Shenzhen Beauty Star Co Ltd (002243) - Net Assets
Based on the latest financial reports, Shenzhen Beauty Star Co Ltd (002243) has net assets worth CN¥8.34 Billion CNY (≈ $1.22 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.29 Billion ≈ $2.38 Billion USD) and total liabilities (CN¥7.95 Billion ≈ $1.16 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shenzhen Beauty Star Co Ltd strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.34 Billion |
| % of Total Assets | 51.21% |
| Annual Growth Rate | 23.66% |
| 5-Year Change | 6.81% |
| 10-Year Change | 447.7% |
| Growth Volatility | 72.28 |
Shenzhen Beauty Star Co Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Shenzhen Beauty Star Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Shenzhen Beauty Star Co Ltd worth.
Annual Net Assets for Shenzhen Beauty Star Co Ltd (2005–2025)
The table below shows the annual net assets of Shenzhen Beauty Star Co Ltd from 2005 to 2025. Also explore net asset momentum of Shenzhen Beauty Star Co Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥8.36 Billion ≈ $1.22 Billion |
-0.16% |
| 2024-12-31 | CN¥8.37 Billion ≈ $1.22 Billion |
+0.79% |
| 2023-12-31 | CN¥8.30 Billion ≈ $1.22 Billion |
-0.57% |
| 2022-12-31 | CN¥8.35 Billion ≈ $1.22 Billion |
+6.75% |
| 2021-12-31 | CN¥7.82 Billion ≈ $1.14 Billion |
+12.63% |
| 2020-12-31 | CN¥6.95 Billion ≈ $1.02 Billion |
+20.45% |
| 2019-12-31 | CN¥5.77 Billion ≈ $843.91 Million |
+254.97% |
| 2018-12-31 | CN¥1.62 Billion ≈ $237.74 Million |
+4.20% |
| 2017-12-31 | CN¥1.56 Billion ≈ $228.17 Million |
+2.19% |
| 2016-12-31 | CN¥1.53 Billion ≈ $223.27 Million |
+2.17% |
| 2015-12-31 | CN¥1.49 Billion ≈ $218.54 Million |
+0.90% |
| 2014-12-31 | CN¥1.48 Billion ≈ $216.59 Million |
-3.02% |
| 2013-12-31 | CN¥1.53 Billion ≈ $223.33 Million |
+96.59% |
| 2012-12-31 | CN¥776.35 Million ≈ $113.60 Million |
+9.17% |
| 2011-12-31 | CN¥711.12 Million ≈ $104.06 Million |
+20.51% |
| 2010-12-31 | CN¥590.09 Million ≈ $86.35 Million |
+12.54% |
| 2009-12-31 | CN¥524.36 Million ≈ $76.73 Million |
+9.44% |
| 2008-12-31 | CN¥479.11 Million ≈ $70.11 Million |
+230.30% |
| 2007-12-31 | CN¥145.05 Million ≈ $21.23 Million |
+13.09% |
| 2006-12-31 | CN¥128.26 Million ≈ $18.77 Million |
+7.30% |
| 2005-12-31 | CN¥119.53 Million ≈ $17.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Beauty Star Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13631.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.69 Billion | 50.49% |
| Common Stock | CN¥1.21 Billion | 16.55% |
| Other Comprehensive Income | CN¥426.31 Million | 5.83% |
| Other Components | CN¥1.99 Billion | 27.14% |
| Total Equity | CN¥7.32 Billion | 100.00% |
Shenzhen Beauty Star Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Beauty Star Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gemadept Corp
VN:GMD
|
$1.25 Billion |
|
RIAMB (Beijing) Tech Dvlp Co
SHG:603082
|
$1.25 Billion |
|
Cogeco Communications Inc
TO:CCA
|
$1.25 Billion |
|
Birchcliff Energy Ltd.
TO:BIR
|
$1.25 Billion |
|
SM Entertainment Co. Ltd
KQ:041510
|
$1.25 Billion |
|
Catalyst Metals Ltd
AU:CYL
|
$1.25 Billion |
|
Lapidoth
TA:LAPD
|
$1.25 Billion |
|
Shanghai Taisheng Wind Power
SHE:300129
|
$1.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Beauty Star Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,280,644,148 to 7,315,742,139, a change of 35,097,991 (0.5%).
- Net income of 176,845,412 contributed positively to equity growth.
- Dividend payments of 84,742,295 reduced retained earnings.
- Other comprehensive income decreased equity by 42,183,129.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥176.85 Million | +2.42% |
| Dividends Paid | CN¥84.74 Million | -1.16% |
| Other Comprehensive Income | CN¥-42.18 Million | -0.58% |
| Other Changes | CN¥-14.82 Million | -0.2% |
| Total Change | CN¥- | 0.48% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Beauty Star Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.41x to 1.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.62 | CN¥7.07 | x |
| 2006-12-31 | CN¥0.66 | CN¥7.07 | x |
| 2007-12-31 | CN¥0.74 | CN¥7.07 | x |
| 2008-12-31 | CN¥2.02 | CN¥7.07 | x |
| 2009-12-31 | CN¥2.01 | CN¥7.07 | x |
| 2010-12-31 | CN¥2.28 | CN¥7.07 | x |
| 2011-12-31 | CN¥2.68 | CN¥7.07 | x |
| 2012-12-31 | CN¥2.88 | CN¥7.07 | x |
| 2013-12-31 | CN¥4.51 | CN¥7.07 | x |
| 2014-12-31 | CN¥3.94 | CN¥7.07 | x |
| 2015-12-31 | CN¥3.96 | CN¥7.07 | x |
| 2016-12-31 | CN¥4.03 | CN¥7.07 | x |
| 2017-12-31 | CN¥4.10 | CN¥7.07 | x |
| 2018-12-31 | CN¥1.33 | CN¥7.07 | x |
| 2019-12-31 | CN¥4.18 | CN¥7.07 | x |
| 2020-12-31 | CN¥4.92 | CN¥7.07 | x |
| 2021-12-31 | CN¥5.31 | CN¥7.07 | x |
| 2022-12-31 | CN¥5.67 | CN¥7.07 | x |
| 2023-12-31 | CN¥5.91 | CN¥7.07 | x |
| 2024-12-31 | CN¥6.01 | CN¥7.07 | x |
| 2025-12-31 | CN¥6.04 | CN¥7.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Beauty Star Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.53%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 2.27x
- Recent ROE (2.42%) is below the historical average (10.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 23.19% | 8.93% | 1.42x | 1.83x | CN¥15.60 Million |
| 2006 | 25.74% | 8.82% | 1.18x | 2.48x | CN¥20.04 Million |
| 2007 | 30.56% | 9.28% | 1.09x | 3.02x | CN¥29.64 Million |
| 2008 | 9.89% | 8.25% | 0.82x | 1.46x | CN¥-547.51K |
| 2009 | 12.94% | 11.58% | 0.89x | 1.25x | CN¥15.40 Million |
| 2010 | 16.39% | 13.54% | 0.89x | 1.36x | CN¥37.70 Million |
| 2011 | 14.83% | 11.05% | 0.82x | 1.64x | CN¥33.48 Million |
| 2012 | 10.15% | 7.13% | 0.76x | 1.87x | CN¥1.09 Million |
| 2013 | 4.11% | 5.38% | 0.56x | 1.37x | CN¥-87.51 Million |
| 2014 | -2.53% | -3.42% | 0.54x | 1.36x | CN¥-180.21 Million |
| 2015 | 0.53% | 0.75% | 0.58x | 1.21x | CN¥-136.98 Million |
| 2016 | 1.78% | 2.49% | 0.58x | 1.23x | CN¥-120.97 Million |
| 2017 | 2.98% | 3.61% | 0.65x | 1.28x | CN¥-105.08 Million |
| 2018 | 22.20% | 15.13% | 1.15x | 1.28x | CN¥189.42 Million |
| 2019 | 10.96% | 24.78% | 0.25x | 1.77x | CN¥46.92 Million |
| 2020 | 10.06% | 26.94% | 0.21x | 1.81x | CN¥3.43 Million |
| 2021 | 9.82% | 20.97% | 0.22x | 2.12x | CN¥-11.78 Million |
| 2022 | 6.07% | 15.92% | 0.18x | 2.17x | CN¥-269.30 Million |
| 2023 | 4.60% | 13.08% | 0.16x | 2.18x | CN¥-385.92 Million |
| 2024 | 3.37% | 10.58% | 0.14x | 2.28x | CN¥-482.60 Million |
| 2025 | 2.42% | 7.53% | 0.14x | 2.27x | CN¥-554.73 Million |
Industry Comparison
This section compares Shenzhen Beauty Star Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,356,003,884
- Average return on equity (ROE) among peers: 9.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Beauty Star Co Ltd (002243) | CN¥8.34 Billion | 23.19% | 0.95x | $1.25 Billion |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $302.24 Million | 17.19% | 1.36x | $526.79 Million |
| Huangshan Novel Co Ltd (002014) | $1.76 Billion | 11.55% | 0.30x | $983.21 Million |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $6.31 Billion | -5.48% | 0.32x | $751.08 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $3.52 Billion | 2.93% | 1.34x | $562.85 Million |
| Zhejiang Great Southeast Co Ltd (002263) | $2.72 Billion | 2.49% | 0.09x | $885.06 Million |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $4.90 Billion | 3.96% | 0.48x | $1.28 Billion |
| Shandong Lipeng Co Ltd (002374) | $157.65 Million | 16.51% | 0.96x | $492.28 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $1.13 Billion | 9.04% | 0.17x | $807.19 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $414.30 Million | 25.09% | 1.04x | $1.37 Billion |
About Shenzhen Beauty Star Co Ltd
Shenzhen Leaguer Co., Ltd. engages in the design, manufacturing, and service provision of plastic packaging solutions for cosmetics, daily necessities, health products, and food in China and internationally. It designs, manufactures, and sells process equipment and precision molds; researches and develops polymer material modification and materials, as well as provides base platform, science and … Read more