Ningbo Donly Co Ltd (002164) - Net Assets

Latest as of March 2026: CN¥1.59 Billion CNY ≈ $232.73 Million USD

Based on the latest financial reports, Ningbo Donly Co Ltd (002164) has net assets worth CN¥1.59 Billion CNY (≈ $232.73 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.68 Billion ≈ $391.83 Million USD) and total liabilities (CN¥1.09 Billion ≈ $159.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ningbo Donly Co Ltd (002164) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥1.59 Billion
% of Total Assets	59.4%
Annual Growth Rate	15.04%
5-Year Change	63.27%
10-Year Change	43.86%
Growth Volatility	63.35

Ningbo Donly Co Ltd - Net Assets Trend (2004–2025)

This chart illustrates how Ningbo Donly Co Ltd's net assets have evolved over time, based on quarterly financial data. See Ningbo Donly Co Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Ningbo Donly Co Ltd (2004–2025)

The table below shows the annual net assets of Ningbo Donly Co Ltd from 2004 to 2025. For live valuation and market cap data, see Ningbo Donly Co Ltd market cap and net worth.

Year	Net Assets	Change
2025-12-31	CN¥1.57 Billion ≈ $229.80 Million	+14.16%
2024-12-31	CN¥1.38 Billion ≈ $201.30 Million	+3.46%
2023-12-31	CN¥1.33 Billion ≈ $194.56 Million	+3.05%
2022-12-31	CN¥1.29 Billion ≈ $188.80 Million	+34.13%
2021-12-31	CN¥961.89 Million ≈ $140.75 Million	+52.94%
2020-12-31	CN¥628.93 Million ≈ $92.03 Million	+4.88%
2019-12-31	CN¥599.68 Million ≈ $87.75 Million	+3.85%
2018-12-31	CN¥577.45 Million ≈ $84.50 Million	-83.13%
2017-12-31	CN¥3.42 Billion ≈ $500.85 Million	+213.55%
2016-12-31	CN¥1.09 Billion ≈ $159.74 Million	+0.99%
2015-12-31	CN¥1.08 Billion ≈ $158.17 Million	-3.00%
2014-12-31	CN¥1.11 Billion ≈ $163.06 Million	+2.19%
2013-12-31	CN¥1.09 Billion ≈ $159.57 Million	-0.38%
2012-12-31	CN¥1.09 Billion ≈ $160.18 Million	-5.84%
2011-12-31	CN¥1.16 Billion ≈ $170.11 Million	-1.99%
2010-12-31	CN¥1.19 Billion ≈ $173.56 Million	+102.38%
2009-12-31	CN¥586.05 Million ≈ $85.76 Million	+12.27%
2008-12-31	CN¥522.00 Million ≈ $76.38 Million	+14.32%
2007-12-31	CN¥456.61 Million ≈ $66.82 Million	+167.48%
2006-12-31	CN¥170.71 Million ≈ $24.98 Million	+86.86%
2005-12-31	CN¥91.35 Million ≈ $13.37 Million	+10.20%
2004-12-31	CN¥82.90 Million ≈ $12.13 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Ningbo Donly Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 303.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	CN¥1.66 Billion	105.64%
Total Equity	CN¥1.57 Billion	100.00%

Ningbo Donly Co Ltd Competitors by Market Cap

The table below lists competitors of Ningbo Donly Co Ltd ranked by their market capitalization.

Company	Market Cap
Axis Real Estate Investment Trust KLSE:5106	$1.00 Billion
Hunan Er Kang Pharmaceutical SHE:300267	$1.00 Billion
Grupo Herdez S.A.B. de C.V MX:HERDEZ	$1.00 Billion
MAP Aktif Adiperkasa Tbk PT JK:MAPA	$1.00 Billion
Alarko Holding AS IS:ALARK	$1.00 Billion
Global Infotech Co Ltd SHE:300465	$1.00 Billion
Tuas Ltd AU:TUA	$1.00 Billion
Arbor Realty Trust NYSE:ABR	$1.00 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ningbo Donly Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,373,331,326 to 1,569,883,259, a change of 196,551,933 (14.3%).
Net income of 195,906,157 contributed positively to equity growth.
Dividend payments of 6,915,712 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥195.91 Million	+12.48%
Dividends Paid	CN¥6.92 Million	-0.44%
Other Changes	CN¥7.56 Million	+0.48%
Total Change	CN¥-	14.31%

Book Value vs Market Value Analysis

This analysis compares Ningbo Donly Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.36x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 7.21x to 4.36x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	CN¥1.78	CN¥12.86	x
2005-12-31	CN¥2.39	CN¥12.86	x
2006-12-31	CN¥0.69	CN¥12.86	x
2007-12-31	CN¥1.50	CN¥12.86	x
2008-12-31	CN¥1.44	CN¥12.86	x
2009-12-31	CN¥1.63	CN¥12.86	x
2010-12-31	CN¥3.02	CN¥12.86	x
2011-12-31	CN¥2.62	CN¥12.86	x
2012-12-31	CN¥2.45	CN¥12.86	x
2013-12-31	CN¥2.64	CN¥12.86	x
2014-12-31	CN¥2.33	CN¥12.86	x
2015-12-31	CN¥2.90	CN¥12.86	x
2016-12-31	CN¥2.45	CN¥12.86	x
2017-12-31	CN¥6.21	CN¥12.86	x
2018-12-31	CN¥0.82	CN¥12.86	x
2019-12-31	CN¥0.82	CN¥12.86	x
2020-12-31	CN¥1.02	CN¥12.86	x
2021-12-31	CN¥1.82	CN¥12.86	x
2022-12-31	CN¥2.43	CN¥12.86	x
2023-12-31	CN¥2.63	CN¥12.86	x
2024-12-31	CN¥2.69	CN¥12.86	x
2025-12-31	CN¥2.95	CN¥12.86	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ningbo Donly Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 12.48%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 13.34%
• Asset Turnover: 0.55x
• Equity Multiplier: 1.71x
Recent ROE (12.48%) is above the historical average (-1.58%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	32.13%	10.44%	0.63x	4.88x	CN¥14.18 Million
2005	24.30%	8.10%	0.69x	4.36x	CN¥12.28 Million
2006	23.59%	12.80%	0.69x	2.66x	CN¥22.84 Million
2007	12.31%	14.27%	0.55x	1.57x	CN¥10.52 Million
2008	16.03%	15.82%	0.58x	1.75x	CN¥31.35 Million
2009	14.08%	15.41%	0.44x	2.08x	CN¥23.85 Million
2010	7.09%	11.83%	0.41x	1.44x	CN¥-34.51 Million
2011	2.29%	3.88%	0.35x	1.68x	CN¥-89.54 Million
2012	-4.99%	-8.82%	0.32x	1.79x	CN¥-163.79 Million
2013	-0.38%	-0.73%	0.30x	1.77x	CN¥-113.01 Million
2014	2.14%	4.70%	0.28x	1.65x	CN¥-87.41 Million
2015	1.03%	2.23%	0.27x	1.69x	CN¥-96.77 Million
2016	1.06%	2.25%	0.30x	1.58x	CN¥-97.51 Million
2017	4.67%	1.24%	0.79x	4.80x	CN¥-181.87 Million
2018	-485.97%	-23.81%	6.92x	2.95x	CN¥-2.86 Billion
2019	3.65%	2.14%	0.59x	2.88x	CN¥-37.96 Million
2020	233.11%	118.01%	0.67x	2.97x	CN¥1.40 Billion
2021	34.67%	20.60%	0.68x	2.46x	CN¥236.72 Million
2022	25.48%	22.35%	0.64x	1.79x	CN¥199.36 Million
2023	3.05%	2.72%	0.64x	1.75x	CN¥-92.32 Million
2024	3.34%	3.14%	0.62x	1.73x	CN¥-91.42 Million
2025	12.48%	13.34%	0.55x	1.71x	CN¥38.92 Million

Industry Comparison

This section compares Ningbo Donly Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $2,053,540,271
Average return on equity (ROE) among peers: 4.45%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Ningbo Donly Co Ltd (002164)	CN¥1.59 Billion	32.13%	0.68x	$1.00 Billion
Huayi Compressor Co Ltd (000404)	$2.70 Billion	6.94%	1.45x	$768.94 Million
Shenyang Machine Tool Co Ltd (000410)	$1.11 Billion	8.63%	3.77x	$1.98 Billion
North Industries Group Red Arrow Co Ltd (000519)	$9.75 Billion	8.40%	0.54x	$4.14 Billion
Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530)	$657.04 Million	17.35%	0.68x	$478.11 Million
Changchai Co Ltd (000570)	$2.06 Billion	3.02%	0.72x	$409.83 Million
Jiangsu Youli Investment Holding Co Ltd (000584)	$437.03 Million	6.41%	1.13x	$32.29 Million
Baota Industry Co Ltd (000595)	$356.47 Million	-22.08%	1.87x	$1.07 Billion
SUFA Technology Industry Co Ltd CNNC (000777)	$303.55 Million	4.59%	0.79x	$1.10 Billion
J.S. Corrugating Machinery Co Ltd (000821)	$2.36 Billion	2.28%	1.62x	$788.41 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837)	$803.92 Million	9.00%	0.67x	$1.83 Billion

About Ningbo Donly Co Ltd

SHE:002164 China Specialty Industrial Machinery

Market Cap

$1.00 Billion

CN¥6.84 Billion CNY

Market Cap Rank

#9056 Global

#2292 in China

Share Price

CN¥12.86

Change (1 day)

+0.23%

52-Week Range

CN¥8.44 - CN¥17.79

All Time High

CN¥17.79