CN¥22.74 | x |
| 2023-12-31 | CN¥3.92 | CN¥22.74 | x |
| 2024-12-31 | CN¥4.44 | CN¥22.74 | x |
| 2025-12-31 | CN¥5.21 | CN¥22.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Woer Heat-Shrinkable Material Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.43%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.90x
- Recent ROE (17.47%) is above the historical average (15.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 27.51% | 11.69% | 0.94x | 2.51x | CN¥4.64 Million |
| 2004 | 30.48% | 13.75% | 1.25x | 1.77x | CN¥10.33 Million |
| 2005 | 32.98% | 15.00% | 1.23x | 1.78x | CN¥17.72 Million |
| 2006 | 32.40% | 15.53% | 0.94x | 2.23x | CN¥25.69 Million |
| 2007 | 13.06% | 16.62% | 0.56x | 1.40x | CN¥11.40 Million |
| 2008 | 6.82% | 7.18% | 0.67x | 1.43x | CN¥-12.32 Million |
| 2009 | 12.42% | 13.20% | 0.62x | 1.51x | CN¥10.42 Million |
| 2010 | 15.71% | 14.65% | 0.70x | 1.53x | CN¥27.73 Million |
| 2011 | 9.51% | 12.83% | 0.53x | 1.41x | CN¥-4.27 Million |
| 2012 | 9.36% | 13.80% | 0.37x | 1.86x | CN¥-6.25 Million |
| 2013 | 8.05% | 6.24% | 0.71x | 1.82x | CN¥-20.07 Million |
| 2014 | 11.57% | 8.39% | 0.61x | 2.25x | CN¥18.50 Million |
| 2015 | 33.68% | 35.15% | 0.44x | 2.17x | CN¥400.68 Million |
| 2016 | 4.09% | 5.76% | 0.35x | 2.05x | CN¥-154.75 Million |
| 2017 | 6.11% | 6.51% | 0.41x | 2.27x | CN¥-106.90 Million |
| 2018 | 0.79% | 0.58% | 0.55x | 2.49x | CN¥-237.82 Million |
| 2019 | 7.31% | 5.27% | 0.62x | 2.25x | CN¥-77.27 Million |
| 2020 | 12.09% | 9.66% | 0.59x | 2.12x | CN¥68.43 Million |
| 2021 | 14.56% | 10.22% | 0.70x | 2.04x | CN¥173.09 Million |
| 2022 | 14.15% | 11.51% | 0.64x | 1.92x | CN¥180.36 Million |
| 2023 | 14.27% | 12.24% | 0.64x | 1.83x | CN¥209.73 Million |
| 2024 | 15.31% | 12.24% | 0.67x | 1.85x | CN¥294.07 Million |
| 2025 | 17.47% | 13.43% | 0.69x | 1.90x | CN¥485.58 Million |
Industry Comparison
This section compares Shenzhen Woer Heat-Shrinkable Material Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $1,102,466,364
- Average return on equity (ROE) among peers: 12.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Woer Heat-Shrinkable Material Co Ltd (002130) | CN¥6.80 Billion | 27.51% | 0.81x | $4.19 Billion |
| XJ Electric Co Ltd (000400) | $2.06 Billion | 5.67% | 0.94x | $3.75 Billion |
| Guangdong Macro Co Ltd (000533) | $868.77 Million | 22.25% | 1.96x | $1.28 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.19 Billion | 10.32% | 0.10x | $1.02 Billion |
| Dongfang Electronics Co Ltd (000682) | $1.41 Billion | 1.38% | 0.23x | $2.56 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $881.96 Million | 3.88% | 5.40x | $834.77 Million |
| Huagong Tech Co Ltd (000988) | $728.66 Million | 5.17% | 0.60x | $17.59 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.48 Billion | 7.41% | 1.41x | $1.79 Billion |
| Sieyuan Electric Co Ltd (002028) | $65.21 Million | 33.34% | 0.57x | $22.29 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $218.98 Million | 10.86% | 0.64x | $526.87 Million |
| Gotion High tech Co Ltd (002074) | $1.11 Billion | 22.54% | 1.37x | $9.75 Billion |
About Shenzhen Woer Heat-Shrinkable Material Co Ltd
ShenZhen Woer Heat-Shrinkable Material Co.,Ltd., together with its subsidiaries, provides electrical and mechanical insulations solutions in China and internationally. It operates through five segments: Electronic Materials, Communication Cables, Power, New Energy, and Wind Power Generation. The company offers heat shrinkable sleeves, busbar tubes, and cable accessories; cable branch boxes; ring … Read more