Sichuan Crun Co Ltd (002272) - Net Assets

Latest as of March 2026: CN¥1.49 Billion CNY ≈ $217.62 Million USD

Based on the latest financial reports, Sichuan Crun Co Ltd (002272) has net assets worth CN¥1.49 Billion CNY (≈ $217.62 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.60 Billion ≈ $526.40 Million USD) and total liabilities (CN¥2.11 Billion ≈ $308.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002272 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥1.49 Billion
% of Total Assets	41.34%
Annual Growth Rate	15.64%
5-Year Change	1.83%
10-Year Change	29.82%
Growth Volatility	45.03

Sichuan Crun Co Ltd - Net Assets Trend (2005–2025)

This chart illustrates how Sichuan Crun Co Ltd's net assets have evolved over time, based on quarterly financial data. See Sichuan Crun Co Ltd (002272) defensive interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Sichuan Crun Co Ltd (2005–2025)

The table below shows the annual net assets of Sichuan Crun Co Ltd from 2005 to 2025. For live valuation and market cap data, see Sichuan Crun Co Ltd (002272) market capitalisation.

Year	Net Assets	Change
2025-12-31	CN¥1.52 Billion ≈ $221.81 Million	-1.34%
2024-12-31	CN¥1.54 Billion ≈ $224.82 Million	+7.85%
2023-12-31	CN¥1.42 Billion ≈ $208.46 Million	-4.03%
2022-12-31	CN¥1.48 Billion ≈ $217.22 Million	-0.28%
2021-12-31	CN¥1.49 Billion ≈ $217.84 Million	+5.29%
2020-12-31	CN¥1.41 Billion ≈ $206.89 Million	+7.10%
2019-12-31	CN¥1.32 Billion ≈ $193.18 Million	+7.29%
2018-12-31	CN¥1.23 Billion ≈ $180.05 Million	+4.81%
2017-12-31	CN¥1.17 Billion ≈ $171.79 Million	+0.55%
2016-12-31	CN¥1.17 Billion ≈ $170.86 Million	+1.26%
2015-12-31	CN¥1.15 Billion ≈ $168.73 Million	-5.56%
2014-12-31	CN¥1.22 Billion ≈ $178.66 Million	+0.88%
2013-12-31	CN¥1.21 Billion ≈ $177.11 Million	-2.85%
2012-12-31	CN¥1.25 Billion ≈ $182.31 Million	+61.29%
2011-12-31	CN¥772.45 Million ≈ $113.03 Million	+8.48%
2010-12-31	CN¥712.07 Million ≈ $104.20 Million	+62.61%
2009-12-31	CN¥437.91 Million ≈ $64.08 Million	+6.87%
2008-12-31	CN¥409.74 Million ≈ $59.96 Million	+197.68%
2007-12-31	CN¥137.65 Million ≈ $20.14 Million	+16.19%
2006-12-31	CN¥118.46 Million ≈ $17.33 Million	+42.96%
2005-12-31	CN¥82.87 Million ≈ $12.13 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sichuan Crun Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 142.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CN¥59.38 Million	3.99%
Other Components	CN¥1.43 Billion	96.01%
Total Equity	CN¥1.49 Billion	100.00%

Sichuan Crun Co Ltd Competitors by Market Cap

The table below lists competitors of Sichuan Crun Co Ltd ranked by their market capitalization.

Company	Market Cap
Arteche Lantegi Elkartea SA MC:ART	$1.50 Billion
Zhejiang Weixing Industrial Development Co Ltd SHE:002003	$1.50 Billion
SKYWORTH GRP UNSP.ADR/30 F:KYW0	$1.51 Billion
Byline Bancorp Inc NYSE:BY	$1.51 Billion
Jiangsu Bide Science and Technology Co. Ltd. SHG:605298	$1.50 Billion
Pacific Shuanglin Bio pharmacy Co Ltd SHE:000403	$1.50 Billion
Macmahon Holdings Ltd AU:MAH	$1.50 Billion
Sakura Development Co Ltd TW:2539	$1.50 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sichuan Crun Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,514,114,176 to 1,490,022,468, a change of -24,091,708 (-1.6%).
Net loss of 24,914,234 reduced equity.
Dividend payments of 36,182,016 reduced retained earnings.
Other factors increased equity by 37,004,541.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥-24.91 Million	-1.67%
Dividends Paid	CN¥36.18 Million	-2.43%
Other Changes	CN¥37.00 Million	+2.48%
Total Change	CN¥-	-1.59%

Book Value vs Market Value Analysis

This analysis compares Sichuan Crun Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 6.90x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 28.28x to 6.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	CN¥0.75	CN¥21.20	x
2006-12-31	CN¥1.13	CN¥21.20	x
2007-12-31	CN¥0.60	CN¥21.20	x
2008-12-31	CN¥1.66	CN¥21.20	x
2009-12-31	CN¥1.45	CN¥21.20	x
2010-12-31	CN¥2.11	CN¥21.20	x
2011-12-31	CN¥2.27	CN¥21.20	x
2012-12-31	CN¥3.53	CN¥21.20	x
2013-12-31	CN¥2.89	CN¥21.20	x
2014-12-31	CN¥2.91	CN¥21.20	x
2015-12-31	CN¥2.75	CN¥21.20	x
2016-12-31	CN¥2.78	CN¥21.20	x
2017-12-31	CN¥2.79	CN¥21.20	x
2018-12-31	CN¥2.92	CN¥21.20	x
2019-12-31	CN¥3.09	CN¥21.20	x
2020-12-31	CN¥3.25	CN¥21.20	x
2021-12-31	CN¥3.38	CN¥21.20	x
2022-12-31	CN¥3.37	CN¥21.20	x
2023-12-31	CN¥3.23	CN¥21.20	x
2024-12-31	CN¥3.18	CN¥21.20	x
2025-12-31	CN¥3.07	CN¥21.20	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sichuan Crun Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -1.67%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.42%
• Asset Turnover: 0.50x
• Equity Multiplier: 2.33x
Recent ROE (-1.67%) is below the historical average (5.82%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	24.44%	10.88%	0.67x	3.37x	CN¥10.72 Million
2006	26.17%	11.84%	0.84x	2.63x	CN¥18.10 Million
2007	31.71%	16.69%	0.75x	2.53x	CN¥29.88 Million
2008	12.27%	15.66%	0.51x	1.54x	CN¥9.31 Million
2009	13.82%	14.77%	0.49x	1.89x	CN¥16.71 Million
2010	7.12%	8.92%	0.52x	1.53x	CN¥-20.50 Million
2011	7.49%	8.43%	0.54x	1.64x	CN¥-19.33 Million
2012	1.13%	2.00%	0.41x	1.38x	CN¥-110.45 Million
2013	-2.42%	-3.59%	0.41x	1.63x	CN¥-150.27 Million
2014	0.87%	1.26%	0.45x	1.55x	CN¥-111.49 Million
2015	-5.89%	-8.60%	0.45x	1.51x	CN¥-183.17 Million
2016	1.25%	2.39%	0.37x	1.40x	CN¥-102.21 Million
2017	0.55%	1.06%	0.38x	1.34x	CN¥-110.97 Million
2018	3.66%	6.82%	0.37x	1.45x	CN¥-78.05 Million
2019	4.93%	7.38%	0.47x	1.41x	CN¥-66.66 Million
2020	4.68%	5.11%	0.45x	2.03x	CN¥-73.88 Million
2021	3.52%	3.35%	0.51x	2.06x	CN¥-94.51 Million
2022	0.82%	0.71%	0.52x	2.24x	CN¥-134.36 Million
2023	-4.54%	-3.82%	0.51x	2.33x	CN¥-203.83 Million
2024	-7.64%	-7.24%	0.48x	2.18x	CN¥-267.10 Million
2025	-1.67%	-1.42%	0.50x	2.33x	CN¥-173.92 Million

Industry Comparison

This section compares Sichuan Crun Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $2,053,540,271
Average return on equity (ROE) among peers: 4.45%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sichuan Crun Co Ltd (002272)	CN¥1.49 Billion	24.44%	1.42x	$1.50 Billion
Huayi Compressor Co Ltd (000404)	$2.70 Billion	6.94%	1.45x	$768.94 Million
Shenyang Machine Tool Co Ltd (000410)	$1.11 Billion	8.63%	3.77x	$1.98 Billion
North Industries Group Red Arrow Co Ltd (000519)	$9.75 Billion	8.40%	0.54x	$4.14 Billion
Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530)	$657.04 Million	17.35%	0.68x	$478.11 Million
Changchai Co Ltd (000570)	$2.06 Billion	3.02%	0.72x	$409.83 Million
Jiangsu Youli Investment Holding Co Ltd (000584)	$437.03 Million	6.41%	1.13x	$32.29 Million
Baota Industry Co Ltd (000595)	$356.47 Million	-22.08%	1.87x	$1.07 Billion
SUFA Technology Industry Co Ltd CNNC (000777)	$303.55 Million	4.59%	0.79x	$1.10 Billion
J.S. Corrugating Machinery Co Ltd (000821)	$2.36 Billion	2.28%	1.62x	$788.41 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837)	$803.92 Million	9.00%	0.67x	$1.83 Billion

About Sichuan Crun Co Ltd

SHE:002272 China Specialty Industrial Machinery

Market Cap

$1.50 Billion

CN¥10.28 Billion CNY

Market Cap Rank

#7363 Global

#1698 in China

Share Price

CN¥21.20

Change (1 day)

+0.52%

52-Week Range

CN¥10.59 - CN¥24.94

All Time High

CN¥24.94