Hainan Development Holdings Nanhai Co Ltd (002163) - Net Assets
Based on the latest financial reports, Hainan Development Holdings Nanhai Co Ltd (002163) has net assets worth CN¥918.51 Million CNY (≈ $134.41 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.88 Billion ≈ $860.15 Million USD) and total liabilities (CN¥4.96 Billion ≈ $725.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hainan Development Holdings Nanhai Co Lt (002163) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥918.51 Million |
| % of Total Assets | 15.63% |
| Annual Growth Rate | 9.69% |
| 5-Year Change | -16.96% |
| 10-Year Change | -23.45% |
| Growth Volatility | 41.9 |
Hainan Development Holdings Nanhai Co Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Hainan Development Holdings Nanhai Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 002163 market cap overview.
Annual Net Assets for Hainan Development Holdings Nanhai Co Ltd (2004–2025)
The table below shows the annual net assets of Hainan Development Holdings Nanhai Co Ltd from 2004 to 2025. Also explore 002163 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥916.36 Million ≈ $134.09 Million |
-18.92% |
| 2024-12-31 | CN¥1.13 Billion ≈ $165.39 Million |
-29.14% |
| 2023-12-31 | CN¥1.60 Billion ≈ $233.41 Million |
+5.40% |
| 2022-12-31 | CN¥1.51 Billion ≈ $221.46 Million |
+37.14% |
| 2021-12-31 | CN¥1.10 Billion ≈ $161.49 Million |
+6.14% |
| 2020-12-31 | CN¥1.04 Billion ≈ $152.15 Million |
+17.11% |
| 2019-12-31 | CN¥887.89 Million ≈ $129.93 Million |
-7.36% |
| 2018-12-31 | CN¥958.44 Million ≈ $140.25 Million |
-14.13% |
| 2017-12-31 | CN¥1.12 Billion ≈ $163.34 Million |
-6.76% |
| 2016-12-31 | CN¥1.20 Billion ≈ $175.17 Million |
-6.77% |
| 2015-12-31 | CN¥1.28 Billion ≈ $187.89 Million |
-29.32% |
| 2014-12-31 | CN¥1.82 Billion ≈ $265.84 Million |
-6.12% |
| 2013-12-31 | CN¥1.94 Billion ≈ $283.17 Million |
+29.37% |
| 2012-12-31 | CN¥1.50 Billion ≈ $218.88 Million |
-8.22% |
| 2011-12-31 | CN¥1.63 Billion ≈ $238.49 Million |
+1.27% |
| 2010-12-31 | CN¥1.61 Billion ≈ $235.49 Million |
+142.36% |
| 2009-12-31 | CN¥664.01 Million ≈ $97.16 Million |
+3.18% |
| 2008-12-31 | CN¥643.51 Million ≈ $94.17 Million |
+22.91% |
| 2007-12-31 | CN¥523.57 Million ≈ $76.61 Million |
+114.72% |
| 2006-12-31 | CN¥243.83 Million ≈ $35.68 Million |
+27.19% |
| 2005-12-31 | CN¥191.70 Million ≈ $28.05 Million |
+45.98% |
| 2004-12-31 | CN¥131.32 Million ≈ $19.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hainan Development Holdings Nanhai Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3095.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.90 Billion | 317.32% |
| Total Equity | CN¥598.30 Million | 100.00% |
Hainan Development Holdings Nanhai Co Ltd Competitors by Market Cap
The table below lists competitors of Hainan Development Holdings Nanhai Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sino Medical Sciences Technology In
SHG:688108
|
$955.92 Million |
|
Tianjin Silvery Dragon
SHG:603969
|
$955.98 Million |
|
Hangzhou Zhongtai Cryogenic Technology Corp
SHE:300435
|
$956.13 Million |
|
Guangdong Senssun Weighing Apparatus Group Ltd
SHE:002870
|
$956.29 Million |
|
Huafu Top Dyed Melange Yarn Co Ltd
SHE:002042
|
$955.63 Million |
|
Jiangxi Hungpai New Material Co Ltd
SHG:605366
|
$955.60 Million |
|
Hangzhou XZB Tech Co Ltd
SHG:603040
|
$955.46 Million |
|
Solid Biosciences LLC
NASDAQ:SLDB
|
$955.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hainan Development Holdings Nanhai Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,070,474,675 to 598,296,316, a change of -472,178,359 (-44.1%).
- Net loss of 472,169,520 reduced equity.
- Dividend payments of 29,662,788 reduced retained earnings.
- Other comprehensive income decreased equity by 89,070,065.
- Other factors increased equity by 118,724,015.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-472.17 Million | -78.92% |
| Dividends Paid | CN¥29.66 Million | -4.96% |
| Other Comprehensive Income | CN¥-89.07 Million | -14.89% |
| Other Changes | CN¥118.72 Million | +19.84% |
| Total Change | CN¥- | -44.11% |
Book Value vs Market Value Analysis
This analysis compares Hainan Development Holdings Nanhai Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.43x to 10.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.42 | CN¥7.73 | x |
| 2005-12-31 | CN¥0.59 | CN¥7.73 | x |
| 2006-12-31 | CN¥0.54 | CN¥7.73 | x |
| 2007-12-31 | CN¥0.96 | CN¥7.73 | x |
| 2008-12-31 | CN¥0.87 | CN¥7.73 | x |
| 2009-12-31 | CN¥0.90 | CN¥7.73 | x |
| 2010-12-31 | CN¥2.11 | CN¥7.73 | x |
| 2011-12-31 | CN¥1.81 | CN¥7.73 | x |
| 2012-12-31 | CN¥1.67 | CN¥7.73 | x |
| 2013-12-31 | CN¥1.18 | CN¥7.73 | x |
| 2014-12-31 | CN¥1.01 | CN¥7.73 | x |
| 2015-12-31 | CN¥0.92 | CN¥7.73 | x |
| 2016-12-31 | CN¥1.34 | CN¥7.73 | x |
| 2017-12-31 | CN¥1.26 | CN¥7.73 | x |
| 2018-12-31 | CN¥0.83 | CN¥7.73 | x |
| 2019-12-31 | CN¥0.78 | CN¥7.73 | x |
| 2020-12-31 | CN¥1.03 | CN¥7.73 | x |
| 2021-12-31 | CN¥1.12 | CN¥7.73 | x |
| 2022-12-31 | CN¥1.58 | CN¥7.73 | x |
| 2023-12-31 | CN¥1.74 | CN¥7.73 | x |
| 2024-12-31 | CN¥1.27 | CN¥7.73 | x |
| 2025-12-31 | CN¥0.71 | CN¥7.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hainan Development Holdings Nanhai Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -78.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.49%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 10.35x
- Recent ROE (-78.92%) is below the historical average (-3.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 25.96% | 5.22% | 1.79x | 2.78x | CN¥20.95 Million |
| 2005 | 18.88% | 4.98% | 1.36x | 2.78x | CN¥16.54 Million |
| 2006 | 16.19% | 4.81% | 1.34x | 2.52x | CN¥14.77 Million |
| 2007 | 8.65% | 4.25% | 0.99x | 2.05x | CN¥-6.97 Million |
| 2008 | 8.03% | 3.14% | 0.97x | 2.63x | CN¥-10.74 Million |
| 2009 | 6.68% | 2.23% | 0.61x | 4.87x | CN¥-18.68 Million |
| 2010 | 4.27% | 2.81% | 0.50x | 3.02x | CN¥-86.08 Million |
| 2011 | 3.87% | 2.04% | 0.45x | 4.26x | CN¥-93.33 Million |
| 2012 | -9.58% | -3.96% | 0.45x | 5.31x | CN¥-266.72 Million |
| 2013 | -54.13% | -13.26% | 0.52x | 7.91x | CN¥-606.28 Million |
| 2014 | 1.99% | 0.41% | 0.63x | 7.59x | CN¥-76.98 Million |
| 2015 | -31.65% | -5.07% | 0.65x | 9.66x | CN¥-302.70 Million |
| 2016 | 0.75% | 0.12% | 0.66x | 9.24x | CN¥-67.76 Million |
| 2017 | -1.38% | -0.21% | 0.68x | 9.54x | CN¥-80.51 Million |
| 2018 | 4.80% | 0.68% | 1.02x | 6.85x | CN¥-35.42 Million |
| 2019 | 7.67% | 1.09% | 1.02x | 6.92x | CN¥-15.55 Million |
| 2020 | 18.43% | 3.38% | 0.76x | 7.17x | CN¥68.40 Million |
| 2021 | 11.57% | 2.39% | 0.75x | 6.44x | CN¥14.13 Million |
| 2022 | -10.76% | -4.00% | 0.58x | 4.66x | CN¥-279.03 Million |
| 2023 | 6.33% | 2.19% | 0.65x | 4.43x | CN¥-53.05 Million |
| 2024 | -35.44% | -9.70% | 0.64x | 5.75x | CN¥-486.41 Million |
| 2025 | -78.92% | -13.49% | 0.57x | 10.35x | CN¥-532.00 Million |
Industry Comparison
This section compares Hainan Development Holdings Nanhai Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,312,745,197
- Average return on equity (ROE) among peers: 7.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hainan Development Holdings Nanhai Co Ltd (002163) | CN¥918.51 Million | 25.96% | 5.40x | $955.77 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $165.66 Million | 1.06% | 0.78x | $265.80 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $1.51 Billion | 3.62% | 0.41x | $2.60 Billion |
| NORINCO International Cooperation Ltd (000065) | $777.23 Million | 15.40% | 3.10x | $1.66 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $6.34 Billion | 7.05% | 2.04x | $967.93 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $35.37 Billion | 6.57% | 3.62x | $1.15 Billion |
| Jinyuan Cement Co Ltd (000546) | $4.26 Billion | 8.79% | 0.98x | $510.94 Million |
| Hunan Investment Group Co Ltd (000548) | $1.63 Billion | 7.98% | 0.27x | $333.84 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $141.29 Million | 10.81% | 18.48x | $3.12 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $359.90 Million | 10.16% | 0.28x | $601.29 Million |
| Hainan Expressway Co Ltd (000886) | $2.57 Billion | 2.46% | 0.21x | $677.18 Million |
About Hainan Development Holdings Nanhai Co Ltd
Hainan Development HoldingsNanhai Co., Ltd. operates curtain wall and interior decoration engineering, photovoltaic glass, and special glass deep processing business in China and internationally. The company undertakes curtain wall engineering and decoration projects. It also provides energy-saving architectural glass, such as reflective glass, single silver LOWE and double silver LOWE, heat stre… Read more