Oriental Times Media Corp (002175) - Net Assets
Based on the latest financial reports, Oriental Times Media Corp (002175) has net assets worth CN¥806.21 Million CNY (≈ $117.97 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥983.41 Million ≈ $143.90 Million USD) and total liabilities (CN¥177.20 Million ≈ $25.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Oriental Times Media Corp liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥806.21 Million |
| % of Total Assets | 81.98% |
| Annual Growth Rate | 10.89% |
| 5-Year Change | N/A |
| 10-Year Change | -34.19% |
| Growth Volatility | 154.75 |
Oriental Times Media Corp - Net Assets Trend (2004–2024)
This chart illustrates how Oriental Times Media Corp's net assets have evolved over time, based on quarterly financial data. Also explore how large is Oriental Times Media Corp's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Oriental Times Media Corp (2004–2024)
The table below shows the annual net assets of Oriental Times Media Corp from 2004 to 2024. For live valuation and market cap data, see Oriental Times Media Corp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥594.33 Million ≈ $86.97 Million |
+2.80% |
| 2023-12-31 | CN¥578.16 Million ≈ $84.60 Million |
+18.44% |
| 2022-12-31 | CN¥488.15 Million ≈ $71.43 Million |
+50.25% |
| 2021-12-31 | CN¥324.88 Million ≈ $47.54 Million |
+135.92% |
| 2020-12-31 | CN¥-904.43 Million ≈ $-132.35 Million |
-629.76% |
| 2019-12-31 | CN¥170.73 Million ≈ $24.98 Million |
+93.89% |
| 2018-12-31 | CN¥88.05 Million ≈ $12.88 Million |
-92.18% |
| 2017-12-31 | CN¥1.13 Billion ≈ $164.69 Million |
-29.49% |
| 2016-12-31 | CN¥1.60 Billion ≈ $233.56 Million |
+76.73% |
| 2015-12-31 | CN¥903.15 Million ≈ $132.16 Million |
+12.50% |
| 2014-12-31 | CN¥802.79 Million ≈ $117.47 Million |
+52.01% |
| 2013-12-31 | CN¥528.13 Million ≈ $77.28 Million |
+98.62% |
| 2012-12-31 | CN¥265.90 Million ≈ $38.91 Million |
-0.25% |
| 2011-12-31 | CN¥266.57 Million ≈ $39.01 Million |
+3.06% |
| 2010-12-31 | CN¥258.65 Million ≈ $37.85 Million |
-0.10% |
| 2009-12-31 | CN¥258.93 Million ≈ $37.89 Million |
+1.93% |
| 2008-12-31 | CN¥254.02 Million ≈ $37.17 Million |
-1.79% |
| 2007-12-31 | CN¥258.64 Million ≈ $37.85 Million |
+139.52% |
| 2006-12-31 | CN¥107.98 Million ≈ $15.80 Million |
+17.74% |
| 2005-12-31 | CN¥91.71 Million ≈ $13.42 Million |
+21.97% |
| 2004-12-31 | CN¥75.19 Million ≈ $11.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Oriental Times Media Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6746.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.28 Billion | 214.06% |
| Other Comprehensive Income | CN¥48.31 Million | 8.10% |
| Other Components | CN¥759.87 Million | 127.40% |
| Total Equity | CN¥596.46 Million | 100.00% |
Oriental Times Media Corp Competitors by Market Cap
The table below lists competitors of Oriental Times Media Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Invesco California Value Muni Inc Tr
NYSE:VCV
|
$513.80 Million |
|
Sunrise Energy Metals Ltd
AU:SRL
|
$513.85 Million |
|
AB Sagax (publ)
ST:SAGA-A
|
$513.95 Million |
|
Vaalco Energy Inc
NYSE:EGY
|
$513.99 Million |
|
HCR Co Ltd
SHG:688500
|
$513.78 Million |
|
Legacy Housing Corp
NASDAQ:LEGH
|
$513.63 Million |
|
Chongqing Mas Sci&Tech
SHE:300275
|
$513.36 Million |
|
Personalis Inc
NASDAQ:PSNL
|
$513.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oriental Times Media Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 579,847,378 to 596,459,895, a change of 16,612,517 (2.9%).
- Net income of 16,612,516 contributed positively to equity growth.
- Dividend payments of 2,255,175 reduced retained earnings.
- Other comprehensive income increased equity by 48,310,321.
- Other factors decreased equity by 46,055,145.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥16.61 Million | +2.79% |
| Dividends Paid | CN¥2.26 Million | -0.38% |
| Other Comprehensive Income | CN¥48.31 Million | +8.1% |
| Other Changes | CN¥-46.06 Million | -7.72% |
| Total Change | CN¥- | 2.86% |
Book Value vs Market Value Analysis
This analysis compares Oriental Times Media Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.81x to 5.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.31 | CN¥2.75 | x |
| 2005-12-31 | CN¥0.33 | CN¥2.75 | x |
| 2006-12-31 | CN¥0.39 | CN¥2.75 | x |
| 2007-12-31 | CN¥0.92 | CN¥2.75 | x |
| 2008-12-31 | CN¥0.70 | CN¥2.75 | x |
| 2009-12-31 | CN¥0.68 | CN¥2.75 | x |
| 2010-12-31 | CN¥0.73 | CN¥2.75 | x |
| 2011-12-31 | CN¥0.75 | CN¥2.75 | x |
| 2012-12-31 | CN¥0.75 | CN¥2.75 | x |
| 2013-12-31 | CN¥1.21 | CN¥2.75 | x |
| 2014-12-31 | CN¥1.41 | CN¥2.75 | x |
| 2015-12-31 | CN¥1.43 | CN¥2.75 | x |
| 2016-12-31 | CN¥1.93 | CN¥2.75 | x |
| 2017-12-31 | CN¥1.37 | CN¥2.75 | x |
| 2018-12-31 | CN¥0.02 | CN¥2.75 | x |
| 2019-12-31 | CN¥0.23 | CN¥2.75 | x |
| 2020-12-31 | CN¥-0.71 | CN¥2.75 | x |
| 2021-12-31 | CN¥0.25 | CN¥2.75 | x |
| 2022-12-31 | CN¥0.38 | CN¥2.75 | x |
| 2023-12-31 | CN¥0.45 | CN¥2.75 | x |
| 2024-12-31 | CN¥0.47 | CN¥2.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oriental Times Media Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.10%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.28x
- Recent ROE (2.79%) is above the historical average (-260.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 20.53% | 16.77% | 0.62x | 1.96x | CN¥7.87 Million |
| 2005 | 21.59% | 15.97% | 0.64x | 2.12x | CN¥10.58 Million |
| 2006 | 19.39% | 15.67% | 0.61x | 2.04x | CN¥10.14 Million |
| 2007 | 8.11% | 14.30% | 0.40x | 1.42x | CN¥-4.89 Million |
| 2008 | 3.44% | 5.73% | 0.39x | 1.55x | CN¥-16.67 Million |
| 2009 | 1.76% | 3.96% | 0.29x | 1.54x | CN¥-21.33 Million |
| 2010 | 2.09% | 4.03% | 0.35x | 1.47x | CN¥-20.45 Million |
| 2011 | 2.97% | 4.89% | 0.41x | 1.47x | CN¥-18.74 Million |
| 2012 | 3.28% | 4.66% | 0.45x | 1.57x | CN¥-17.87 Million |
| 2013 | 2.06% | 6.15% | 0.27x | 1.25x | CN¥-41.94 Million |
| 2014 | 2.71% | 8.95% | 0.22x | 1.39x | CN¥-58.54 Million |
| 2015 | 6.23% | 13.20% | 0.20x | 2.33x | CN¥-32.25 Million |
| 2016 | 3.27% | 8.24% | 0.21x | 1.92x | CN¥-97.29 Million |
| 2017 | -26.09% | -65.64% | 0.19x | 2.05x | CN¥-373.73 Million |
| 2018 | -5780.64% | -411.31% | 0.22x | 65.34x | CN¥-1.02 Billion |
| 2019 | 89.68% | 66.31% | 0.35x | 3.88x | CN¥136.04 Million |
| 2020 | 0.00% | -508.26% | 0.34x | 0.00x | CN¥-984.71 Million |
| 2021 | 126.01% | 175.10% | 0.38x | 1.90x | CN¥376.90 Million |
| 2022 | 21.97% | 39.25% | 0.41x | 1.35x | CN¥58.52 Million |
| 2023 | 7.58% | 15.99% | 0.38x | 1.23x | CN¥-14.05 Million |
| 2024 | 2.79% | 5.10% | 0.43x | 1.28x | CN¥-43.03 Million |
Industry Comparison
This section compares Oriental Times Media Corp's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $953,261,271
- Average return on equity (ROE) among peers: 3.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oriental Times Media Corp (002175) | CN¥806.21 Million | 20.53% | 0.22x | $513.79 Million |
| Beijing BDStar Navigation Co Ltd (002151) | $688.09 Million | 6.00% | 0.34x | $3.25 Billion |
| Changchun UP Optotech Co Ltd (002338) | $840.05 Million | 5.20% | 0.18x | $2.14 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $200.70 Million | 25.18% | 0.59x | $1.22 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $285.64 Million | 28.39% | 0.38x | $1.01 Billion |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $351.64 Million | 18.36% | 1.54x | $2.54 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $4.35 Billion | 22.99% | 0.47x | $9.27 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $148.43 Million | 21.43% | 0.59x | $809.74 Million |
| Beijing SDL Technology Co Ltd (002658) | $1.07 Billion | 9.35% | 0.09x | $791.70 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $644.19 Million | -104.04% | 1.14x | $592.94 Million |
About Oriental Times Media Corp
Guangxi Oriental Intelligent Manufacturing Technology Co., Ltd. manufactures and sells measuring instruments in China. It offers electronic digital display and precision mechanical caliper series products; electronic digital display, precision mechanical micrometer series products; electronic digital display, precision mechanical indicator series products; other intelligent, digital precision ins… Read more